XML 216 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
BUSINESS SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2017
BUSINESS SEGMENT INFORMATION  
Segment revenue reconciles to statutory revenues and other income from continuing operations

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

 

    

$ million

    

$ million

    

$ million

 

Reportable segment revenue

 

  

 

  

 

  

 

Revenue from external customers

 

4,765

 

4,669

 

4,634

 

In presenting information on the basis of geographical segments, segment revenue is based on location of Smith & Nephew businesses:

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

 

    

$ million

    

$ million

    

$ million

 

Geographical segment revenue

 

  

 

  

 

  

 

United Kingdom

 

244

 

266

 

301

 

United States of America

 

2,332

 

2,299

 

2,217

 

Other1

 

2,189

 

2,104

 

2,116

 

Consolidated revenue from continuing operations

 

4,765

 

4,669

 

4,634

 

 

1

No other country represents more than 6% of consolidated sales revenue from continuing operations.

The table below shows revenue by product type from continuing operations. Included within the 2015 analysis is a reclassification of $58m of product sales formerly included in the Sports Medicine Joint Repair franchise which has now been included in the Arthroscopic Enabling Technologies franchise in order to present analysis in line with 2017 management reporting on a consistent basis.

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

 

    

$ million

    

$ million

    

$ million

 

Revenue by product from continuing operations

 

  

 

  

 

  

 

Knee Implants

 

984

 

932

 

883

 

Hip Implants

 

599

 

597

 

604

 

Trauma & Extremities

 

495

 

475

 

497

 

Sports Medicine Joint Repair

 

627

 

587

 

548

 

Arthroscopic Enabling Technologies

 

615

 

631

 

631

 

Other Surgical Businesses

 

189

 

214

 

205

 

Advanced Wound Care

 

720

 

719

 

755

 

Advanced Wound Bioactives

 

342

 

342

 

344

 

Advanced Wound Devices

 

194

 

172

 

167

 

Consolidated revenue from continuing operations

 

4,765

 

4,669

 

4,634

 

 

Trading profit reconciles to operating profit

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

 

    

$ million

    

$ million

    

$ million

 

Operating profit of the business segment

 

934

 

801

 

628

 

Acquisition-related costs

 

(10)

 

 9

 

12

 

Restructuring and rationalisation expenses

 

 –

 

62

 

65

 

Amortisation and impairment of acquisition intangibles

 

140

 

178

 

204

 

Legal and other

 

(16)

 

(30)

 

190

 

Trading profit of the business segment

 

1,048

 

1,020

 

1,099

 

 

Assets and liabilities by business segment and geography

 

 

 

 

 

 

 

 

 

  

2017

 

2016

 

2015

 

 

    

$ million

    

$ million

    

$ million

 

Reconciliation of assets of the business segment to the consolidated group

 

  

 

  

 

  

 

Assets of the business segment

 

7,508

 

7,147

 

6,929

 

Unallocated corporate assets:

 

  

 

  

 

  

 

– Deferred tax assets

 

127

 

97

 

105

 

– Retirement benefit assets

 

62

 

 –

 

13

 

– Cash at bank

 

169

 

100

 

120

 

Total assets of the consolidated group

 

7,866

 

7,344

 

7,167

 

In presenting information on the basis of geographical segments, non-current segment assets are based on their location:

 

 

 

 

 

 

 

 

Geographic segment assets

 

2017

 

2016

 

2015

 

 

    

$ million

    

$ million

    

$ million

 

United Kingdom

 

364

 

335

 

366

 

United States of America

 

3,295

 

3,145

 

2,982

 

Other

 

1,287

 

1,238

 

1,226

 

Total non-current assets of the consolidated group1

 

4,946

 

4,718

 

4,574

 

 

1

Non-current assets excludes retirement benefit assets and deferred tax assets.

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

 

    

$ million

    

$ million

    

$ million

 

Reconciliation of liabilities of the business segment to the consolidated group

 

  

 

  

 

  

 

Liabilities of the business segment

 

1,311

 

1,247

 

1,197

 

Unallocated corporate liabilities:

 

  

 

  

 

  

 

– Long-term borrowings

 

1,423

 

1,564

 

1,434

 

– Retirement benefit obligations

 

131

 

164

 

184

 

– Deferred tax liabilities

 

97

 

94

 

77

 

– Bank overdrafts and loans - current

 

27

 

86

 

46

 

– Current tax payable

 

233

 

231

 

263

 

Total liabilities of the consolidated group

 

3,222

 

3,386

 

3,201

 

 

 

 

 

 

 

 

 

Depreciation, amortisation and impairment of the business segment

 

  

 

  

 

  

 

Depreciation of property, plant and equipment

 

243

 

224

 

226

 

Amortisation of acquisition intangibles

 

130

 

130

 

153

 

Amortisation of other intangible assets

 

62

 

61

 

66

 

Total depreciation and amortisation

 

435

 

415

 

445

 

Impairment losses on acquisition intangibles1

 

10

 

48

 

51

 

Impairment loss/(reversal) on trade investments1

 

 2

 

 –

 

(3)

 

Total depreciation, amortisation and impairment

 

447

 

463

 

493

 

 

1

Impairments recognised in operating profit, within the administrative expenses line.

Segment acquisition of property, plant and equipment and intangibles reconciles to that of the consolidated group, and comprises the following:

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

 

    

$ million

    

$ million

    

$ million

 

Additions to property, plant and equipment

 

308

 

320

 

303

 

Additions to intangibles

 

68

 

72

 

55

 

Capital expenditure (excluding business combinations)

 

376

 

392

 

358

 

Trade investments

 

 8

 

 2

 

 2

 

Acquisitions – Goodwill

 

132

 

211

 

34

 

Acquisitions – Intangible assets

 

61

 

85

 

19

 

Acquisitions – Property, plant and equipment

 

 1

 

 2

 

 6

 

Capital and acquisition expenditure

 

578

 

692

 

419