XML 47 R25.htm IDEA: XBRL DOCUMENT v3.24.3
FINANCIAL DERIVATIVES (Tables)
9 Months Ended
Sep. 30, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Instruments in Statement of Financial Position
The following tables summarize information related to Farmer Mac's financial derivatives on a gross basis without giving consideration to master netting arrangements. The table below includes accrued interest on cleared swaps, but excludes $19.5 million and $16.4 million of accrued interest receivable and $6.0 million and $6.5 million of accrued interest payable on uncleared swaps as of September 30, 2024 and December 31, 2023, respectively. The aforementioned accrued interest on uncleared swaps is included within Accrued Interest Receivable and Accrued Interest Payable on the consolidated balance sheets.

Table 4.1
  As of September 30, 2024
  Fair ValueWeighted-
Average
Pay Rate
Weighted-
Average Receive Rate
Weighted-
Average
Forward
Price
Weighted-
Average
Remaining
Term (in years)
  Notional AmountAsset(Liability)
  (dollars in thousands)
Fair value hedges:
Interest rate swaps:
Receive fixed non-callable$8,363,185 $770 $(19,533)5.17%3.36%1.57
Pay fixed non-callable9,679,159 21,625 (24)2.66%5.03%9.25
Receive fixed callable4,090,827 19,612 (52,594)5.00%3.50%2.57
Cash flow hedges:
Interest rate swaps:
Pay fixed non-callable540,000 14,900 — 1.92%5.35%3.68
No hedge designation:
Interest rate swaps:
Pay fixed non-callable157,776 720 (4)2.92%5.22%3.65
Receive fixed non-callable1,926,269 (243)4.99%4.80%0.32
Basis swaps655,384 21 (548)5.16%5.01%4.08
Treasury futures44,000 139 — 114.60
Netting adjustments(1)
— (8,595)8,595 
Total financial derivatives$25,456,600 $49,197 $(64,351)      
(1)Amounts represent the application of the netting requirements that allow Farmer Mac to settle positive and negative positions, including accrued interest, held or placed with the same clearing agent.
  As of December 31, 2023
  Fair ValueWeighted-
Average
Pay Rate
Weighted-
Average Receive Rate
Weighted-
Average
Forward
Price
Weighted-
Average
Remaining
Term (in years)
  Notional AmountAsset(Liability)
  (dollars in thousands)
Fair value hedges:
Interest rate swaps:
Receive fixed non-callable$9,776,685 $2,350 $(20,390)5.57%2.94%1.78
Pay fixed non-callable9,174,253 7,767 (1,081)2.50%5.47%9.57
Receive fixed callable3,879,827 7,374 (95,984)5.40%3.40%2.48
Cash flow hedges:
Interest rate swaps:
Pay fixed non-callable558,000 20,234 (43)1.94%5.82%4.30
No hedge designation:
Interest rate swaps:
Pay fixed non-callable160,623 676 (29)2.92%5.64%4.34
Receive fixed non-callable1,358,396 263 (3)5.44%4.87%0.64
Basis swaps850,384 39 (746)5.52%5.48%3.83
Treasury futures21,300 11 (91)112.51 
Netting adjustments(1)
— (1,236)1,236 
Total financial derivatives$25,779,468 $37,478 $(117,131)      
(1)Amounts represent the application of the netting requirements that allow Farmer Mac to settle positive and negative positions, including accrued interest, held or placed with the same clearing agent.
Schedule of Net Income/(Expense) Recognized
The following tables summarize the net income/(expense) recognized in the consolidated statements of operations related to derivatives for the three and nine months ended September 30, 2024 and 2023:

Table 4.2
For the Three Months Ended September 30, 2024
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
Net Interest IncomeNon-Interest IncomeTotal
Interest Income Investments and Cash Equivalents Interest Income Farmer Mac Guaranteed Securities and USDA SecuritiesInterest Income LoansTotal Interest Expense
Losses on financial derivatives
(in thousands)
Total amounts presented in the consolidated statement of operations$88,879 $156,602 $162,247 $(320,937)$(1,934)$84,857 
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives10,774 39,127 17,878 (69,433)— (1,654)
Recognized on hedged items11,476 54,513 17,544 (106,154)— (22,621)
Premium/discount amortization recognized on hedged items623 — — (688)— (65)
Income/(expense) related to interest settlements on fair value hedging relationships$22,873 $93,640 $35,422 $(176,275)$— $(24,340)
Gains/(losses) on fair value hedging relationships:
Recognized on derivatives$(60,799)$(189,698)$(98,464)$212,027 $— $(136,934)
Recognized on hedged items60,915 189,141 98,015 (210,932)— 137,139 
Gains/(losses) on fair value hedging relationships
$116 $(557)$(449)$1,095 $— $205 
Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives$— $— $— $5,338 $— $5,338 
Recognized on hedged items— — — (7,918)— (7,918)
Discount amortization recognized on hedged items— — — (14)— (14)
Expense recognized on cash flow hedges$— $— $— $(2,594)$— $(2,594)
Losses on financial derivatives not designated in hedging relationships:
Losses on interest rate swaps
$— $— $— $— $(1,310)$(1,310)
Interest expense on interest rate swaps— — — — (858)(858)
