XML 232 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
RETIREMENT BENEFIT OBLIGATIONS (Table)
12 Months Ended
Dec. 31, 2017
RETIREMENT BENEFIT OBLIGATIONS  
Schedule of the Group’s retirement benefit obligations

 

 

 

 

 

 

 

  

2017

  

2016

 

 

    

$ million

    

$ million

 

Funded plans:

 

  

 

  

 

UK Plan

 

(53)

 

 4

 

US Plan

 

(9)

 

27

 

Other plans

 

46

 

52

 

 

 

(16)

 

83

 

Unfunded plans:

 

  

 

  

 

Other plans

 

60

 

55

 

Retirement healthcare

 

25

 

26

 

 

 

69

 

164

 

Amount recognised on the balance sheet – liability

 

131

 

164

 

Amount recognised on the balance sheet – asset

 

(62)

 

 –

 

 

Reconciliation of benefit obligations and pension assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

2016

 

 

  

Obligation

  

Asset

  

Total

  

Obligation

 

Asset

 

Total

 

 

     

$ million

    

$ million

    

$ million

    

$ million

    

$ million

    

$ million

 

Amounts recognised on the balance sheet at beginning of the period

 

(1,577)

 

1,413

 

(164)

 

(1,521)

 

1,350

 

(171)

 

Income statement expense:

 

  

 

  

 

  

 

  

 

  

 

  

 

Current service cost

 

(12)

 

 –

 

(12)

 

(19)

 

 –

 

(19)

 

Past service credit

 

 4

 

 –

 

 4

 

51

 

 –

 

51

 

Settlements

 

 –

 

 –

 

 –

 

 7

 

(7)

 

 –

 

Interest (expense)/income

 

(44)

 

42

 

(2)

 

(52)

 

48

 

(4)

 

Administration costs and taxes

 

(3)

 

 –

 

(3)

 

(3)

 

 –

 

(3)

 

Costs recognised in income statement

 

(55)

 

42

 

(13)

 

(16)

 

41

 

25

 

Re-measurements:

 

  

 

  

 

  

 

  

 

  

 

  

 

Actuarial gain due to liability experience

 

 1

 

 –

 

 1

 

 7

 

 –

 

 7

 

Actuarial loss due to financial assumptions change

 

(38)

 

 –

 

(38)

 

(301)

 

 –

 

(301)

 

Actuarial gain due to demographic assumptions

 

42

 

 –

 

42

 

33

 

 –

 

33

 

Return on plan assets greater than discount rate

 

 –

 

59

 

59

 

 –

 

180

 

180

 

Re-measurements recognised in OCI

 

 5

 

59

 

64

 

(261)

 

180

 

(81)

 

Cash:

 

  

 

  

 

  

 

  

 

  

 

  

 

Employer contributions

 

 –

 

53

 

53

 

 –

 

60

 

60

 

Employee contributions

 

(4)

 

 4

 

 –

 

(4)

 

 4

 

 –

 

Benefits paid directly by the Group

 

 2

 

(2)

 

 –

 

 3

 

(3)

 

 –

 

Benefits paid, taxes and administration costs paid from scheme assets

 

102

 

(102)

 

 –

 

61

 

(61)

 

 –

 

Net cash

 

100

 

(47)

 

53

 

60

 

 –

 

60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange rate movements

 

(98)

 

89

 

(9)

 

161

 

(158)

 

 3

 

Amount recognised on the balance sheet

 

(1,625)

 

1,556

 

(69)

 

(1,577)

 

1,413

 

(164)

 

Amount recognised on the balance sheet – liability

 

(290)

 

159

 

(131)

 

(1,577)

 

1,413

 

(164)

 

Amount recognised on the balance sheet – asset

 

(1,335)

 

1,397

 

62

 

 –

 

 –

 

 –

 

 

Represented by:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

2016

 

 

  

Obligation

  

Asset

  

Total

  

Obligation

  

Asset

  

Total

  

 

    

$ million

    

$ million

    

$ million

    

$ million

    

$ million

    

$ million

 

UK Plan

 

