XML 66 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
BUSINESS SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
The following tables present segment core earnings and assets for the years ended December 31, 2024, 2023, and 2022.

Table 14.1
Core Earnings by Business Segment
For the Year Ended December 31, 2024
Agricultural FinanceRural InfrastructureTreasury
Farm & RanchCorporate AgFinance
Power &
Utilities
Broadband Infrastructure
Renewable EnergyFundingInvestments
Total
 (in thousands)
Interest income
$615,016 $100,820 $260,636 $38,225 $54,188 $224,390 $310,241 $1,603,516 
Interest expense(1)
(475,248)(70,695)(240,600)(27,282)(40,471)(89,698)(305,655)(1,249,649)
Less: reconciling adjustments(2)(3)
(4,458)— (49)— — (9,796)— (14,303)
Net effective spread135,310 30,125 19,987 10,943 13,717 124,896 4,586 339,564 
Guarantee and commitment fees(3)
17,695 571 966 464 625 — — 20,321 
Other income/(expense)
3,167 (2,055)— — — — 1,076 2,188 
(Provision for)/release of losses
(1,147)(6,850)274 1,469 (5,236)— — (11,490)
Operating expenses(1)
(24,741)(7,905)(4,281)(3,666)(4,848)(10,855)(3,108)(59,404)
Income tax (expense)/benefit(27,360)(2,916)(3,559)(1,934)(894)(23,949)(536)(61,148)
Segment core earnings
$102,924 $10,970 $13,387 $7,276 $3,364 $90,092 $2,018 $230,031 
Reconciliation to net income:
Net effects of derivatives and trading securities
$13,141 
Unallocated (expenses)/income
(46,217)
Income tax effect related to reconciling items10,238 
 Net income
$207,193 
Total Assets:
Total on- and off-balance sheet segment assets at principal balance
$18,606,968 $1,887,705 $6,809,366 $802,466 $1,416,525 $— $— $29,523,030 
Off-balance sheet assets under management
(4,981,285)
Unallocated assets
6,782,997 
Total assets on the consolidated balance sheets
$31,324,742 
(1)The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.
(2)Includes the amortization of premiums and discounts on assets consolidated at fair value, originally included in interest income, to reflect core earnings amounts; the reclassification of interest expense related to interest rate swaps not designated as hedges, which are included in "Gains on financial derivatives" on the consolidated financial statements, to determine the effective funding cost for each operating segment; and excludes the fair value changes of financial derivatives and the corresponding assets or liabilities designated in fair value hedge accounting relationships.
(3)Includes the reclassification of interest income and interest expense from consolidated trusts owned by third parties to guarantee and commitment fees, to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee.
Core Earnings by Business Segment
For the Year Ended December 31, 2023
Agricultural FinanceRural InfrastructureTreasury
Farm & RanchCorporate AgFinance
Power &
Utilities
Broadband Infrastructure
Renewable EnergyFundingInvestments
Total
 (in thousands)
Interest income
$559,730 $92,335 $232,106 $30,299 $18,923 $200,264 $258,631 $1,392,288 
Interest expense(1)
(422,651)(61,111)(215,763)(21,455)(14,275)(71,849)(257,637)(1,064,741)
Less: reconciling adjustments(2)(3)
(4,179)— (168)— — 3,594 186 (567)
Net effective spread132,900 31,224 16,175 8,844 4,648 132,009 1,180 326,980 
Guarantee and commitment fees(3)
17,415 283 1,090 43 97 — — 18,928 
Other income/(expense)
2,952 35 — — — 29 3,019 
(Provision for)/release of losses
(507)(207)4,117 (4,324)(219)— (1,136)
Operating expenses(1)
(23,306)(5,540)(3,553)(2,415)(3,382)(11,037)(3,184)(52,417)
Income tax (expense)/benefit(27,183)(5,418)(3,746)(453)(238)(25,405)414 (62,029)
Segment core earnings
$102,271 $20,377 $14,083 $1,695 $906 $95,570 $(1,557)$233,345 
Reconciliation to net income:
Net effects of derivatives and trading securities$1,954 
Unallocated (expense)/income
(44,227)
Income tax effect related to reconciling items8,931 
Net income
$200,003 
Total Assets:
Total on- and off-balance sheet segment assets at principal balance
$18,808,801 $1,693,979 $6,979,570 $501,153 $487,521 $— $— $28,471,024 
Off-balance sheet assets under management
(4,710,199)
Unallocated assets
5,763,557 
Total assets on the consolidated balance sheets
$29,524,382 
(1)The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.
(2)Includes the amortization of premiums and discounts on assets consolidated at fair value, originally included in interest income, to reflect core earnings amounts; the reclassification of interest expense related to interest rate swaps not designated as hedges, which are included in "Gains on financial derivatives" on the consolidated financial statements, to determine the effective funding cost for each operating segment; and excludes the fair value changes of financial derivatives and the corresponding assets or liabilities designated in fair value hedge accounting relationships.
(3)Includes the reclassification of interest income and interest expense from consolidated trusts owned by third parties to guarantee and commitment fees, to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee.
Core Earnings by Business Segment
For the Year Ended December 31, 2022
Agricultural FinanceRural InfrastructureTreasury
Farm & RanchCorporate AgFinance
Power &
Utilities
Broadband Infrastructure
Renewable EnergyFundingInvestments
Total
 (in thousands)
Interest income
$421,139 $55,311 $152,990 $8,832 $5,811 $(8,334)$81,099 $716,848 
Interest expense(1)
(287,921)(26,102)(141,176)(4,471)(3,328)104,947 (87,857)(445,908)
Less: reconciling adjustments(2)(3)
(4,161)— (103)— — (11,147)— (15,411)
Net effective spread129,057 29,209 11,711 4,361 2,483 85,466 (6,758)255,529 
Guarantee and commitment fees(3)
16,718 139 1,187 51 49 — — 18,144 
Other income/(expense)
1,420 261 — — — — — 1,681 
(Provision for)/release of losses
(1,216)(2,136)3,726 (705)(494)— 19 (806)
Operating expenses(1)
(23,332)(5,629)(3,198)(2,009)(1,690)(6,798)(1,950)(44,606)
Income tax (expense)/benefit(25,756)(4,587)(2,819)(357)(73)(16,521)1,825 (48,288)
Segment core earnings
$96,891 $17,257 $10,607 $1,341 $275 $62,147 $(6,864)$181,654 
Reconciliation to net income:
Net effects of derivatives and trading securities
$33,715 
Unallocated (expense)/income
(37,978)
Income tax effect related to reconciling items753 
Net income
$178,144 
Total Assets:
Total on- and off-balance sheet segment assets at principal balance
$17,728,792 $1,603,507 $6,042,996 $316,617 $230,170 $— $— $25,922,082 
Off-balance sheet assets under management
(3,945,557)
Unallocated assets
5,356,585 
Total assets on the consolidated balance sheets
$27,333,110 
(1)The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.
(2)Includes the amortization of premiums and discounts on assets consolidated at fair value, originally included in interest income, to reflect core earnings amounts; the reclassification of interest expense related to interest rate swaps not designated as hedges, which are included in "Gains on financial derivatives" on the consolidated financial statements, to determine the effective funding cost for each operating segment; and excludes the fair value changes of financial derivatives and the corresponding assets or liabilities designated in fair value hedge accounting relationships.
(3)Includes the reclassification of interest income and interest expense from consolidated trusts owned by third parties to guarantee and commitment fees, to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee.