XML 384 R115.htm IDEA: XBRL DOCUMENT v3.26.1
Cash flow statement - Analysis of net debt (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Disclosure Of Cash Flow Statement [line items]      
Balance at beginning of year $ (2,709) $ (2,776) $ (2,535)
Net cash flow/debt movement 9 37 (219)
Non cash changes including exchange adjustments (36)    
Fair value changes including exchange adjustments   18 (20)
Corporate bond issuance expense (3) 9 1
IFRS 16 lease liabilities movement (20) 3 (3)
Balance at end of year (2,759) (2,709) (2,776)
2.032% USD corporate bond      
Disclosure Of Cash Flow Statement [line items]      
Repurchase of borrowings 100    
Notional amount $ 900 $ 1,000  
Interest rate 2.032% 2.032%  
Cash      
Disclosure Of Cash Flow Statement [line items]      
Balance at beginning of year $ 619 $ 302 350
Net cash flow/debt movement (74) 331 (48)
Non cash changes including exchange adjustments 12    
Fair value changes including exchange adjustments   (14)  
Balance at end of year 557 619 302
Total liabilities - financing activities      
Disclosure Of Cash Flow Statement [line items]      
Balance at beginning of year (3,328) (3,078) (2,885)
Net cash flow/debt movement 83 (294) (171)
Non cash changes including exchange adjustments (48)    
Fair value changes including exchange adjustments   32 (20)
Corporate bond issuance expense (3) 9 1
IFRS 16 lease liabilities movement (20) 3 (3)
Balance at end of year (3,316) (3,328) (3,078)
Net interest swaps      
Disclosure Of Cash Flow Statement [line items]      
Balance at beginning of year (6) 7 (13)
Non cash changes including exchange adjustments 17    
Fair value changes including exchange adjustments   (13) 20
Balance at end of year 11 (6) 7
Net currency swaps      
Disclosure Of Cash Flow Statement [line items]      
Balance at beginning of year (1) (1)  
Net cash flow/debt movement (1)   (4)
Non cash changes including exchange adjustments 2    
Fair value changes including exchange adjustments     3
Balance at end of year   (1) (1)
Borrowings due after one year      
Disclosure Of Cash Flow Statement [line items]      
Balance at beginning of year (3,258) (2,318) (2,712)
Net cash flow/debt movement 90 (1,000) 429
Non cash changes including exchange adjustments 8    
Fair value changes including exchange adjustments   46 (39)
Corporate bond issuance expense (3) 9 1
IFRS 16 lease liabilities movement (14) 5 3
Balance at end of year (3,177) (3,258) (2,318)
Borrowings due within one year      
Disclosure Of Cash Flow Statement [line items]      
Balance at beginning of year (61) (764) (154)
Net cash flow/debt movement (4) 705 (604)
Non cash changes including exchange adjustments (75)    
IFRS 16 lease liabilities movement (6) (2) (6)
Balance at end of year (146) (61) (764)
Overdrafts      
Disclosure Of Cash Flow Statement [line items]      
Balance at beginning of year (2) (2) (6)
Net cash flow/debt movement (2) 1 8
Fair value changes including exchange adjustments   (1) (4)
Balance at end of year $ (4) $ (2) $ (2)