XML 59 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
FINANCIAL DERIVATIVES (Tables)
12 Months Ended
Dec. 31, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Instruments in Statement of Financial Position
The following tables summarize information related to Farmer Mac's financial derivatives on a gross basis without giving consideration to master netting arrangements. The table below includes accrued interest on cleared swaps, but excludes $15.8 million and $16.4 million of accrued interest receivable and $4.9 million and $6.5 million of accrued interest payable on uncleared swaps as of December 31, 2024 and 2023, respectively. The aforementioned accrued interest on uncleared swaps is included within Accrued Interest Receivable and Accrued Interest Payable on the consolidated balance sheets.

Table 6.1
  As of December 31, 2024
  Fair ValueWeighted-
Average
Pay Rate
Weighted-
Average Receive Rate
Weighted-
Average
Forward
Price
Weighted-
Average
Remaining
Term (in years)
  Notional AmountAsset(Liability)
  (dollars in thousands)
Fair value hedges:
Interest rate swaps:
Receive fixed non-callable$7,460,685 $174 $(12,165)4.71%3.40%1.53
Pay fixed non-callable9,657,181 5,134 (97)2.67%4.56%9.12
Receive fixed callable4,592,077 5,119 (65,167)4.54%3.67%2.65
Cash flow hedges:
Interest rate swaps:
Pay fixed non-callable540,000 16,903 (2)1.92%4.87%3.43
No hedge designation:
Interest rate swaps:
Pay fixed non-callable157,776 819 (1)2.92%4.75%3.40
Receive fixed non-callable1,803,328 48 (2)4.52%4.43%0.30
Basis swaps655,384 (354)4.69%4.52%3.83
Treasury futures29,900 46 — 108.91
Netting adjustments(1)
— (462)462 
Total financial derivatives$24,896,331 $27,789 $(77,326)      
(1)Amounts represent the application of the netting requirements that allow Farmer Mac to settle positive and negative positions, including accrued interest, held or placed with the same clearing agent.
  As of December 31, 2023
  Fair ValueWeighted-
Average
Pay Rate
Weighted-
Average Receive Rate
Weighted-
Average
Forward
Price
Weighted-
Average
Remaining
Term (in years)
  Notional AmountAsset(Liability)
  (dollars in thousands)
Fair value hedges:
Interest rate swaps:
Receive fixed non-callable$9,776,685 $2,350 $(20,390)5.57%2.94%1.78
Pay fixed non-callable9,174,253 7,767 (1,081)2.50%5.47%9.57
Receive fixed callable3,879,827 7,374 (95,984)5.40%3.40%2.48
Cash flow hedges:
Interest rate swaps:
Pay fixed non-callable558,000 20,234 (43)1.94%5.82%4.30
No hedge designation:
Interest rate swaps:
Pay fixed non-callable160,623 676 (29)2.92%5.64%4.34
Receive fixed non-callable1,358,396 263 (3)5.44%4.87%0.64
Basis swaps850,384 39 (746)5.52%5.48%3.83
Treasury futures21,300 11 (91)112.51 
Netting adjustments(1)
— (1,236)1,236 
Total financial derivatives$25,779,468 $37,478 $(117,131)      
(1)Amounts represent the application of the netting requirements that allow Farmer Mac to settle positive and negative positions, including accrued interest, held or placed with the same clearing agent.
Schedule of Net Income/(Expense) Recognized
The following tables summarize the net income/(expense) recognized in the consolidated statements of operations related to derivatives for the years ended December 31, 2024, 2023, and 2022:
Table 6.2
For the Year Ended December 31, 2024
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
Net Interest IncomeNon-Interest IncomeTotal
Interest Income Investments and Cash Equivalents Interest Income Farmer Mac Guaranteed Securities and USDA SecuritiesInterest Income LoansTotal Interest Expense
Gains on financial derivatives
(in thousands)
Total amounts presented in the consolidated statement of operations$345,501 $628,828 $629,187 $(1,249,649)$2,636 $356,503 
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives40,224 147,922 68,346 (275,387)— (18,895)
Recognized on hedged items44,303 213,759 69,516 (423,428)— (95,850)
Premium/discount amortization recognized on hedged items2,134 — — (3,197)— (1,063)
Income/(expense) related to interest settlements on fair value hedging relationships$86,661 $361,681 $137,862 $(702,012)$— $(115,808)
Gains/(losses) on fair value hedging relationships:
Recognized on derivatives$29,181 $52,494 $71,213 $105,355 $— $258,243 
Recognized on hedged items(28,502)(49,922)(66,852)(101,419)— (246,695)
Gains/(losses) on fair value hedging relationships
$679 $2,572 $4,361 $3,936 $— $11,548 
Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives$— $— $— $20,657 $— $20,657 
Recognized on hedged items— — — (31,241)— (31,241)
Discount amortization recognized on hedged items— — — (34)— (34)
Expense recognized on cash flow hedges$— $— $— $(10,618)$— $(10,618)
Gains on financial derivatives not designated in hedging relationships:
Gains on interest rate swaps
$— $— $— $— $2,424 $2,424 
Interest expense on interest rate swaps— — — — (1,377)(1,377)
Treasury futures— — — — 1,589 1,589 
Gains on financial derivatives not designated in hedge relationships
$— $— $— $— $2,636 $2,636 
For the Year Ended December 31, 2023
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
Net Interest IncomeNon-Interest IncomeTotal
Interest Income Investments and Cash Equivalents Interest Income Farmer Mac Guaranteed Securities and USDA SecuritiesInterest Income LoansTotal Interest ExpenseGains on financial derivatives
(in thousands)
Total amounts presented in the consolidated statement of operations:$287,144 $590,250 $514,894 $(1,064,741)$2,882 $330,429 
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives35,377 146,027 64,648 (345,852)— (99,800)
Recognized on hedged items33,488 183,396 63,133 (341,523)— (61,506)
Premium/discount amortization recognized on hedged items
1,860 — — (2,865)— (1,005)
Income/(expense) related to interest settlements on fair value hedging relationships$70,725 $329,423 $127,781 $(690,240)$— $(162,311)
(Losses)/gains on fair value hedging relationships:
Recognized on derivatives$(19,445)$(91,151)$(23,528)$279,803 $— $145,679 
Recognized on hedged items18,472 89,437 21,686 (280,668)— (151,073)
(Losses)/gains on fair value hedging relationships
$(973)$(1,714)$(1,842)$(865)$— $(5,394)
Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives$— $— $— $20,643 $— $20,643 
Recognized on hedged items— — — (31,610)— (31,610)
Discount amortization recognized on hedged items— — — (55)— (55)
Expense recognized on cash flow hedges$— $— $— $(11,022)$— $(11,022)
Gains on financial derivatives not designated in hedge relationships:
Gains on interest rate swaps$— $— $— $— $4,395 $4,395 
Interest expense on interest rate swaps— — — — (4,845)(4,845)
Treasury futures— — — — 3,332 3,332 
Gains on financial derivatives not designated in hedge relationships$— $— $— $— $2,882 $2,882 
For the Year Ended December 31, 2022
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
Net Interest IncomeNon-Interest IncomeTotal
Interest Income Investments and Cash Equivalents Interest Income Farmer Mac Guaranteed Securities and USDA SecuritiesInterest Income LoansTotal Interest ExpenseGains on financial derivatives
(in thousands)
Total amounts presented in the consolidated statement of operations:$82,659 $283,769 $350,420 $(445,908)$22,631 $293,571 
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives2,727 (19,486)(501)(61,941)— (79,201)
Recognized on hedged items16,199 142,809 56,141 (132,406)— 82,743 
Premium/discount amortization recognized on hedged items
(754)— — (2,116)— (2,870)
Income/(expense) related to interest settlements on fair value hedging relationships$18,172 $123,323 $55,640 $(196,463)$— $672 
(Losses)/gains on fair value hedging relationships:
Recognized on derivatives$104,722 $553,530 $351,116 $(489,445)$— $519,923 
Recognized on hedged items(105,889)(553,393)(341,162)486,323 — (514,121)
(Losses)/gains on fair value hedging relationships$(1,167)$137 $9,954 $(3,122)$— $5,802 
Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives$— $— $— $1,213 $— $1,213 
Recognized on hedged items— — — (12,847)— (12,847)
Discount amortization recognized on hedged items— — — (57)— (57)
Expense recognized on cash flow hedges$— $— $— $(11,691)$— $(11,691)
Gains on financial derivatives not designated in hedge relationships:
Gains on interest rate swaps$— $— $— $— $13,012 $13,012 
Interest expense on interest rate swaps— — — — (7,619)(7,619)
Treasury futures— — — — 17,238 17,238 
Gains on financial derivatives not designated in hedge relationships$— $— $— $— $22,631 $22,631 
Schedule of Hedged Items in Fair Value Hedging Relationships
The following table shows the carrying amount and associated cumulative basis adjustment related to the application of hedge accounting that is included in the carrying amount of hedged assets and liabilities in fair value hedging relationships as of December 31, 2024 and 2023:
Table 6.3
Hedged Items in Fair Value Relationship
Carrying Amount of Hedged Assets/(Liabilities)Cumulative Amount of Fair Value Hedging Adjustments included in the Carrying Amount of the Hedged Assets/(Liabilities)
December 31, 2024December 31, 2023December 31, 2024December 31, 2023
(in thousands)
Investment securities, Available-for-Sale, at fair value(1)
$1,477,880 $1,251,386 $(117,137)$(88,635)
Farmer Mac Guaranteed Securities, Available-for-Sale, at fair value(2)
5,478,484 5,497,948 (307,358)(257,436)
Loans held for investment, at amortized cost1,816,738 1,699,361 (372,444)(305,592)
Notes Payable(3)
(11,899,049)(13,350,111)148,999 250,418 
(1)Amortized cost of $1.6 billion and $1.4 billion as of December 31, 2024 and 2023, respectively.
(2)Amortized cost of $5.8 billion as of both December 31, 2024 and 2023.
(3)Carrying amount represents amortized cost.
Offsetting Assets
The following tables present the fair value of financial assets and liabilities, based on the terms of Farmer Mac's master netting arrangements as of December 31, 2024 and 2023:

Table 6.4
December 31, 2024
Gross Amount RecognizedGross Amounts offset in the Consolidated Balance Sheet
Net Amount Presented in the Consolidated Balance Sheet
Gross Amounts Not Offset in the Consolidated Balance Sheet
Netting AdjustmentsFinancial instruments pledged
Cash Collateral
Net Amount(1)
(in thousands)
Assets:
Uncleared derivatives$22,759 $— $22,759 $(22,061)$— $(652)$46 
Cleared derivatives5,492 (462)5,030 — (5,030)— — 
Total$28,251 $(462)$27,789 $(22,061)$(5,030)$(652)$46 
Liabilities:
Uncleared derivatives$(77,326)$— $(77,326)$22,061 $— $44,299 $(10,966)
Cleared derivatives(462)462 — — — — — 
Total$(77,788)$462 $(77,326)$22,061 $— $44,299 $(10,966)
(1)Any over-collateralization at an individual clearing agent and/or counterparty level is not included in the determination of the net amount. As of December 31, 2024, Farmer Mac had additional net exposure of $209.0 million due to instances where Farmer Mac's collateral to a counterparty exceeded the net derivative position and $4.7 million due to instances where Farmer Mac's collateral from a counterparty exceeded the net derivative position.
