XML 48 R22.htm IDEA: XBRL DOCUMENT v3.25.0.1
FAIR VALUE DISCLOSURES
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
FAIR VALUE DISCLOSURES FAIR VALUE DISCLOSURES
Fair Value Classification and Transfers

The following tables present information about Farmer Mac's assets and liabilities measured at fair value on a recurring basis as of December 31, 2024 and 2023, respectively, and indicate the fair value hierarchy of the valuation techniques used by Farmer Mac to determine such fair value:

Table 13.1
Assets and Liabilities Measured at Fair Value as of December 31, 2024
 Level 1Level 2
Level 3(1)
Total
 (in thousands)
Recurring: 
Assets:    
Investment Securities:    
Available-for-sale:    
Floating rate auction-rate certificates backed by Government guaranteed student loans$— $— $19,476 $19,476 
Floating rate Government/GSE guaranteed mortgage-backed securities— 2,305,725 — 2,305,725 
Fixed rate GSE guaranteed mortgage-backed securities— 2,337,967 — 2,337,967 
Floating rate U.S. Treasuries— — — — 
Fixed rate U.S. Treasuries1,289,846 — — 1,289,846 
Total Available-for-sale Investment Securities1,289,846 4,643,692 19,476 5,953,014 
Farmer Mac Guaranteed Securities:    
Available-for-sale:    
AgVantage— — 5,505,531 5,505,531 
Farmer Mac Guaranteed Securities— — 9,015 9,015 
Total Farmer Mac Guaranteed Securities— — 5,514,546 5,514,546 
USDA Securities:    
Trading— — 818 818 
Total USDA Securities— — 818 818 
Loans:
Loans held for sale, at lower of cost or fair value— 6,160 — 6,160 
Total Loans
— 6,160 — 6,160 
Financial derivatives47 27,742 — 27,789 
Guarantee Asset— — 5,382 5,382 
Total Assets at fair value$1,289,893 $4,677,594 $5,540,222 $11,507,709 
Liabilities:    
Financial derivatives$— $77,326 $— $77,326 
Total Liabilities at fair value$— $77,326 $— $77,326 
(1) Level 3 assets represent 18% of total assets and 48% of financial instruments measured at fair value.
Assets and Liabilities Measured at Fair Value as of December 31, 2023
 Level 1Level 2
Level 3(1)
Total
 (in thousands)
Recurring: 
Assets:    
Investment Securities:    
Available-for-sale:    
Floating rate auction-rate certificates backed by Government guaranteed student loans$— $— $19,082 $19,082 
Floating rate Government/GSE guaranteed mortgage-backed securities— 2,424,434 — 2,424,434 
Fixed rate GSE guaranteed mortgage-backed securities— 1,569,615 — 1,569,615 
Floating rate U.S. Treasuries49,968 — — 49,968 
Fixed rate U.S. Treasuries855,832 — — 855,832 
Total Available-for-sale Investment Securities905,800 3,994,049 19,082 4,918,931 
Farmer Mac Guaranteed Securities:    
Available-for-sale:    
AgVantage— — 5,522,712 5,522,712 
Farmer Mac Guaranteed Securities— — 9,767 9,767 
Total Farmer Mac Guaranteed Securities— — 5,532,479 5,532,479 
USDA Securities:    
Trading— — 1,241 1,241 
Total USDA Securities— — 1,241 1,241 
Financial derivatives11 37,467 — 37,478 
Guarantee Asset— — 5,831 5,831 
Total Assets at fair value$905,811 $4,031,516 $5,558,633 $10,495,960 
Liabilities:    
Financial derivatives$91 $117,040 $— $117,131 
Total Liabilities at fair value$91 $117,040 $— $117,131 
(1) Level 3 assets represent 19% of total assets and 52% of financial instruments measured at fair value.

There were no material assets or liabilities measured at fair value on a non-recurring basis as of December 31, 2024 or 2023.

Transfers in and/or out of the different levels within the fair value hierarchy are based on the fair values of the assets and liabilities as of the beginning of the reporting period. During the years ended December 31, 2024 and 2023, there were no transfers within the fair value hierarchy.
The following tables present additional information about assets and liabilities measured at fair value on a recurring basis for which Farmer Mac has used significant unobservable inputs to determine fair value. Net transfers in and/or out of Level 3 are based on the fair values of the assets and liabilities as of the beginning of the reporting period. There were no liabilities measured at fair value using significant unobservable inputs during the years ended December 31, 2024, 2023, and 2022.

Table 13.2
Level 3 Assets and Liabilities Measured at Fair Value for the Year Ended December 31, 2024
Beginning BalancePurchasesSettlementsAllowance for Losses
Realized and
unrealized (losses)/gains included
in Income
Unrealized gains/(losses)
included in Other
Comprehensive
Income
Ending Balance
(in thousands)
Recurring:
Assets:
Investment Securities:
Available-for-sale:
Floating rate auction-rate certificates backed by Government guaranteed student loans$19,082 $— $— $— $— $394 $19,476 
Total available-for-sale19,082 — — — — 394 19,476 
Farmer Mac Guaranteed Securities:
Available-for-sale:
AgVantage
5,522,712 677,400 (666,476)81 (49,727)21,541 5,505,531 
Farmer Mac Guaranteed Securities9,767 — (699)— — (53)9,015 
Total available-for-sale5,532,479 677,400 (667,175)81 (49,727)21,488 5,514,546 
USDA Securities:
Trading1,241 — (443)— 20 — 818 
Total USDA Securities1,241 — (443)— 20 — 818 
Guarantee and commitment obligations:
Guarantee Asset5,831 — (343)— (106)— 5,382 
Total Guarantee and commitment obligations5,831 — (343)— (106)— 5,382 
Total Assets at fair value$5,558,633 $677,400 $(667,961)$81 $(49,813)$21,882 $5,540,222 
Level 3 Assets and Liabilities Measured at Fair Value for the Year Ended December 31, 2023
Beginning BalancePurchasesSettlementsAllowance for Losses
Realized and
unrealized gains included
in Income
Unrealized gains/(losses)
included in Other
Comprehensive
Income
Transfers
Out(1)
Ending Balance
(in thousands)
Recurring:
Assets:
Investment Securities:
Available-for-sale:
Floating rate auction-rate certificates backed by Government guaranteed student loans$19,027 $— $— $$— $49 $— $19,082 
Total available-for-sale19,027 — — — 49 — 19,082 
Farmer Mac Guaranteed Securities:
Available-for-sale:
AgVantage7,599,379 2,084,650 (1,561,507)230 89,629 (5,573)(2,684,096)5,522,712 
Farmer Mac Guaranteed
Securities
7,847 — (1,213)— — 3,133 — 9,767 
Total available-for-sale7,607,226 2,084,650 (1,562,720)230 89,629 (2,440)(2,684,096)5,532,479 
USDA Securities:
Trading1,767 — (550)— 24 — — 1,241 
Total USDA Securities1,767 — (550)— 24 — — 1,241 
Guarantee and commitment obligations:
Guarantee Asset4,467 — (590)— 1,954 — — 5,831 
Total Guarantee and commitment obligations4,467 — (590)— 1,954 — — 5,831 
Total Assets at fair value$7,632,487 $2,084,650 $(1,563,860)$236 $91,607 $(2,391)$(2,684,096)$5,558,633 
(1)Includes $2.7 billion of AgVantage Securities transferred from available-for-sale to held-to-maturity on July 1, 2023.
Level 3 Assets and Liabilities Measured at Fair Value for the Year Ended December 31, 2022
Beginning BalancePurchasesSettlementsAllowance for Losses
Realized and
unrealized losses included
in Income
Unrealized losses
included in Other
Comprehensive
Income
Ending Balance
(in thousands)
Recurring:
Assets:
Investment Securities:
Available-for-sale:
Floating rate auction-rate certificates backed by Government guaranteed student loans$19,254 $— $— $19 $— $(246)$19,027 
Total available-for-sale19,254 — — 19 — (246)19,027 
Farmer Mac Guaranteed Securities:
Available-for-sale:
AgVantage6,316,145 3,411,665 (1,526,303)(283)(552,907)(48,938)7,599,379 
Farmer Mac Guaranteed
Securities
12,414 — (1,675)— — (2,892)7,847 
Total available-for-sale6,328,559 3,411,665 (1,527,978)(283)(552,907)(51,830)7,607,226 
USDA Securities:
Trading4,401 — (2,583)— (51)— 1,767 
Total USDA Securities4,401 — (2,583)— (51)— 1,767 
Guarantee and commitment obligations:
Guarantee Asset6,237 — (903)— (867)— 4,467 
Total Guarantee and commitment obligations6,237 — (903)— (867)— 4,467 
Total Assets at fair value$6,358,451 $3,411,665 $(1,531,464)$(264)$(553,825)$(52,076)$7,632,487 
The following tables present additional information about the significant unobservable inputs, such as discount rates and constant prepayment rates ("CPR"), used in the fair value measurements categorized in Level 3 of the fair value hierarchy as of December 31, 2024 and 2023:

Table 13.3
As of December 31, 2024
Financial InstrumentsFair ValueValuation TechniqueUnobservable InputRange (Weighted-Average)
(in thousands)
Assets:
Investment securities:
Floating rate auction-rate certificates backed by Government guaranteed student loans$19,476 Indicative bidsRange of broker quotes
99.0% - 99.0% (99.0%)
Farmer Mac Guaranteed Securities:
AgVantage$5,505,531 Discounted cash flowDiscount rate
5.0% - 5.5% (5.1%)
Farmer Mac Guaranteed Securities$9,015 Discounted cash flowDiscount rate
7.9%
CPR
3%
USDA Securities$818 Discounted cash flowDiscount rate
5.3% - 5.4% (5.3%)
CPR
12% - 12% (12%)
Guarantee Asset$5,382 Discounted cash flowDiscount rate
7.9%
CPR
3%

