XML 44 R18.htm IDEA: XBRL DOCUMENT v3.25.0.1
EQUITY
12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
EQUITY EQUITY
Common Stock

Farmer Mac has three classes of common stock outstanding:
 
Class A voting common stock, which may be held only by banks, insurance companies, and other financial institutions or similar entities that are not institutions of the Farm Credit System. By federal statute, no holder of Class A voting common stock may directly or indirectly be a beneficial owner of more than 33% of the outstanding shares of Class A voting common stock.
Class B voting common stock, which may be held only by institutions of the Farm Credit System. There are no restrictions on the maximum holdings of Class B voting common stock.
Class C non-voting common stock, which has no ownership restrictions.

During 2024, 2023, and 2022, Farmer Mac paid a quarterly dividend of $1.40, $1.10, and $0.95 per share on all classes of its common stock. Farmer Mac's ability to declare and pay dividends on its common stock could be restricted if it fails to comply with applicable capital requirements.

Except for the period from March 16, 2020 to March 10, 2021, Farmer Mac has had a common stock repurchase program in place since third quarter 2015. On March 10, 2021, Farmer Mac's board of directors reinstated the share repurchase program on its previous terms and extended the expiration date of the program to March 2023. In February 2023, Farmer Mac's board of directors renewed the share repurchase program on its previous terms (with a remaining authorization of up to $9.8 million in stock repurchases) and extended the expiration date of the program to February 2025. Farmer Mac has not
repurchased any shares of its Class C non-voting common stock since the repurchase program was reinstated in March 2021. As of December 31, 2024, Farmer Mac had repurchased approximately 673,000 shares of Class C non-voting common stock at a cost of approximately $19.8 million under the share repurchase program since 2015.

Preferred Stock

On July 18, 2024, Farmer Mac redeemed all outstanding shares of its 6.000% Fixed-to-Floating Rate Non-Cumulative Series C Preferred Stock, plus any declared and unpaid dividends through and including the redemption date. As a result of this redemption, Farmer Mac recognized $1.6 million of loss on retirement of preferred stock in third quarter 2024, which was related to deferred issuance costs.

The following table presents the Series D Preferred Stock, the Series E Preferred Stock, the Series F Preferred Stock, and the Series G Preferred Stock (collectively referred to as the "Outstanding Preferred Stock") as of December 31, 2024:

Table 9.1
NameIssuance DateIssuance CostShares Issued
Annual Dividend Rate(1)
Liquidation Value Per Share
First Possible Redemption Date(2)
Series D
May 13, 2019$3,340,456 4,000,0005.700 %$25.00 July 17, 2024
Series EMay 20, 2020$2,496,750 3,180,0005.750 %$25.00 July 17, 2025
Series FAugust 20, 2020$3,839,902 4,800,0005.250 %$25.00 October 17, 2025
Series GMay 27, 2021$3,661,677 5,000,0004.875 %$25.00 July 17, 2026
(1)Dividends on all series of Outstanding Preferred Stock are non-cumulative, which means that if Farmer Mac's board of directors has not declared a dividend before the applicable dividend payment date for any dividend period, such dividend will not be paid or cumulate, and Farmer Mac will have no obligation to pay dividends for such dividend period, whether or not dividends on any series of Outstanding Preferred Stock are declared for any future dividend period.
(2)Farmer Mac has the right but not the obligation to redeem.

The following tables present the quarterly dividends paid by Farmer Mac on its outstanding preferred stock during the years ended December 31, 2024, 2023, and 2022:

Table 9.2
For the Year Ended December 31, 2024
1st Quarter2nd Quarter3rd Quarter4th Quarter
6.000% Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series C
$0.3750 $0.3750 $— $— 
5.700% Non-Cumulative Preferred Stock, Series D
0.35630.35630.35630.3563
5.750% Non-Cumulative Preferred Stock, Series E
0.35940.35940.35940.3594
5.250% Non-Cumulative Preferred Stock, Series F
0.32810.32810.32810.3281
4.875% Non-Cumulative Preferred Stock, Series G
0.30470.30470.30470.3047
For the Year Ended December 31, 2023
1st Quarter2nd Quarter3rd Quarter4th Quarter
6.000% Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series C
$0.3750 $0.3750 $0.3750 $0.3750 
5.700% Non-Cumulative Preferred Stock, Series D
0.35630.35630.35630.3563
5.750% Non-Cumulative Preferred Stock, Series E
0.35940.35940.35940.3594
5.250% Non-Cumulative Preferred Stock, Series F
0.32810.32810.32810.3281
4.875% Non-Cumulative Preferred Stock, Series G
0.30470.30470.30470.3047