December 31, 2023
Gross Amount RecognizedGross Amounts offset in the Consolidated Balance Sheet
Net Amount Presented in the Consolidated Balance Sheet(1)
Gross Amounts Not Offset in the Consolidated Balance Sheet
Netting AdjustmentsFinancial instruments pledged
Cash Collateral(2)
Net Amount(3)
(in thousands)
Assets:
Uncleared derivatives$25,751 $— $25,751 $(25,727)$— $— $24 
Cleared derivatives10,388 (1,236)9,152 — — — 9,152 
Total$36,139 $(1,236)$34,903 $(25,727)$— $— $9,176 
Liabilities:
Uncleared derivatives$(100,114)$— $(100,114)$25,727 $— $69,360 $(5,027)
Cleared derivatives(1,236)1,236 — — — — — 
Total$(101,350)$1,236 $(100,114)$25,727 $— $69,360 $(5,027)
(1)Amounts presented may not agree to the consolidated balance sheet related to counterparties not subject to master netting agreements.
(2)Cash collateral excludes $15.2 million of collateral posted and $2.0 million of collateral received related to counterparties not subject to master netting agreements.
(3)Any over-collateralization at an individual clearing agent and/or counterparty level is not included in the determination of the net amount. As of December 31, 2023, Farmer Mac had additional net exposure of $207.2 million due to instances where Farmer Mac's collateral to a counterparty exceeded the net derivative position.
Offsetting Liabilities
The following tables present the fair value of financial assets and liabilities, based on the terms of Farmer Mac's master netting arrangements as of December 31, 2024 and 2023:

Table 6.4
December 31, 2024
Gross Amount RecognizedGross Amounts offset in the Consolidated Balance Sheet
Net Amount Presented in the Consolidated Balance Sheet
Gross Amounts Not Offset in the Consolidated Balance Sheet
Netting AdjustmentsFinancial instruments pledged
Cash Collateral
Net Amount(1)
(in thousands)
Assets:
Uncleared derivatives$22,759 $— $22,759 $(22,061)$— $(652)$46 
Cleared derivatives5,492 (462)5,030 — (5,030)— — 
Total$28,251 $(462)$27,789 $(22,061)$(5,030)$(652)$46 
Liabilities:
Uncleared derivatives$(77,326)$— $(77,326)$22,061 $— $44,299 $(10,966)
Cleared derivatives(462)462 — — — — — 
Total$(77,788)$462 $(77,326)$22,061 $— $44,299 $(10,966)
(1)Any over-collateralization at an individual clearing agent and/or counterparty level is not included in the determination of the net amount. As of December 31, 2024, Farmer Mac had additional net exposure of $209.0 million due to instances where Farmer Mac's collateral to a counterparty exceeded the net derivative position and $4.7 million due to instances where Farmer Mac's collateral from a counterparty exceeded the net derivative position.
December 31, 2023
Gross Amount RecognizedGross Amounts offset in the Consolidated Balance Sheet
Net Amount Presented in the Consolidated Balance Sheet(1)
Gross Amounts Not Offset in the Consolidated Balance Sheet
Netting AdjustmentsFinancial instruments pledged
Cash Collateral(2)
Net Amount(3)
(in thousands)
Assets:
Uncleared derivatives$25,751 $— $25,751 $(25,727)$— $— $24 
Cleared derivatives10,388 (1,236)9,152 — — — 9,152 
Total$36,139 $(1,236)$34,903 $(25,727)$— $— $9,176 
Liabilities:
Uncleared derivatives$(100,114)$— $(100,114)$25,727 $— $69,360 $(5,027)
Cleared derivatives(1,236)1,236 — — — — — 
Total$(101,350)$1,236 $(100,114)$25,727 $— $69,360 $(5,027)
(1)Amounts presented may not agree to the consolidated balance sheet related to counterparties not subject to master netting agreements.
(2)Cash collateral excludes $15.2 million of collateral posted and $2.0 million of collateral received related to counterparties not subject to master netting agreements.
(3)Any over-collateralization at an individual clearing agent and/or counterparty level is not included in the determination of the net amount. As of December 31, 2023, Farmer Mac had additional net exposure of $207.2 million due to instances where Farmer Mac's collateral to a counterparty exceeded the net derivative position.