XML 91 R65.htm IDEA: XBRL DOCUMENT v3.25.0.1
NOTES PAYABLE - Callable Medium-Term Notes (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
2027 $ 4,844,538  
2028 3,822,999  
2029 2,732,980  
Total principal net of discounts $ 27,520,173 $ 26,586,959
Weighted-Average Rate 3.34%  
Year one    
Debt Instrument [Line Items]    
Weighted-Average Rate 2.43%  
Year two    
Debt Instrument [Line Items]    
Weighted-Average Rate 3.41%  
Year three    
Debt Instrument [Line Items]    
Weighted-Average Rate 4.06%  
Year four    
Debt Instrument [Line Items]    
Weighted-Average Rate 4.38%  
Call Option    
Debt Instrument [Line Items]    
2026 $ 1,522,550  
2027 909,401  
2028 588,198  
2029 415,862  
Thereafter 1,827,209  
Total principal net of discounts $ 5,263,220  
Weighted-Average Rate 2.70%  
Call Option | Year one    
Debt Instrument [Line Items]    
Weighted-Average Rate 2.20%  
Call Option | Year two    
Debt Instrument [Line Items]    
Weighted-Average Rate 2.94%  
Call Option | Year three    
Debt Instrument [Line Items]    
Weighted-Average Rate 3.80%  
Call Option | Year four    
Debt Instrument [Line Items]    
Weighted-Average Rate 4.42%  
Call Option | Thereafter    
Debt Instrument [Line Items]    
Weighted-Average Rate 2.25%