For the Year Ended December 31, 2022
1st Quarter2nd Quarter3rd Quarter4th Quarter
6.000% Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series C
$0.3750 $0.3750 $0.3750 $0.3750 
5.700% Non-Cumulative Preferred Stock, Series D
0.35630.35630.35630.3563
5.750% Non-Cumulative Preferred Stock, Series E
0.35940.35940.35940.3594
5.250% Non-Cumulative Preferred Stock, Series F
0.32810.32810.32810.3281
4.875% Non-Cumulative Preferred Stock, Series G
0.30470.30470.30470.3047

Equity-Based Incentive Compensation Plans

Farmer Mac's Amended and Restated 2008 Omnibus Incentive Compensation Plan authorizes the grant of restricted stock units and SARs, among other alternative forms of equity-based compensation, to Farmer Mac's directors, officers, and employees. SARs awarded to officers and employees vest annually in thirds. Farmer Mac has not granted SARs to directors since 2008. If not exercised or cancelled earlier due to the termination of employment, SARs granted to officers or employees expire after 10 years from the grant date. For all SARs granted, the exercise price is equal to the closing price of Farmer Mac's Class C non-voting common stock on the date of grant. SARs granted during the years ended December 31, 2024, 2023, and 2022 have a weighted average exercise price per share of $198.54, $135.12 and $120.38, respectively. During the years ended December 31, 2024, 2023, and 2022, restricted stock unit awards were granted to employees, officers, and directors with vesting periods of one to three years.
The following tables summarize SARs and non-vested restricted stock unit activity for the years ended December 31, 2024, 2023, and 2022:

Table 9.3
  For the Years Ended December 31,
 202420232022
SARsWeighted-
Average
Exercise
Price
SARsWeighted-
Average
Exercise
Price
SARsWeighted-
Average
Exercise
Price
Outstanding, beginning of year125,952 $87.18 132,163 $75.82 130,409 $66.10 
Granted15,465 198.54 16,761 135.12 18,432 120.38 
Exercised(34,728)65.59 (22,972)56.82 (16,678)49.04 
Canceled— — — — — — 
Outstanding, end of year106,689 110.35 125,952 87.18 132,163 75.82 
Exercisable at end of year73,906 87.31 87,378 73.15 83,054 63.12 
 For the Years Ended December 31,
 202420232022
 
Non-vested
Restricted
Stock Units
Weighted-
Average
Grant Date
Fair Value
Non-vested
Restricted
Stock Units
Weighted-
Average
Grant Date
Fair Value
Non-vested
Restricted
Stock Units
Weighted-
Average
Grant Date
Fair Value
Outstanding, beginning of year114,353 $120.13 100,025 $91.84 103,891 $78.55 
Granted39,333 197.52 59,745 135.56 38,668 120.14 
Canceled(4,854)160.27 (62)88.68 (2,711)97.44 
Vested and issued(51,893)107.33 (45,355)78.12 (39,823)84.25 
Outstanding, end of year96,939 156.37 114,353 120.13 100,025 91.84 

The cancellations of non-vested restricted stock units during the years ended December 31, 2024, 2023, and 2022 were due to unvested awards terminating in accordance with the provisions of the applicable equity compensation plans or award agreements upon directors' or employees' departures from Farmer Mac.  

Cash is not received from exercises of SARs or the vesting and issuance of restricted stock units. During the years ended December 31, 2024, 2023, and 2022, the reduction of income taxes payable as a result of the deduction for the exercise of SARs and the vesting of restricted stock units was $3.0 million, $1.7 million, and $1.2 million, respectively.

During the years ended December 31, 2024, 2023, and 2022, Farmer Mac recorded a net decrease to additional paid-in capital of $5.4 million, $3.1 million, and $1.9 million, respectively, related to stock-based compensation awards.
As of December 31, 2024, Farmer Mac had no stock options outstanding. The following tables summarize information about SARs and non-vested restricted stock units outstanding as of December 31, 2024:

Table 9.4
SARs:
 Outstanding ExercisableVested or Expected to Vest
Range of
Exercise Prices
SARsWeighted-
Average Remaining Contractual Life
SARsWeighted-
Average Remaining Contractual Life
SARsWeighted-
Average Remaining Contractual Life
$25.00 - $39.99
4,000 0.2 years4,000 0.2 years4,000 0.2 years
40.00 - 54.99
— 0.0 years— 0.0 years— 0.0 years
55.00 - 69.99
3,381 2.2 years3,381 2.2 years3,381 2.2 years
70.00 - 84.99
30,942 4.8 years30,942 4.8 years30,942 4.8 years
85.00 - 99.99
21,162 5.8 years21,162 5.8 years21,162 5.8 years
100.00 - 114.99
— 0.0 years— 0.0 years— 0.0 years
115.00 - 129.99
14,978 7.2 years8,834 7.2 years14,978 7.2 years
130.00 - 144.99
16,761 8.3 years5,587 8.3 years16,761 8.3 years
145.00 - 159.99
— 0.0 years— 0.0 years— 0.0 years
160.00 - 174.99
— 0.0 years— 0.0 years— 0.0 years
175.00 - 189.99
— 0.0 years— 0.0 years— 0.0 years
190.00 - 204.99
15,465 2.3 years— 0.0 years15,465 2.3 years
106,689 73,906 106,689 
Non-vested Restricted Stock Units:
 Outstanding Expected to Vest   
  Weighted-
Average
Grant-Date
Fair Value
 Non-vested Restricted Stock Units
 Weighted-Average Remaining Contractual
Life
 
 Non-vested Restricted Stock Units
Weighted-Average Remaining Contractual
Life
   
$110.00 - $124.99
20,087 0.3 years20,087 0.3 years
125.00 - 139.99
38,272 1.3 years38,272 1.3 years
140.00 - 154.99
1,860 1.3 years1,860 1.3 years
155.00 - 169.99
— 0.0 years— 0.0 years
170.00 - 184.99
610 2.3 years610 2.3 years
185.00 - 199.99
36,110 2.3 years36,110 2.3 years
96,939 96,939 

As of December 31, 2024 and 2023, the intrinsic value of SARs, and non-vested restricted stock units outstanding, exercisable, and vested or expected to vest was $28.4 million and $35.0 million, respectively. During the years ended December 31, 2024, 2023, and 2022, the total intrinsic value of SARs exercised was $4.6 million, $2.4 million, and $1.1 million, respectively. As of December 31, 2024, there was $7.5 million of total unrecognized compensation cost related to non-vested SARs and restricted stock unit awards. This cost is expected to be recognized over a weighted-average period of 1.7 years.

The weighted-average grant date fair values of SARs and restricted stock unit awards granted in the years ended December 31, 2024, 2023, and 2022 were $159.08, $114.68, and $91.94 per share, respectively. Under the fair value-based method of accounting for stock-based compensation cost, Farmer Mac recognized compensation expense of $8.1 million, $6.8 million, and $4.6 million during the years ended December 31, 2024, 2023, and 2022, respectively.  
The fair value of SARs was estimated using the Black-Scholes option pricing model based on the following assumptions:

Table 9.5
 
For the Years Ended December 31,
 202420232022
Risk-free interest rate4.1%4.1%1.9%
Expected years until exercise6 years6 years6 years
Expected stock volatility36.0%36.6%37.4%
Dividend yield2.8%3.3%3.2%

The risk-free interest rates used in the model were based on the U.S. Treasury yield curve in effect at the grant date. Farmer Mac used historical data to estimate the timing of SARs exercises used in the model. Expected volatilities were based on historical volatility of Farmer Mac's Class C non-voting common stock. The dividend yields were based on the expected dividends as a percentage of the value of Farmer Mac's Class C non-voting common stock on the grant date.

Because stock will be issued upon the vesting of restricted stock units regardless of the stock price, expected stock volatility is not considered in determining grant date fair value. Restricted stock unit awards also accrue dividends which are paid at vesting. The weighted-average grant date fair value of the restricted stock units awarded in the years ended December 31, 2024, 2023, and 2022 was $197.52, $135.56, and $120.14 per unit, respectively, which is based on the closing price of Farmer Mac's Class C non-voting stock on the date granted.

Capital Requirements

Farmer Mac is required to comply with the higher of the minimum capital requirement and the risk-based capital requirement. As of both December 31, 2024 and 2023, the minimum capital requirement was greater than the risk-based capital requirement. Farmer Mac's ability to declare and pay dividends could be restricted if it fails to comply with applicable capital requirements.

As of December 31, 2024, Farmer Mac's minimum capital requirement was $917.6 million and its core capital level was $1.5 billion, which was $583.5 million above the minimum capital requirement as of that date. As of December 31, 2023, Farmer Mac's minimum capital requirement was $862.6 million and its core capital level was $1.5 billion, which was $589.4 million above the minimum capital requirement as of that date.
In accordance with a rule of the Farm Credit Administration ("FCA") on Farmer Mac's capital planning, and as part of Farmer Mac's capital plan, Farmer Mac has adopted a policy for maintaining a sufficient level of Tier 1 capital (consisting of retained earnings, paid-in-capital, common stock, and qualifying preferred stock) and imposing restrictions on Tier 1-eligible dividends and any discretionary bonus payments in the event that this capital falls below specified thresholds.