(854)

 

907

 

53

 

(844)

 

840

 

(4)

 

US Plan

 

(481)

 

490

 

 9

 

(461)

 

434

 

(27)

 

Other Plans

 

(290)

 

159

 

(131)

 

(272)

 

139

 

(133)

 

Total

 

(1,625)

 

1,556

 

(69)

 

(1,577)

 

1,413

 

(164)

 

 

Market value of the US, UK and Other Plans assets

 

 

 

 

 

 

 

 

 

  

2017

  

2016

  

2015

 

 

    

$ million

    

$ million

    

$ million

 

UK Plan:

 

  

 

  

 

  

 

Assets with a quoted market price:

 

  

 

  

 

  

 

Cash and cash equivalents

 

 8

 

 6

 

 5

 

Equity securities

 

235

 

213

 

234

 

Other bonds

 

43

 

38

 

43

 

Liability driven investments

 

192

 

239

 

171

 

Diversified growth funds

 

152

 

130

 

144

 

 

 

630

 

626

 

597

 

Other assets:

 

  

 

  

 

  

 

Insurance contract

 

277

 

214

 

214

 

Market value of assets

 

907

 

840

 

811

 

US Plan:

 

  

 

  

 

  

 

Assets with a quoted market price:

 

  

 

  

 

  

 

Cash and cash equivalents

 

 –

 

 –

 

 –

 

Equity securities

 

88

 

178

 

166

 

Government bonds – fixed interest

 

201

 

128

 

119

 

Corporate bonds

 

201

 

128

 

119

 

Market value of assets

 

490

 

434

 

404

 

Other Plans:

 

  

 

  

 

  

 

Assets with a quoted market price:

 

  

 

  

 

  

 

Cash and cash equivalents

 

 4

 

 4

 

 9

 

Equity securities

 

43

 

35

 

35

 

Government bonds – fixed interest

 

 4

 

 3

 

 5

 

                               – index linked

 

 3

 

 3

 

 9

 

Corporate and other bonds

 

11

 

11

 

13

 

Insurance contracts

 

36

 

34

 

28

 

Property

 

19

 

12

 

 8

 

Other quoted securities

 

 2

 

 2

 

 1

 

 

 

122

 

104

 

108

 

Other assets:

 

  

 

  

 

  

 

Insurance contracts

 

37

 

35

 

27

 

Market value of assets

 

159

 

139

 

135

 

Total market value of assets

 

1,556

 

1,413

 

1,350

 

 

Defined benefit pension costs charged for the UK and US Plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

 

  

UK Plan

 

US Plan

 

UK Plan

 

US Plan

 

UK Plan

 

US Plan

 

 

    

$ million

    

$ million

    

$ million

    

$ million

    

$ million

    

$ million

 

Service cost

 

 –

 

 –

 

 7

 

 –

 

 9

 

 –

 

Past service credit

 

 –

 

 –

 

(49)

 

 –

 

(7)

 

 –

 

Settlement loss

 

 –

 

 –

 

 1

 

 –

 

 2

 

 –

 

Net interest cost, administration and taxes

 

 1

 

 2

 

 –

 

 3

 

 3

 

 4

 

 

 

 1

 

 2

 

(41)

 

 3

 

 7

 

 4

 

 

Principal actuarial assumptions

 

 

 

 

 

 

 

 

 

  

2017

 

2016

 

2015

 

 

    

% per annum

    

% per annum

    

% per annum

 

UK Plan:

 

  

 

  

 

  

 

Discount rate

 

2.4

 

2.6

 

3.8

 

Future salary increases

 

n/a

 

3.8

 

3.6

 

Future pension increases

 

3.2

 

3.3

 

3.1

 

Inflation (RPI)

 

3.2

 

3.3

 

3.1

 

Inflation (CPI)

 

2.2

 

2.3

 

2.1

 

US Plan:

 

  

 

  

 

  

 

Discount rate

 

3.5

 

4.0

 

4.3

 

Future salary increases

 

n/a

 

n/a

 

n/a

 

