XML 306 R37.htm IDEA: XBRL DOCUMENT v3.26.1
Business segment information (Tables)
12 Months Ended
Dec. 31, 2025
Business segment information  
Segment revenue reconciles to statutory revenues from continuing operations

2025

2024

2023

  ​ ​ ​

$ million

$ million

$ million

Reportable segment revenue

  ​

  ​

  ​

Orthopaedics

2,437

2,305

2,214

Sports Medicine & ENT

1,934

1,824

1,729

Advanced Wound Management

1,793

1,681

1,606

Revenue from external customers

6,164

5,810

5,549

Disaggregation of revenue

2025

20241

2023

  ​ ​ ​

$ million

$ million

$ million

Revenue by product from continuing operations

  ​

  ​

  ​

Knee Implants

1,011

977

940

Hip Implants

641

619

599

Other Reconstruction

136

101

111

Trauma & Extremities

649

608

564

Orthopaedics

2,437

2,305

2,214

Sports Medicine Joint Repair

1,067

982

945

Arthroscopic Enabling Technologies

647

632

588

ENT (Ear, Nose and Throat)

220

210

196

Sports Medicine & ENT

1,934

1,824

1,729

Advanced Wound Care

766

735

725

Advanced Wound Bioactives

621

581

553

Advanced Wound Devices

406

365

328

Advanced Wound Management

1,793

1,681

1,606

Consolidated revenue from continuing operations

6,164

5,810

5,549

1 Robotics consumables revenue has been reclassified from Other Reconstruction to Knee and Hip implants.

The following table shows the disaggregation of Group revenue by geographic market and product category. The disaggregation of revenue into the two product categories below reflects that in general the products in the Advanced Wound Management business unit are sold to wholesalers and intermediaries, while products in the other business units are sold directly to hospitals, Ambulatory Surgery Centers and distributors. The further disaggregation of revenue by Established Markets and Emerging Markets reflects that in general our products are sold through distributors and intermediaries in the Emerging Markets while in the Established Markets, with the exception of the Advanced Wound Care and Bioactives products, which are in general sold direct to hospitals and Ambulatory Surgery Centers. The disaggregation by Established Markets and Emerging Markets also reflects their differing economic factors, including volatility in growth and outlook.

2025

2024

2023

Established
Markets1

Emerging
Markets

Total

Established
Markets1

Emerging
Markets

Total

Established
Markets1

Emerging
Markets

Total

  ​ ​ ​

$ million

  ​ ​ ​

$ million

  ​ ​ ​

$ million

$ million

  ​ ​ ​

$ million

  ​ ​ ​

$ million

  ​ ​ ​

$ million

  ​ ​ ​

$ million

  ​ ​ ​

$ million

Orthopaedics, Sports Medicine & ENT

3,606

764

4,370

3,366

763

4,129

3,184

759

3,943

Advanced Wound Management

1,555

239

1,794

1,464

217

1,681

1,406

200

1,606

Total

5,161

1,003

6,164

4,830

980

5,810

4,590

959

5,549

1Established Markets comprises the US, Australia, Canada, Europe, Japan and New Zealand.
Trading profit reconciles to operating profit

Segment trading profit is reconciled to the statutory measure below:

2025

2024

2023

  ​ ​ ​

$ million

$ million

$ million

Segment profit

Orthopaedics

363

265

251

Sports Medicine & ENT

461

437

394

Advanced Wound Management

447

399

372

Segment trading profit

1,271

1,101

1,017

Corporate costs1

(60)

(52)

(47)

Acquisition and disposal-related items2

(32)

(94)

(60)

Restructuring and rationalisation expenses

(47)

(123)

(220)

Amortisation and impairment of acquisition intangibles2

(176)

(187)

(207)

Legal and other2

(162)

12

(58)

Operating profit

794

657

425

Interest income

28

24

34

Interest expense

(140)

(145)

(132)

Other finance costs

(16)

(28)

(7)

Share of results of associates

113

(10)

(30)

Profit before taxation

779

498

290

1Corporate costs include centralised infrastructure costs, such as compliance and group functions.
2During 2025, the Group undertook a strategic review of its inventory portfolio and determined that certain product ranges would be phased out and simplified. As a result, the Group recognised an excess and obsolescence charge of $159m within legal and other items. During 2024, the Group announced its intention to close the Warwick manufacturing site that manufactures Birmingham Hip Resurfacing (BHR) products. As a result, a total of $68m of BHR assets and liabilities were written off, which mainly includes goodwill of $63m (included in acquisition and disposal-related items). During 2023, management evaluated the commercial viability of Engage products and concluded that they should be discontinued. A total of $109m of Engage’s assets and liabilities were written off as a result of this action, which includes goodwill of $84m (included in acquisition and disposal-related items), intangible assets of $37m (included in amortisation and impairment of acquisition intangibles), inventory of $21m (included in legal and other), partially offset by remeasurement of contingent consideration of $33m (included in acquisition and disposal-related items).
Schedule of depreciation and amortisation included in segment profit

Depreciation and amortisation included in the segment profit is presented below:

2025

2024

2023

$ million

$ million

$ million

Depreciation and amortisation

Orthopaedics

227

213

194

Sports Medicine & ENT

105

98

97

Advanced Wound Management

69

62

56

Assets and liabilities by geographic location

2025

2024

2023

  ​ ​ ​

$ million

$ million

$ million

United Kingdom

608

465

525

United States of America

3,426

3,517

3,692

Other

1,909

1,538

1,397

Total non-current assets of the consolidated Group1

5,943

5,520

5,614

1

Non-current assets exclude retirement benefit assets and deferred tax assets.