XML 42 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF EQUITY (unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Series H
Class C Common Stock
Preferred Stock
Preferred Stock
Series H
Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Class C Common Stock
Accumulated Other Comprehensive Loss
Retained Earnings
Beginning balance ( in shares) at Dec. 31, 2023       19,980   10,842        
Beginning balance at Dec. 31, 2023 $ 1,411,863     $ 484,531   $ 10,842 $ 132,919   $ (40,145) $ 823,716
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net Income 53,746                 53,746
Other comprehensive income (loss) net of tax 36,027               36,027  
Cash dividends, preferred stock (6,791)                 (6,791)
Cash dividends, common stock (15,186)                 (15,186)
Issuance of stock (in shares)           27        
Issuance of stock 91         $ 27 64      
Stock-based compensation cost 3,483           3,483      
Other stock-based award activity (2,890)           (2,890)      
Ending balance (in shares) at Mar. 31, 2024       19,980   10,869        
Ending balance at Mar. 31, 2024 1,480,343     $ 484,531   $ 10,869 133,576   (4,118) 855,485
Beginning balance ( in shares) at Dec. 31, 2023       19,980   10,842        
Beginning balance at Dec. 31, 2023 1,411,863     $ 484,531   $ 10,842 132,919   (40,145) 823,716
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net Income 150,679                  
Other comprehensive income (loss) net of tax 37,591                  
Ending balance (in shares) at Sep. 30, 2024       16,980   10,885        
Ending balance at Sep. 30, 2024 1,462,344     $ 411,149   $ 10,885 135,225   (2,554) 907,639
Beginning balance ( in shares) at Mar. 31, 2024       19,980   10,869        
Beginning balance at Mar. 31, 2024 1,480,343     $ 484,531   $ 10,869 133,576   (4,118) 855,485
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net Income 47,105                 47,105
Other comprehensive income (loss) net of tax (5,023)               (5,023)  
Cash dividends, preferred stock (6,792)                 (6,792)
Cash dividends, common stock (15,233)                 (15,233)
Issuance of stock (in shares)           12        
Issuance of stock 79         $ 12 67      
Stock-based compensation cost 1,555           1,555      
Other stock-based award activity (1,055)           (1,055)      
Ending balance (in shares) at Jun. 30, 2024       19,980   10,881        
Ending balance at Jun. 30, 2024 1,500,979     $ 484,531   $ 10,881 134,143   (9,141) 880,565
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net Income 49,828                 49,828
Other comprehensive income (loss) net of tax 6,587               6,587  
Cash dividends, preferred stock (5,897)                 (5,897)
Cash dividends, common stock (15,238)                 (15,238)
Redemption of Series C preferred stock ( in shares)       (3,000)            
Redemption of Series C preferred stock (73,382)     $ (73,382)            
Loss on retirement of preferred stock (1,619)                 (1,619)
Issuance of stock (in shares)           4        
Issuance of stock 82         $ 4 78      
Stock-based compensation cost 1,490           1,490      
Other stock-based award activity (486)           (486)      
Ending balance (in shares) at Sep. 30, 2024       16,980   10,885        
Ending balance at Sep. 30, 2024 1,462,344     $ 411,149   $ 10,885 135,225   (2,554) 907,639
Beginning balance ( in shares) at Dec. 31, 2024       16,980   10,891        
Beginning balance at Dec. 31, 2024 1,489,026     $ 411,149   $ 10,891 135,894   (12,147) 943,239
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net Income 49,651                 49,651
Other comprehensive income (loss) net of tax 10,339               10,339  
Cash dividends, preferred stock (5,666)                 (5,666)
Cash dividends, common stock (16,352)                 (16,352)
Issuance of stock (in shares)           42        
Issuance of stock 121         $ 42 79      
Stock-based compensation cost 3,529           3,529      
Other stock-based award activity (5,002)           (5,002)      
Ending balance (in shares) at Mar. 31, 2025       16,980   10,933        
Ending balance at Mar. 31, 2025 1,525,646     $ 411,149   $ 10,933 134,500   (1,808) 970,872
Beginning balance ( in shares) at Dec. 31, 2024       16,980   10,891        
Beginning balance at Dec. 31, 2024 1,489,026     $ 411,149   $ 10,891 135,894   (12,147) 943,239
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net Income 159,491                  
Other comprehensive income (loss) net of tax 6,716                  
Ending balance (in shares) at Sep. 30, 2025       20,980   10,934        
Ending balance at Sep. 30, 2025 1,687,083     $ 508,038   $ 10,934 137,602   (5,431) 1,035,940
Beginning balance ( in shares) at Mar. 31, 2025       16,980   10,933        
Beginning balance at Mar. 31, 2025 1,525,646     $ 411,149   $ 10,933 134,500   (1,808) 970,872
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net Income 54,837                 54,837
Other comprehensive income (loss) net of tax (15,857)               (15,857)  
Cash dividends, preferred stock (5,667)                 (5,667)
Cash dividends, common stock (16,401)                 (16,401)
Issuance of stock (in shares)           1        
Issuance of stock 81         $ 1 80      
Stock-based compensation cost 1,745           1,745      
Other stock-based award activity (77)           (77)      
Ending balance (in shares) at Jun. 30, 2025       16,980   10,934        
Ending balance at Jun. 30, 2025 1,544,307     $ 411,149   $ 10,934 136,248   (17,665) 1,003,641
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net Income 55,003                 55,003
Other comprehensive income (loss) net of tax 12,234               12,234  
Cash dividends, preferred stock (6,303)                 (6,303)
Cash dividends, common stock (16,401)                 (16,401)
Issuance of stock (in shares)         4,000          
Issuance of stock   $ 96,889 $ 65   $ 96,889     $ 65    
Stock-based compensation cost 1,360           1,360      
Other stock-based award activity (71)           (71)      
Ending balance (in shares) at Sep. 30, 2025       20,980   10,934        
Ending balance at Sep. 30, 2025 $ 1,687,083     $ 508,038   $ 10,934 $ 137,602   $ (5,431) $ 1,035,940