Treasury futures— — — — 234 234 
Losses on financial derivatives not designated in hedge relationships
$— $— $— $— $(1,934)$(1,934)
For the Three Months Ended September 30, 2023
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
Net Interest IncomeNon-Interest IncomeTotal
Interest Income Investments and Cash Equivalents Interest Income Farmer Mac Guaranteed Securities and USDA SecuritiesInterest Income LoansTotal Interest ExpenseGains on financial derivatives
(in thousands)
Total amounts presented in the consolidated statement of operations:$79,947 $161,351 $140,513 $(294,168)$2,671 $90,314 
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives9,950 40,114 17,692 (92,663)— (24,907)
Recognized on hedged items9,006 46,303 16,089 (91,525)— (20,127)
Premium/discount amortization recognized on hedged items
623 — — (732)— (109)
Income/(expense) related to interest settlements on fair value hedging relationships$19,579 $86,417 $33,781 $(184,920)$— $(45,143)
Gains/(losses) on fair value hedging relationships:
Recognized on derivatives$42,051 $110,196 $107,265 $9,475 $— $268,987 
Recognized on hedged items(41,944)(107,965)(105,403)(10,465)— (265,777)
Gains/(losses) on fair value hedging relationships$107 $2,231 $1,862 $(990)$— $3,210 
Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives$— $— $— $5,569 $— $5,569 
Recognized on hedged items— — — (8,287)— (8,287)
Discount amortization recognized on hedged items— — — (14)— (14)
Expense recognized on cash flow hedges$— $— $— $(2,732)$— $(2,732)
Gains on financial derivatives not designated in hedge relationships:
Gains on interest rate swaps$— $— $— $— $2,772 $2,772 
Interest expense on interest rate swaps— — — — (805)(805)
Treasury futures— — — — 704 704 
Gains on financial derivatives not designated in hedge relationships$— $— $— $— $2,671 $2,671 
For the Nine Months Ended September 30, 2024
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
Net Interest IncomeNon-Interest IncomeTotal
Interest Income Investments and Cash Equivalents Interest Income Farmer Mac Guaranteed Securities and USDA SecuritiesInterest Income LoansTotal Interest Expense
Losses on financial derivatives
(in thousands)
Total amounts presented in the consolidated statement of operations$258,341 $489,478 $459,932 $(947,252)$(1,654)$258,845 
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives31,479 118,593 53,554 (229,642)— (26,016)
Recognized on hedged items31,734 158,869 50,847 (319,876)— (78,426)
Premium/discount amortization recognized on hedged items1,555 — — (2,156)— (601)
Income/(expense) related to interest settlements on fair value hedging relationships$64,768 $277,462 $104,401 $(551,674)$— $(105,043)
Gains/(losses) on fair value hedging relationships:
Recognized on derivatives$(29,549)$(101,186)$(37,096)$188,182 $— $20,351 
Recognized on hedged items30,032 101,890 38,842 (185,304)— (14,540)
Gains/(losses) on fair value hedging relationships
$483 $704 $1,746 $2,878 $— $5,811 
Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives$— $— $— $16,162 $— $16,162 
Recognized on hedged items— — — (24,023)— (24,023)
Discount amortization recognized on hedged items— — — (42)— (42)
Expense recognized on cash flow hedges$— $— $— $(7,903)$— $(7,903)
Losses on financial derivatives not designated in hedging relationships:
Losses on interest rate swaps
$— $— $— $— $(581)$(581)
Interest expense on interest rate swaps— — — — (1,379)(1,379)
Treasury futures— — — — 306 306 
Losses on financial derivatives not designated in hedge relationships
$— $— $— $— $(1,654)$(1,654)
For the Nine Months Ended September 30, 2023
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
Net Interest IncomeNon-Interest IncomeTotal
Interest Income Investments and Cash Equivalents Interest Income Farmer Mac Guaranteed Securities and USDA SecuritiesInterest Income LoansTotal Interest ExpenseGains on financial derivatives
(in thousands)
Total amounts presented in the consolidated statement of operations:$209,429 $442,649 $388,837 $(795,537)$4,763 $250,141 
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives24,952 104,023 46,625 (258,358)— (82,758)
Recognized on hedged items23,865 133,995 47,144 (243,053)— (38,049)
Premium/discount amortization recognized on hedged items
1,399 — — (2,137)— (738)
Income/(expense) related to interest settlements on fair value hedging relationships$50,216 $238,018 $93,769 $(503,548)$— $(121,545)
(Losses)/gains on fair value hedging relationships:
Recognized on derivatives$45,722 $117,267 $97,346 $50,916 $— $311,251 
Recognized on hedged items(46,485)(116,591)(97,827)(52,144)— (313,047)
(Losses)/gains on fair value hedging relationships$(763)$676 $(481)$(1,228)$— $(1,796)
Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives$— $— $— $15,051 $— $15,051 
