XML 28 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF EQUITY (unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Beginning balance ( in shares) at Dec. 31, 2022   19,980 10,801      
Beginning balance at Dec. 31, 2022 $ 1,271,958 $ 484,531 $ 10,801 $ 128,939 $ (50,843) $ 698,530
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 47,035         47,035
Other comprehensive income (loss) net of tax (9,019)       (9,019)  
Cash dividends, preferred stock (6,791)         (6,791)
Cash dividends, common stock (11,882)         (11,882)
Issuance of Class C Common Stock (in shares)     19      
Issuance of Class C Common Stock 70   $ 19 51    
Stock-based compensation cost 2,254     2,254    
Other stock-based award activity (1,240)     (1,240)    
Ending balance (in shares) at Mar. 31, 2023   19,980 10,820      
Ending balance at Mar. 31, 2023 1,292,385 $ 484,531 $ 10,820 130,004 (59,862) 726,892
Beginning balance ( in shares) at Dec. 31, 2022   19,980 10,801      
Beginning balance at Dec. 31, 2022 1,271,958 $ 484,531 $ 10,801 128,939 (50,843) 698,530
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 152,384          
Other comprehensive income (loss) net of tax 15,004       15,004  
Loss on retirement of preferred stock 0          
Ending balance (in shares) at Sep. 30, 2023   19,980 10,840      
Ending balance at Sep. 30, 2023 1,385,267 $ 484,531 $ 10,840 130,921 (35,839) 794,814
Beginning balance ( in shares) at Mar. 31, 2023   19,980 10,820      
Beginning balance at Mar. 31, 2023 1,292,385 $ 484,531 $ 10,820 130,004 (59,862) 726,892
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 47,212         47,212
Other comprehensive income (loss) net of tax 25,511       25,511  
Cash dividends, preferred stock (6,791)         (6,791)
Cash dividends, common stock (11,921)         (11,921)
Issuance of Class C Common Stock (in shares)     16      
Issuance of Class C Common Stock 70   $ 16 54    
Stock-based compensation cost 1,223     1,223    
Other stock-based award activity (1,134)     (1,134)    
Ending balance (in shares) at Jun. 30, 2023   19,980 10,836      
Ending balance at Jun. 30, 2023 1,346,555 $ 484,531 $ 10,836 130,147 (34,351) 755,392
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 58,137         58,137
Other comprehensive income (loss) net of tax (1,488)       (1,488)  
Cash dividends, preferred stock (6,792)         (6,792)
Cash dividends, common stock (11,923)         (11,923)
Loss on retirement of preferred stock 0          
Issuance of Class C Common Stock (in shares)     4      
Issuance of Class C Common Stock 68   $ 4 64    
Stock-based compensation cost 1,221     1,221    
Other stock-based award activity (511)     (511)    
Ending balance (in shares) at Sep. 30, 2023   19,980 10,840      
Ending balance at Sep. 30, 2023 1,385,267 $ 484,531 $ 10,840 130,921 (35,839) 794,814
Beginning balance ( in shares) at Dec. 31, 2023   19,980 10,842      
Beginning balance at Dec. 31, 2023 1,411,863 $ 484,531 $ 10,842 132,919 (40,145) 823,716
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 53,746         53,746
Other comprehensive income (loss) net of tax 36,027       36,027  
Cash dividends, preferred stock (6,791)         (6,791)
Cash dividends, common stock (15,186)         (15,186)
Issuance of Class C Common Stock (in shares)     27      
Issuance of Class C Common Stock 91   $ 27 64    
Stock-based compensation cost 3,483     3,483    
Other stock-based award activity (2,890)     (2,890)    
Ending balance (in shares) at Mar. 31, 2024   19,980 10,869      
Ending balance at Mar. 31, 2024 1,480,343 $ 484,531 $ 10,869 133,576 (4,118) 855,485
Beginning balance ( in shares) at Dec. 31, 2023   19,980 10,842      
Beginning balance at Dec. 31, 2023 1,411,863 $ 484,531 $ 10,842 132,919 (40,145) 823,716
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 150,679          
Other comprehensive income (loss) net of tax 37,591       37,591  
Loss on retirement of preferred stock (1,619)          
Ending balance (in shares) at Sep. 30, 2024   16,980 10,885      
Ending balance at Sep. 30, 2024 1,462,344 $ 411,149 $ 10,885 135,225 (2,554) 907,639
Beginning balance ( in shares) at Mar. 31, 2024   19,980 10,869      
Beginning balance at Mar. 31, 2024 1,480,343 $ 484,531 $ 10,869 133,576 (4,118) 855,485
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 47,105         47,105
Other comprehensive income (loss) net of tax (5,023)       (5,023)  
Cash dividends, preferred stock (6,792)         (6,792)
Cash dividends, common stock (15,233)         (15,233)
Issuance of Class C Common Stock (in shares)     12      
Issuance of Class C Common Stock 79   $ 12 67    
Stock-based compensation cost 1,555     1,555    
Other stock-based award activity (1,055)     (1,055)    
Ending balance (in shares) at Jun. 30, 2024   19,980 10,881      
Ending balance at Jun. 30, 2024 1,500,979 $ 484,531 $ 10,881 134,143 (9,141) 880,565
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 49,828         49,828
Other comprehensive income (loss) net of tax 6,587       6,587  
Cash dividends, preferred stock (5,897)         (5,897)
Cash dividends, common stock (15,238)         (15,238)
Redemption of Series C preferred stock (in shares)   (3,000)        
Redemption of Series C preferred stock (73,382) $ (73,382)        
Loss on retirement of preferred stock (1,619)         (1,619)
Issuance of Class C Common Stock (in shares)     4      
Issuance of Class C Common Stock 82   $ 4 78    
Stock-based compensation cost 1,490     1,490    
Other stock-based award activity (486)     (486)    
Ending balance (in shares) at Sep. 30, 2024   16,980 10,885      
Ending balance at Sep. 30, 2024 $ 1,462,344 $ 411,149 $ 10,885 $ 135,225 $ (2,554) $ 907,639