XML 36 R25.htm IDEA: XBRL DOCUMENT v3.25.1
FINANCIAL DERIVATIVES (Tables)
3 Months Ended
Mar. 31, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Instruments in Statement of Financial Position
The following tables summarize information related to Farmer Mac's financial derivatives on a gross basis without giving consideration to master netting arrangements. The table below includes accrued interest on cleared swaps, but excludes $27.6 million and $15.8 million of accrued interest receivable and $3.0 million and $4.9 million of accrued interest payable on uncleared swaps as of March 31, 2025 and December 31, 2024, respectively. The aforementioned accrued interest on uncleared swaps is included within Accrued Interest Receivable and Accrued Interest Payable on the consolidated balance sheets.

Table 4.1
  As of March 31, 2025
  Fair ValueWeighted-
Average
Pay Rate
Weighted-
Average Receive Rate
Weighted-
Average
Forward
Price
Weighted-
Average
Remaining
Term (in years)
  Notional AmountAsset(Liability)
  (dollars in thousands)
Fair value hedges:
Interest rate swaps:
Receive fixed non-callable$6,668,512 $771 $(8,174)4.65%3.40%1.53
Pay fixed non-callable9,777,601 108 (11,160)2.75%4.48%9.01
Receive fixed callable4,890,883 13,666 (44,321)4.47%3.79%2.81
Cash flow hedges:
Interest rate swaps:
Pay fixed non-callable518,000 13,602 (184)1.90%4.83%3.32
No hedge designation:
Interest rate swaps:
Pay fixed non-callable166,769 588 (48)2.89%4.67%3.21
Receive fixed non-callable1,340,287 (4)4.44%4.26%0.27
Basis swaps640,384 (378)4.61%4.50%3.67
Treasury futures6,700 (3)111.20
Netting adjustments(1)
— (883)883 
Total financial derivatives$24,009,136 $27,867 $(63,389)      
(1)Amounts represent the application of the netting requirements that allow Farmer Mac to settle positive and negative positions, including accrued interest, held or placed with the same clearing agent.
  As of December 31, 2024
  Fair ValueWeighted-
Average
Pay Rate
Weighted-
Average Receive Rate
Weighted-
Average
Forward
Price
Weighted-
Average
Remaining
Term (in years)
  Notional AmountAsset(Liability)
  (dollars in thousands)
Fair value hedges:
Interest rate swaps:
Receive fixed non-callable$7,460,685 $174 $(12,165)4.71%3.40%1.53
Pay fixed non-callable9,657,181 5,134 (97)2.67%4.56%9.12
Receive fixed callable4,592,077 5,119 (65,167)4.54%3.67%2.65
Cash flow hedges:
Interest rate swaps:
Pay fixed non-callable540,000 16,903 (2)1.92%4.87%3.43
No hedge designation:
Interest rate swaps:
Pay fixed non-callable157,776 819 (1)2.92%4.75%3.40
Receive fixed non-callable1,803,328 48 (2)4.52%4.43%0.30
Basis swaps655,384 (354)4.69%4.52%3.83
Treasury futures29,900 46 — 108.91 
Netting adjustments(1)
— (462)462 
Total financial derivatives$24,896,331 $27,789 $(77,326)      
(1)Amounts represent the application of the netting requirements that allow Farmer Mac to settle positive and negative positions, including accrued interest, held or placed with the same clearing agent.
Schedule of Net Income/(Expense) Recognized
The following tables summarize the net income/(expense) recognized in the consolidated statements of operations related to derivatives for the three months ended March 31, 2025 and 2024:

Table 4.2
For the Three Months Ended March 31, 2025
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
Net Interest IncomeNon-Interest IncomeTotal
Interest Income Investments and Cash Equivalents Interest Income Farmer Mac Guaranteed Securities and USDA SecuritiesInterest Income LoansTotal Interest Expense
Losses on financial derivatives
(in thousands)
Total amounts presented in the consolidated statement of operations$83,308 $126,342 $171,764 $(290,475)$(2,636)$88,303 
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives7,085 22,059 12,386 (28,494)— 13,036 
Recognized on hedged items13,130 55,871 18,968 (103,878)— (15,909)
Premium/discount amortization recognized on hedged items431 — — (660)— (229)
Income/(expense) related to interest settlements on fair value hedging relationships$20,646 $77,930 $31,354 $(133,032)$— $(3,102)
(Losses)/gains on fair value hedging relationships:
Recognized on derivatives$(34,009)$(82,485)$(44,554)$75,600 $— $(85,448)
Recognized on hedged items33,978 82,017 44,981 (74,429)— 86,547 
(Losses)/gains on fair value hedging relationships
$(31)$(468)$427 $1,171 $— $1,099 
Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives$— $— $— $3,825 $— $3,825 
Recognized on hedged items— — — (6,345)— (6,345)
Discount amortization recognized on hedged items— — — — — — 
Expense recognized on cash flow hedges$— $— $— $(2,520)$— $(2,520)
Losses on financial derivatives not designated in hedging relationships:
Losses on interest rate swaps
$— $— $— $— $(2,703)$(2,703)
Interest expense on interest rate swaps— — — — 318 318 
Treasury futures— — — — (251)(251)
Losses on financial derivatives not designated in hedge relationships
$— $— $— $— $(2,636)$(2,636)
For the Three Months Ended March 31, 2024
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
Net Interest IncomeNon-Interest IncomeTotal
Interest Income Investments and Cash Equivalents Interest Income Farmer Mac Guaranteed Securities and USDA SecuritiesInterest Income LoansTotal Interest ExpenseGains on financial derivatives
(in thousands)
Total amounts presented in the consolidated statement of operations:$84,924 $166,813 $144,580 $(309,949)$2,079 $88,447 
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives10,297 40,332 17,849 (83,551)— (15,073)
Recognized on hedged items9,948 51,705 16,598 (106,433)— (28,182)
Premium/discount amortization recognized on hedged items
445 — — (747)— (302)
Income/(expense) related to interest settlements on fair value hedging relationships$20,690 $92,037 $34,447 $(190,731)$— $(43,557)
Gains/(losses) on fair value hedging relationships:
Recognized on derivatives$27,789 $81,586 $48,180 $(54,717)$— $102,838 
Recognized on hedged items(27,521)(80,743)(47,061)55,489 — (99,836)
Gains/(losses) on fair value hedging relationships$268 $843 $1,119 $772 $— $3,002 
Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives$— $— $— $5,431 $— $5,431 
Recognized on hedged items— — — (8,091)— (8,091)
Discount amortization recognized on hedged items— — — (14)— (14)
Expense recognized on cash flow hedges$— $— $— $(2,674)$— $(2,674)
Gains on financial derivatives not designated in hedge relationships:
Gains on interest rate swaps$— $— $— $— $754 $754 
Interest expense on interest rate swaps— — — — (34)(34)
Treasury futures— — — — 1,359 1,359 
Gains on financial derivatives not designated in hedge relationships$— $— $— $— $2,079 $2,079 
Schedule of Hedged Items in Fair Value Hedging Relationships
The following table shows the carrying amount and associated cumulative basis adjustment related to the application of hedge accounting that is included in the carrying amount of hedged assets and liabilities in fair value hedging relationships as of March 31, 2025 and December 31, 2024:

Table 4.3
Hedged Items in Fair Value Relationship
Carrying Amount of Hedged Assets/(Liabilities)Cumulative Amount of Fair Value Hedging Adjustments included in the Carrying Amount of the Hedged Assets/(Liabilities)
March 31, 2025December 31, 2024March 31, 2025December 31, 2024
(in thousands)
Investment securities, Available-for-Sale, at fair value(1)
$1,633,772 $1,477,880 $(83,159)$(117,137)
Farmer Mac Guaranteed Securities, Available-for-Sale, at fair value(2)
5,586,662 5,478,484 (225,341)(307,358)
Loans held for investment, at amortized cost1,880,996 1,816,738 (327,463)(372,444)
Notes Payable(3)
(11,480,083)(11,899,049)74,570 148,999 
(1)Amortized cost of $1.7 billion and $1.6 billion as of March 31, 2025 and December 31, 2024, respectively.
(2)Amortized cost of $5.8 billion as of both March 31, 2025 and December 31, 2024.
(3)Carrying amount represents amortized cost.
Offsetting Assets
The following tables present the fair value of financial assets and liabilities, based on the terms of Farmer Mac's master netting arrangements as of March 31, 2025 and December 31, 2024:

Table 4.4
March 31, 2025
Gross Amount RecognizedGross Amounts offset in the Consolidated Balance Sheet
Net Amount Presented in the Consolidated Balance Sheet
Gross Amounts Not Offset in the Consolidated Balance Sheet
Netting AdjustmentsFinancial instruments pledged
Cash Collateral
Net Amount(1)
(in thousands)
Assets:
Uncleared derivatives$27,867 $— $27,867 $(23,657)$— $(4,167)$43 
Cleared derivatives883 (883)— — — — — 
Total$28,750 $(883)$27,867 $(23,657)$— $(4,167)$43 
Liabilities:
Uncleared derivatives$(52,806)$— $(52,806)$23,657 $— $17,971 $(11,178)
Cleared derivatives(11,466)883 (10,583)— 10,583 — — 
Total$(64,272)$883 $(63,389)$23,657 $10,583 $17,971 $(11,178)
(1)Any over-collateralization at an individual clearing agent and/or counterparty level is not included in the determination of the net amount. As of March 31, 2025, Farmer Mac had additional net exposure of $212.1 million due to instances where Farmer Mac's collateral to a counterparty exceeded the net derivative position and $8.1 million due to instances where Farmer Mac's collateral from a counterparty exceeded the net derivative position.
December 31, 2024
Gross Amount RecognizedGross Amounts offset in the Consolidated Balance SheetNet Amount Presented in the Consolidated Balance SheetGross Amounts Not Offset in the Consolidated Balance Sheet
Netting AdjustmentsFinancial instruments pledgedCash Collateral
Net Amount(1)
(in thousands)
Assets:
Uncleared derivatives$22,759 $— $22,759 $(22,061)$— $(652)$46 
Cleared derivatives5,492 (462)5,030 — (5,030)— — 
Total$28,251 $(462)$27,789 $(22,061)$(5,030)$(652)$46 
Liabilities:
Uncleared derivatives$(77,326)$— $(77,326)$22,061 $— $44,299 $(10,966)
Cleared derivatives(462)462 — — — — — 
Total$(77,788)$462 $(77,326)$22,061 $— $44,299 $(10,966)
(1)Any over-collateralization at an individual clearing agent and/or counterparty level is not included in the determination of the net amount. As of December 31, 2024, Farmer Mac had additional net exposure of $209.0 million due to instances where Farmer Mac's collateral to a counterparty exceeded the net derivative position and $4.7 million due to instances where Farmer Mac's collateral from a counterparty exceeded the net derivative position.
Offsetting Liabilities
The following tables present the fair value of financial assets and liabilities, based on the terms of Farmer Mac's master netting arrangements as of March 31, 2025 and December 31, 2024:

Table 4.4
March 31, 2025
Gross Amount RecognizedGross Amounts offset in the Consolidated Balance Sheet
Net Amount Presented in the Consolidated Balance Sheet
Gross Amounts Not Offset in the Consolidated Balance Sheet
Netting AdjustmentsFinancial instruments pledged
Cash Collateral
Net Amount(1)
(in thousands)
Assets:
Uncleared derivatives$27,867 $— $27,867 $(23,657)$— $(4,167)$43 
Cleared derivatives883 (883)— — — — — 
Total$28,750 $(883)$27,867 $(23,657)$— $(4,167)$43 
Liabilities:
Uncleared derivatives$(52,806)$— $(52,806)$23,657 $— $17,971 $(11,178)
Cleared derivatives(11,466)883 (10,583)— 10,583 — — 
Total$(64,272)$883 $(63,389)$23,657 $10,583 $17,971 $(11,178)
(1)Any over-collateralization at an individual clearing agent and/or counterparty level is not included in the determination of the net amount. As of March 31, 2025, Farmer Mac had additional net exposure of $212.1 million due to instances where Farmer Mac's collateral to a counterparty exceeded the net derivative position and $8.1 million due to instances where Farmer Mac's collateral from a counterparty exceeded the net derivative position.
December 31, 2024
Gross Amount RecognizedGross Amounts offset in the Consolidated Balance SheetNet Amount Presented in the Consolidated Balance SheetGross Amounts Not Offset in the Consolidated Balance Sheet
Netting AdjustmentsFinancial instruments pledgedCash Collateral
Net Amount(1)
(in thousands)
Assets:
Uncleared derivatives$22,759 $— $22,759 $(22,061)$— $(652)$46 
Cleared derivatives5,492 (462)5,030 — (5,030)— — 
Total$28,251 $(462)$27,789 $(22,061)$(5,030)$(652)$46 
Liabilities:
Uncleared derivatives$(77,326)$— $(77,326)$22,061 $— $44,299 $(10,966)
Cleared derivatives(462)462 — — — — — 
Total$(77,788)$462 $(77,326)$22,061 $— $44,299 $(10,966)
(1)Any over-collateralization at an individual clearing agent and/or counterparty level is not included in the determination of the net amount. As of December 31, 2024, Farmer Mac had additional net exposure of $209.0 million due to instances where Farmer Mac's collateral to a counterparty exceeded the net derivative position and $4.7 million due to instances where Farmer Mac's collateral from a counterparty exceeded the net derivative position.