XML 17 R6.htm IDEA: XBRL DOCUMENT v3.26.3
CONSOLIDATED STATEMENTS OF EQUITY (unaudited) - USD ($)
$ in Thousands
Total
Series I Preferred Stock
Class C Common Stock
Series H Preferred Stock
Preferred Stock
Preferred Stock
Series I Preferred Stock
Preferred Stock
Series H Preferred Stock
Common Stock
Common Stock
Class C Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Class C Common Stock
Accumulated Other Comprehensive Income/(Loss)
Retained Earnings
Beginning balance (in shares) at Dec. 31, 2024         16,980,000     10,891,000          
Beginning Balance at Dec. 31, 2024 $ 1,489,026       $ 411,149     $ 10,891   $ 135,894   $ (12,147) $ 943,239
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 49,651                       49,651
Other comprehensive (loss) income, net of tax 10,339                     10,339  
Cash dividends, preferred stock (5,666)                       (5,666)
Cash dividends, common stock (16,352)                       (16,352)
Issuance of Stock (in shares)               42,000          
Issuance of Stock 121             $ 42   79      
Stock-based compensation cost 3,529                 3,529      
Other stock-based award activity (5,002)                 (5,002)      
Ending balance (in shares) at Mar. 31, 2025         16,980,000     10,933,000          
Ending Balance at Mar. 31, 2025 1,525,646       $ 411,149     $ 10,933   134,500   (1,808) 970,872
Beginning balance (in shares) at Dec. 31, 2024         16,980,000     10,891,000          
Beginning Balance at Dec. 31, 2024 1,489,026       $ 411,149     $ 10,891   135,894   (12,147) 943,239
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 159,491                        
Other comprehensive (loss) income, net of tax 6,716                        
Ending balance (in shares) at Sep. 30, 2025         20,980,000     10,934,000          
Ending Balance at Sep. 30, 2025 1,687,083       $ 508,038     $ 10,934   137,602   (5,431) 1,035,940
Beginning balance (in shares) at Mar. 31, 2025         16,980,000     10,933,000          
Beginning Balance at Mar. 31, 2025 1,525,646       $ 411,149     $ 10,933   134,500   (1,808) 970,872
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 54,837                       54,837
Other comprehensive (loss) income, net of tax (15,857)                     (15,857)  
Cash dividends, preferred stock (5,667)                       (5,667)
Cash dividends, common stock (16,401)                       (16,401)
Issuance of Stock (in shares)               1,000          
Issuance of Stock 81             $ 1   80      
Stock-based compensation cost 1,745                 1,745      
Other stock-based award activity (77)                 (77)      
Ending balance (in shares) at Jun. 30, 2025         16,980,000     10,934,000          
Ending Balance at Jun. 30, 2025 1,544,307       $ 411,149     $ 10,934   136,248   (17,665) 1,003,641
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 55,003                       55,003
Other comprehensive (loss) income, net of tax 12,234                     12,234  
Cash dividends, preferred stock (6,303)                       (6,303)
Cash dividends, common stock (16,401)                       (16,401)
Issuance of Stock (in shares)             4,000,000            
Issuance of Stock     $ 65 $ 96,889     $ 96,889       $ 65    
Stock-based compensation cost 1,360                 1,360      
Other stock-based award activity (71)                 (71)      
Ending balance (in shares) at Sep. 30, 2025         20,980,000     10,934,000          
Ending Balance at Sep. 30, 2025 1,687,083       $ 508,038     $ 10,934   137,602   (5,431) 1,035,940
Beginning balance (in shares) at Dec. 31, 2025         20,980,000     10,857,000          
Beginning Balance at Dec. 31, 2025 1,718,949       $ 507,993     $ 10,857   139,370   13,382 1,047,347
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 59,123                       59,123
Other comprehensive (loss) income, net of tax (28,453)                     (28,453)  
Cash dividends, preferred stock (7,291)                       (7,291)
Cash dividends, common stock (17,341)                       (17,341)
Repurchase of Class C Common Stock (in shares)               (47,000)          
Repurchase of Class C Common Stock (7,178)             $ (47)         (7,131)
Issuance of Stock (in shares)               39,000          
Issuance of Stock 99             $ 39   60      
Stock-based compensation cost 3,004                 3,004      
Other stock-based award activity (3,891)                 (3,891)      
Ending balance (in shares) at Mar. 31, 2026         20,980,000     10,849,000          
Ending Balance at Mar. 31, 2026 1,717,021       $ 507,993     $ 10,849   138,543   (15,071) 1,074,707
Beginning balance (in shares) at Dec. 31, 2025         20,980,000     10,857,000          
Beginning Balance at Dec. 31, 2025 1,718,949       $ 507,993     $ 10,857   139,370   13,382 1,047,347
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 190,285                        
Other comprehensive (loss) income, net of tax $ (81,648)                        
Repurchase of Class C Common Stock (in shares) (47,319)                        
Repurchase of Class C Common Stock     (7,100)                    
Ending balance (in shares) at Sep. 30, 2026         24,980,000     10,857,000          
Ending Balance at Sep. 30, 2026 $ 1,842,645       $ 604,757     $ 10,857   141,562   (68,266) 1,153,735
Beginning balance (in shares) at Mar. 31, 2026         20,980,000     10,849,000          
Beginning Balance at Mar. 31, 2026 1,717,021       $ 507,993     $ 10,849   138,543   (15,071) 1,074,707
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 66,951                       66,951
Other comprehensive (loss) income, net of tax (3,163)                     (3,163)  
Cash dividends, preferred stock (8,074)                       (8,074)
Cash dividends, common stock (17,359)                       (17,359)
Issuance of Stock (in shares)           4,000,000     1,000        
Issuance of Stock   $ 96,764 62     $ 96,764     $ 1   61    
Stock-based compensation cost 2,323                 2,323      
Other stock-based award activity (91)                 (91)      
Ending balance (in shares) at Jun. 30, 2026         24,980,000     10,850,000          
Ending Balance at Jun. 30, 2026 1,854,434       $ 604,757     $ 10,850   140,836   (18,234) 1,116,225
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 64,211                       64,211
Other comprehensive (loss) income, net of tax (50,032)                     (50,032)  
Cash dividends, preferred stock (9,335)                       (9,335)
Cash dividends, common stock (17,366)                       (17,366)
Issuance of Stock (in shares)                 7,000        
Issuance of Stock     $ 71           $ 7   $ 64    
Stock-based compensation cost 1,928                 1,928      
Other stock-based award activity (1,266)                 (1,266)      
Ending balance (in shares) at Sep. 30, 2026         24,980,000     10,857,000          
Ending Balance at Sep. 30, 2026 $ 1,842,645       $ 604,757     $ 10,857   $ 141,562   $ (68,266) $ 1,153,735