XML 167 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
CASH AND BORROWINGS
12 Months Ended
Dec. 31, 2018
CASH AND BORROWINGS  
CASH AND BORROWINGS

15 CASH AND BORROWINGS

15.1 Net debt

Net debt comprises borrowings and credit balances on currency swaps less cash at bank.

 

 

 

 

 

 

 

  

2018

 

2017

 

 

    

$ million

    

$ million

 

Bank overdrafts, borrowings and loans due within one year

 

164

 

27

 

Long-term bank borrowings

 

304

 

300

 

Private placement notes

 

997

 

1,123

 

Borrowings

 

1,465

 

1,450

 

Cash at bank

 

(365)

 

(169)

 

Credit/(debit) balance on derivatives – currency swaps

 

 1

 

(2)

 

Credit balance on derivatives – interest rate swaps

 

 3

 

 2

 

Net debt

 

1,104

 

1,281

 

Borrowings are repayable as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Within

 

Between

 

Between

 

Between

 

Between

 

 

  

 

 

 

 

one year or

 

one and

 

two and

 

three and

 

four and

 

After

 

 

 

 

 

on demand

 

two years

 

three years

 

four years

 

five years

 

five years

 

Total

 

 

    

$ million

    

$ million

    

$ million

    

$ million

    

$ million

    

$ million

    

$ million

 

At 31 December 2018

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Bank loans

 

 7

 

 –

 

 –

 

304

 

 –

 

 –

 

311

 

Bank overdrafts

 

32

 

 –

 

 –

 

 –

 

 –

 

 –

 

32

 

Private placement notes

 

125

 

 –

 

262

 

125

 

105

 

505

 

1,122

 

 

 

164

 

 –

 

262

 

429

 

105

 

505

 

1,465

 

At 31 December 2017

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Bank loans

 

13

 

 –

 

300

 

 –

 

 –

 

 –

 

313

 

Bank overdrafts

 

14

 

 –

 

 –

 

 –

 

 –

 

 –

 

14

 

Private placement notes

 

 –

 

124

 

 –

 

264

 

125

 

610

 

1,123

 

 

 

27

 

124

 

300

 

264

 

125

 

610

 

1,450

 

15.2 Liquidity risk exposures

The Board has established a set of policies to manage funding and currency risks. The Group uses derivative financial instruments only to manage the financial risks associated with underlying business activities and their financing.

Liquidity risk is the risk that the Group is not able to settle or meet its obligations on time or at a reasonable price. The Group’s policy is to ensure that there is sufficient funding and facilities in place to meet foreseeable borrowing requirements. The Group manages and monitors liquidity risk through regular reporting of current cash and borrowing balances and periodic preparation and review of short and medium-term cash forecasts, having regard to the maturities of investments and borrowing facilities.

The Group has available committed facilities of $2.4bn (2017: $2.4bn). The interest payable on borrowings under committed facilities is either at fixed or floating rates. Floating rates are typically based on the LIBOR (or other reference rate) relevant to the term and currency concerned.

The Company is subject to restrictive covenants under its principal facility agreements. These financial covenants are tested at the end of each half year for the 12 months ending on the last day of the testing period. As of 31 December 2018, the Company was in compliance with these covenants. The facilities are also subject to customary events of default, none of which are currently anticipated to occur.

The Group’s committed facilities are:

 

 

 

 

Facility

    

Date due

 

$80 million 2.47% Senior Notes

 

November 2019

 

$45 million Floating Rate Senior Notes

 

November 2019

 

$75 million 3.23% Senior Notes

 

January 2021

 

$190 million 2.97% Senior Notes

 

November 2021

 

$75 million 3.46% Senior Notes

 

January 2022

 

€265 million bilateral, term loan facility

 

April 2022

 

$50 million 3.15% Senior Notes

 

November 2022

 

$1.0 billion syndicated, revolving credit facility

 

June 2023

 

$105 million 3.26% Senior Notes

 

November 2023

 

$100 million 3.89% Senior Notes

 

January 2024

 

$305 million 3.36% Senior Notes

 

November 2024

 

$25 million Floating Rate Senior Notes

 

November 2024

 

$75 million 3.99% Senior Notes

 

January 2026

 

15.3 Year end financial liabilities by contractual maturity

The table below analyses the Group’s year end financial liabilities by contractual maturity date, including contractual interest payments and excluding the impact of netting arrangements:

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Within one

 

Between

 

Between

 

 

  

 

 

 

 

year or on

 

one and

 

two and

 

After

 

 

 

 

 

demand

 

two years

 

five years

 

five years

 

Total

 

 

    

$ million

    

$ million

    

$ million

    

$ million

    

$ million

 

At 31 December 2018

 

  

 

  

 

  

 

  

 

  

 

Non-derivative financial liabilities:

 

  

 

  

 

  

 

  

 

  

 

   Bank overdrafts and loans

 

39

 

 –

 

304

 

 –

 

343

 

   Trade and other payables

 

854

 

 1

 

 1

 

 2

 

858

 

   Private placement notes

 

164

 

35

 

571

 

522

 

1,292

 

   Acquisition consideration

 

78

 

21

 

25

 

 3

 

127

 

Derivative financial liabilities:

 

  

 

  

 

  

 

  

 

 

 

   Currency swaps/forward foreign exchange contracts – outflow

 

2,394

 

 –

 

 –

 

 –

 

2,394

 

   Currency swaps/forward foreign exchange contracts – inflow

 

(2,393)

 

 –

 

 –

 

 –

 

(2,393)

 

 

 

1,136

 

57

 

901

 

527

 

2,621

 

At 31 December 2017

 

  

 

  

 

  

 

  

 

  

 

Non-derivative financial liabilities:

 

  

 

  

 

  

 

  

 

  

 

   Bank overdrafts and loans

 

27

 

 –

 

300

 

 –

 

327

 

   Trade and other payables

 

873

 

 1

 

 1

 

 2

 

877

 

   Private placement notes

 

36

 

161

 

476

 

647

 

1,320

 

   Acquisition consideration

 

36

 

50

 

69

 

 5

 

160

 

Derivative financial liabilities:

 

  

 

  

 

  

 

  

 

  

 

   Currency swaps/forward foreign exchange contracts – outflow

 

2,737

 

 –

 

 –

 

 –

 

2,737

 

   Currency swaps/forward foreign exchange contracts – inflow

 

(2,739)

 

 –

 

 –

 

 –

 

(2,739)

 

 

 

970

 

212

 

846

 

654

 

2,682

 

The amounts in the tables above are undiscounted cash flows, which differ from the amounts included in the balance sheet where the underlying cash flows have been discounted.

15.4 Liquidity and capital resources

The Group’s policy is to ensure that it has sufficient funding and facilities to meet foreseeable borrowing requirements.

At 31 December 2018, the Group held $333m (2017: $155m, 2016: $38m) in cash net of bank overdrafts. The Group had committed facilities available of $2,429m at 31 December 2018 of which $1,429m was drawn. Smith & Nephew intends to repay the amounts due within one year using available cash and drawing down on the longer-term facilities.

The principal variations in the Group’s borrowing requirements result from the timing of dividend payments, acquisitions and disposals of businesses, timing of capital expenditure and working capital fluctuations. Smith & Nephew believes that its capital expenditure needs and its working capital funding for 2019, as well as its other known or expected commitments or liabilities, can be met from its existing resources and facilities. The Group’s net debt decreased from $1,281m at the beginning of 2018 to $1,104m at the end of 2018, representing an overall decrease of $177m.

The Group’s planned future contributions are considered adequate to cover the current underfunded position in the Group’s defined benefit plans.