XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF EQUITY (unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Beginning balance ( in shares) at Dec. 31, 2023   19,980 10,842      
Beginning balance at Dec. 31, 2023 $ 1,411,863 $ 484,531 $ 10,842 $ 132,919 $ (40,145) $ 823,716
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 53,746         53,746
Other comprehensive (loss) income net of tax 36,027       36,027  
Cash dividends, preferred stock (6,791)         (6,791)
Cash dividends, common stock (15,186)         (15,186)
Issuance of Class C Common Stock (in shares)     27      
Issuance of Class C Common Stock 91   $ 27 64    
Stock-based compensation cost 3,483     3,483    
Other stock-based award activity (2,890)     (2,890)    
Ending balance (in shares) at Mar. 31, 2024   19,980 10,869      
Ending balance at Mar. 31, 2024 1,480,343 $ 484,531 $ 10,869 133,576 (4,118) 855,485
Beginning balance ( in shares) at Dec. 31, 2023   19,980 10,842      
Beginning balance at Dec. 31, 2023 1,411,863 $ 484,531 $ 10,842 132,919 (40,145) 823,716
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 100,851          
Other comprehensive (loss) income net of tax 31,004          
Ending balance (in shares) at Jun. 30, 2024   19,980 10,881      
Ending balance at Jun. 30, 2024 1,500,979 $ 484,531 $ 10,881 134,143 (9,141) 880,565
Beginning balance ( in shares) at Mar. 31, 2024   19,980 10,869      
Beginning balance at Mar. 31, 2024 1,480,343 $ 484,531 $ 10,869 133,576 (4,118) 855,485
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 47,105         47,105
Other comprehensive (loss) income net of tax (5,023)       (5,023)  
Cash dividends, preferred stock (6,792)         (6,792)
Cash dividends, common stock (15,233)         (15,233)
Issuance of Class C Common Stock (in shares)     12      
Issuance of Class C Common Stock 79   $ 12 67    
Stock-based compensation cost 1,555     1,555    
Other stock-based award activity (1,055)     (1,055)    
Ending balance (in shares) at Jun. 30, 2024   19,980 10,881      
Ending balance at Jun. 30, 2024 1,500,979 $ 484,531 $ 10,881 134,143 (9,141) 880,565
Beginning balance ( in shares) at Dec. 31, 2024   16,980 10,891      
Beginning balance at Dec. 31, 2024 1,489,026 $ 411,149 $ 10,891 135,894 (12,147) 943,239
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 49,651         49,651
Other comprehensive (loss) income net of tax 10,339       10,339  
Cash dividends, preferred stock (5,666)         (5,666)
Cash dividends, common stock (16,352)         (16,352)
Issuance of Class C Common Stock (in shares)     42      
Issuance of Class C Common Stock 121   $ 42 79    
Stock-based compensation cost 3,529     3,529    
Other stock-based award activity (5,002)     (5,002)    
Ending balance (in shares) at Mar. 31, 2025   16,980 10,933      
Ending balance at Mar. 31, 2025 1,525,646 $ 411,149 $ 10,933 134,500 (1,808) 970,872
Beginning balance ( in shares) at Dec. 31, 2024   16,980 10,891      
Beginning balance at Dec. 31, 2024 1,489,026 $ 411,149 $ 10,891 135,894 (12,147) 943,239
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 104,488          
Other comprehensive (loss) income net of tax (5,518)          
Ending balance (in shares) at Jun. 30, 2025   16,980 10,934      
Ending balance at Jun. 30, 2025 1,544,307 $ 411,149 $ 10,934 136,248 (17,665) 1,003,641
Beginning balance ( in shares) at Mar. 31, 2025   16,980 10,933      
Beginning balance at Mar. 31, 2025 1,525,646 $ 411,149 $ 10,933 134,500 (1,808) 970,872
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 54,837         54,837
Other comprehensive (loss) income net of tax (15,857)       (15,857)  
Cash dividends, preferred stock (5,667)         (5,667)
Cash dividends, common stock (16,401)         (16,401)
Issuance of Class C Common Stock (in shares)     1      
Issuance of Class C Common Stock 81   $ 1 80    
Stock-based compensation cost 1,745     1,745    
Other stock-based award activity (77)     (77)    
Ending balance (in shares) at Jun. 30, 2025   16,980 10,934      
Ending balance at Jun. 30, 2025 $ 1,544,307 $ 411,149 $ 10,934 $ 136,248 $ (17,665) $ 1,003,641