Inflation

 

n/a

 

n/a

 

n/a

 

 

Current longevities underlying the values of the obligations in the defined benefit plans

 

 

 

 

 

 

 

 

 

  

2017

 

2016

 

2015

 

 

    

years

    

years

    

years

 

Life expectancy at age 60

 

  

 

  

 

  

 

UK Plan:

 

  

 

  

 

  

 

Males

 

28.8

 

29.7

 

29.6

 

Females

 

30.3

 

31.1

 

31.3

 

US Plan:

 

  

 

  

 

  

 

Males

 

25.2

 

25.1

 

25.8

 

Females

 

27.4

 

27.4

 

28.2

 

Life expectancy at age 60 in 20 years’ time

 

  

 

  

 

  

 

UK Plan:

 

  

 

  

 

  

 

Males

 

31.0

 

32.5

 

32.6

 

Females

 

31.8

 

33.0

 

33.4

 

US Plan:

 

  

 

  

 

  

 

Males

 

25.5

 

25.4

 

27.6

 

Females

 

28.0

 

27.9

 

29.9

 

 

Sensitivity analysis

 

 

 

 

 

 

 

 

 

 

 

 

Increase in pension obligation

 

Increase in pension cost

 

$ million

    

+50bps/+1yr

    

50bps/1yr

    

+50bps/+1yr

    

50bps/1yr

 

UK Plan:

 

  

 

  

 

  

 

  

 

Discount rate

 

-80.9

 

+92.6

 

-2

 

+2

 

Inflation

 

+88.1

 

-77.3

 

+2

 

-2

 

Mortality

 

+38.0

 

-37.7

 

+1

 

-1

 

US Plan:

 

  

 

  

 

 

 

  

 

Discount rate

 

-25.5

 

+27.9

 

-1

 

+1

 

Inflation

 

n/a

 

n/a

 

n/a

 

n/a

 

Mortality

 

+11.4

 

-11.6

 

 –

 

 –

 

 

Risk

The pension plans expose the Group to the following risks:

Interest rate risk

Volatility in financial markets can change the calculations of the obligation significantly as the calculation of the obligation is linked to yields on AA-rated corporate bonds. A decrease in the bond yield will increase the measure of plan liabilities, although this will be partially offset by increases in the value of matching plan assets such as bonds and insurance contracts.

 

In the UK, the liability matching portfolio held in conventional and index-linked gilts was transferred into liability driven investments in order to reduce interest rate risk.

Inflation risk

The UK Plan is linked to inflation. A high rate of inflation will lead to a higher liability. This risk is managed by holding inflation-linked bonds and an inflation-linked insurance contract in respect of some of the obligation. In the UK, the liability matching portfolio held in conventional and index-linked gilts was transferred into liability driven investments in order to reduce inflation risk.

 

The UK and US Plans have been closed to future accrual which eliminates the exposure to this risk.

Investment risk

If the return on plan assets is below the discount rate, all else being equal, there will be an increase in the plan deficit.

 

In the UK, this risk is partially managed by a portfolio of liability matching assets and a bulk annuity, together with a dynamic de-risking policy to switch growth assets into liability matching assets over time.

 

The US Plan has a dynamic de-risking policy to shift plan assets into longer-term stable asset classes. The policy established 10 pre-determined funded status levels and when each trigger point is reached, the plan assets are rebalanced accordingly. In 2017, two trigger points were reached and the plan assets were re-balanced such that there was reduced investment in equity securities and increased investment in government and corporate bonds.

Longevity risk

The present value of the plans defined benefit liability is calculated by reference to the best estimate of the mortality of the plan participants both during and after their employment. An increase in the life expectancy of plan participants above that assumed will increase the benefit obligation.

 

The UK Plan, in order to minimise longevity risk, has entered into an insurance contract which covers a portion of pensioner obligations.

Salary risk

The calculation of the defined benefit obligation uses the future estimated salaries of plan participants. Increases in the salary of plan participants above that assumed will increase the benefit obligation.

 

The exposure to salary risk in the UK and US has been eliminated with the closure of these Plans to future accrual.