As of December 31, 2023
Financial InstrumentsFair ValueValuation TechniqueUnobservable InputRange (Weighted-Average)
(in thousands)
Assets:
Investment securities:
Floating rate auction-rate certificates backed by Government guaranteed student loans$19,082 Indicative bidsRange of broker quotes
97.0% - 97.0% (97.0%)
Farmer Mac Guaranteed Securities:
AgVantage$5,522,712 Discounted cash flowDiscount rate
4.7% - 5.4% (5.0%)
Farmer Mac Guaranteed Securities$9,767 Discounted cash flowDiscount rate
8.3%
CPR
3%
USDA Securities$1,241 Discounted cash flowDiscount rate
5.4% - 5.4% (5.4%)
CPR
12% - 12% (12%)
Guarantee Asset$5,831 Discounted cash flowDiscount rate
8.3%
CPR
3%

The significant unobservable input used in the fair value measurements of AgVantage Farmer Mac Guaranteed Securities is the discount rate commensurate with the risks involved. Typically, significant increases (decreases) in this input in isolation may result in materially lower (higher) fair value measurements. Generally, in a rising interest rate environment, Farmer Mac would expect average discount rates to increase. Conversely, in a declining interest rate environment, Farmer Mac would expect average discount rates to decrease. CPR are not presented in the table above for AgVantage securities
because they generally have fixed maturity dates when the secured general obligations are due and do not prepay.

Disclosures on Fair Value of Financial Instruments

The following table sets forth the estimated fair values and carrying values for financial assets, liabilities, and guarantees and commitments as of December 31, 2024 and 2023:

Table 13.4
 As of December 31, 2024As of December 31, 2023
 Fair ValueCarrying
Amount
Fair ValueCarrying
Amount
 (in thousands)
Financial assets:    
Cash and cash equivalents$1,024,007 $1,024,007 $888,707 $888,707 
Investment securities5,973,571 5,973,301 4,981,249 4,979,504 
Farmer Mac Guaranteed Securities8,215,646 8,232,234 9,710,074 9,745,548 
USDA Securities2,113,342 2,371,352 2,036,046 2,355,412 
Loans12,924,604 13,204,638 10,426,021 11,039,349 
Financial derivatives27,789 27,789 37,478 37,478 
Guarantee and commitment fees receivable57,562 50,499 58,465 49,832 
Financial liabilities:
Notes payable26,759,873 27,371,174 25,670,971 26,336,542 
Debt securities of consolidated trusts held by third parties1,910,302 1,929,628 1,268,563 1,351,069 
Financial derivatives77,326 77,326 117,131 117,131 
Guarantee and commitment obligations55,388 48,326 56,195 47,563 

The carrying value of cash and cash equivalents is a reasonable estimate of their approximate fair value and is classified as Level 1. The fair value of investments in U.S. Treasuries are valued based on unadjusted quoted prices in active markets and are classified as Level 1. A significant portion of Farmer Mac's investment portfolio is valued using a reputable nationally recognized third-party pricing service. The prices obtained are non-binding and generally representative of recent market trades and are classified as Level 2. Farmer Mac internally models the fair value of its loan portfolio, including loans held for investment and loans held for investment in consolidated trusts, Farmer Mac Guaranteed Securities, and USDA Securities by discounting the projected cash flows of these instruments at projected interest rates. The fair values are based on the present value of expected cash flows using management's best estimate of certain key assumptions, which include prepayment speeds, forward yield curves and discount rates commensurate with the risks involved. These fair value measurements do not take into consideration the fair value of the underlying property and are classified as Level 3. Financial derivatives primarily are valued using the market standard methodology of netting the discounted future fixed cash payments (or receipts) and the discounted expected variable cash receipts (or payments) and are classified as Level 2. The fair value of the guarantee fees receivable/obligation and debt securities of consolidated trusts are estimated based on the present value of expected future cash flows of the underlying mortgage assets using management's best estimate of certain key assumptions, which include prepayments speeds, forward yield curves, and discount rates commensurate with the risks involved and are classified as Level 3. Notes payable are valued by discounting the expected cash flows of these instruments using a yield curve derived from market prices observed for similar agency securities and are also classified as Level 3. Because the cash flows of Farmer Mac's financial instruments may be interest rate path dependent,
estimated fair values and projected discount rates for Level 3 financial instruments are derived using a Monte Carlo simulation model. Different market assumptions and estimation methodologies could significantly affect estimated fair value amounts.