XML 217 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
OPERATING PROFIT (Tables)
12 Months Ended
Dec. 31, 2017
GROUP INCOME STATEMENT  
Schedule of expenses

 

 

2017

 

2016

 

2015

 

 

    

$ million

    

$ million

    

$ million

 

Revenue

 

4,765

 

4,669

 

4,634

 

Cost of goods sold

 

(1,248)

 

(1,272)

 

(1,143)

 

Gross profit

 

3,517

 

3,397

 

3,491

 

Research and development expenses

 

(223)

 

(230)

 

(222)

 

Selling, general and administrative expenses:

 

  

 

  

 

  

 

Marketing, selling and distribution expenses

 

(1,781)

 

(1,712)

 

(1,735)

 

Administrative expenses1,2,3,4

 

(579)

 

(654)

 

(906)

 

 

 

(2,360)

 

(2,366)

 

(2,641)

 

Operating profit

 

934

 

801

 

628

 

 

1

2017 includes $62m of amortisation of software and other intangible assets (2016: $61m, 2015: $66m).

2

2017 includes $140m of amortisation and impairment of acquisition intangibles (2016: $62m of restructuring and rationalisation expenses and $178m of amortisation and impairment of acquisition intangibles, 2015: $65m of restructuring and rationalisation expenses and $204m of amortisation and impairment of acquisition intangibles).

3

2017 includes $16m credit relating to legal and other items (2016: $30m credit, 2015: $190m charge).

4

2017 includes $10m credit of acquisition-related costs (2016: $9m charge, 2015: $12m charge).

 

Note that items detailed in 2, 3, 4 are excluded from the calculation of trading profit, the segment profit measure.

Operating profit is stated after charging/(crediting) the following items:

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

 

    

$ million

    

$ million

    

$ million

 

Other operating income

 

(66)

 

(25)

 

(41)

 

Amortisation of intangibles

 

192

 

191

 

219

 

Impairment of intangible assets

 

10

 

48

 

51

 

Depreciation of property, plant and equipment

 

243

 

224

 

226

 

Loss on disposal of property, plant and equipment and intangible assets

 

13

 

15

 

15

 

Operating lease payments for land and buildings

 

36

 

39

 

37

 

Operating lease payments for other assets

 

21

 

19

 

20

 

Advertising costs

 

102

 

88

 

91

 

In 2017 other operating income primarily relates to a gain relating to patent litigation (2016: insurance recovery relating to metal-on-metal claims, 2015: net gain relating to patent litigation).

3 OPERATING PROFIT continued

3.1 Staff costs and employee numbers

Staff costs during the year amounted to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

 

    

Notes

    

$ million

    

$ million

    

$ million

 

Wages and salaries

 

  

 

1,157

 

1,227

 

1,193

 

Social security costs

 

  

 

178

 

129

 

135

 

Pension costs (including retirement healthcare)1

 

18

 

64

 

23

 

58

 

Share-based payments

 

23

 

31

 

27

 

30

 

 

 

  

 

1,430

 

1,406

 

1,416

 

 

1 In 2016, pension costs include the past service cost credit of $49m arising primarily from the closure of the UK defined benefit scheme to future accrual.

During the year ended 31 December 2017, the average number of employees was 16,333 (2016: 15,584, 2015: 14,686).

3.2 Audit Fees – information about the nature and cost of services provided by the auditor

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

 

    

$ million

    

$ million

    

$ million

 

Audit services:

 

  

 

  

 

  

 

Group accounts

 

2.4

 

2.0

 

2.1

 

Local statutory audit pursuant to legislation

 

2.0

 

2.0

 

2.0

 

Other services:

 

  

 

  

 

  

 

Non-audit services

 

0.1

 

0.5

 

0.5

 

Taxation services:

 

  

 

  

 

  

 

Compliance services

 

 –

 

0.1

 

0.5

 

Advisory services

 

 –

 

 –

 

 –

 

Total auditor’s remuneration

 

4.5

 

4.6

 

5.1

 

Arising:

 

  

 

  

 

  

 

In the UK

 

2.5

 

2.5

 

2.5

 

Outside the UK

 

2.0

 

2.1

 

2.6

 

 

 

4.5

 

4.6

 

5.1