Recognized on hedged items— — — (23,325)— (23,325)
Discount amortization recognized on hedged items— — — (41)— (41)
Expense recognized on cash flow hedges$— $— $— $(8,315)$— $(8,315)
Gains on financial derivatives not designated in hedge relationships:
Gains on interest rate swaps$— $— $— $— $5,263 $5,263 
Interest expense on interest rate swaps— — — — (3,999)(3,999)
Treasury futures— — — — 3,499 3,499 
Gains on financial derivatives not designated in hedge relationships$— $— $— $— $4,763 $4,763 
Schedule of Hedged Items in Fair Value Hedging Relationships
The following table shows the carrying amount and associated cumulative basis adjustment related to the application of hedge accounting that is included in the carrying amount of hedged assets and liabilities in fair value hedging relationships as of September 30, 2024 and December 31, 2023:
Table 4.3
Hedged Items in Fair Value Relationship
Carrying Amount of Hedged Assets/(Liabilities)Cumulative Amount of Fair Value Hedging Adjustments included in the Carrying Amount of the Hedged Assets/(Liabilities)
September 30, 2024December 31, 2023September 30, 2024December 31, 2023
(in thousands)
Investment securities, Available-for-Sale, at fair value$1,525,596 $1,251,386 $(58,602)$(88,635)
Farmer Mac Guaranteed Securities, Available-for-Sale, at fair value5,726,645 5,497,948 (155,546)(257,436)
Loans held for investment, at amortized cost1,890,571 1,699,361 (266,750)(305,592)
Notes Payable(1)
(12,128,955)(13,350,111)65,114 250,418 
(1)Carrying amount represents amortized cost.
Offsetting Assets
The following tables present the fair value of financial assets and liabilities, based on the terms of Farmer Mac's master netting arrangements as of September 30, 2024 and December 31, 2023:

Table 4.4
September 30, 2024
Gross Amount RecognizedGross Amounts offset in the Consolidated Balance Sheet
Net Amount Presented in the Consolidated Balance Sheet(1)
Gross Amounts Not Offset in the Consolidated Balance Sheet
Netting AdjustmentsFinancial instruments pledged
Cash Collateral(2)
Net Amount(3)
(in thousands)
Assets:
Uncleared derivatives$27,397 $— $27,397 $(23,737)$— $(3,521)$139 
Cleared derivatives22,759 (8,595)14,164 — — — 14,164 
Total$50,156 $(8,595)$41,561 $(23,737)$— $(3,521)$14,303 
Liabilities:
Uncleared derivatives$(55,046)$— $(55,046)$23,737 $— $22,154 $(9,155)
Cleared derivatives(8,595)8,595 — — — — — 
Total$(63,641)$8,595 $(55,046)$23,737 $— $22,154 $(9,155)
(1)Amounts presented may not agree to the consolidated balance sheet related to counterparties not subject to master netting agreements.
(2)Cash collateral excludes $5.6 million of collateral posted and $10.2 million of collateral received related to counterparties not subject to master netting agreements.
(3)Any over-collateralization at an individual clearing agent and/or counterparty level is not included in the determination of the net amount. As of September 30, 2024, Farmer Mac had additional net exposure of $217.4 million due to instances where Farmer Mac's collateral to a counterparty exceeded the net derivative position and $1.9 million due to instances where a Farmer Mac's collateral from a counterparty exceeded the net derivative position.
December 31, 2023
Gross Amount RecognizedGross Amounts offset in the Consolidated Balance Sheet
Net Amount Presented in the Consolidated Balance Sheet(1)
Gross Amounts Not Offset in the Consolidated Balance Sheet
Netting AdjustmentsFinancial instruments pledged
Cash Collateral(2)
Net Amount(3)
(in thousands)
Assets:
Uncleared derivatives$25,751 $— $25,751 $(25,727)$— $— $24 
Cleared derivatives10,388 (1,236)9,152 — — — 9,152 
Total$36,139 $(1,236)$34,903 $(25,727)$— $— $9,176 
Liabilities:
Uncleared derivatives$(100,114)$— $(100,114)$25,727 $— $69,360 $(5,027)
Cleared derivatives(1,236)1,236 — — — — — 
Total$(101,350)$1,236 $(100,114)$25,727 $— $69,360 $(5,027)
(1)Amounts presented may not agree to the consolidated balance sheet related to counterparties not subject to master netting agreements.
(2)Cash collateral excludes $15.2 million of collateral posted and $2.0 million of collateral received related to counterparties not subject to master netting agreements.
(3)Any over-collateralization at an individual clearing agent and/or counterparty level is not included in the determination of the net amount. As of December 31, 2023, Farmer Mac had additional net exposure of $207.2 million due to instances where Farmer Mac's collateral to a counterparty exceeded the net derivative position.
Offsetting Liabilities
The following tables present the fair value of financial assets and liabilities, based on the terms of Farmer Mac's master netting arrangements as of September 30, 2024 and December 31, 2023:

Table 4.4
September 30, 2024
Gross Amount RecognizedGross Amounts offset in the Consolidated Balance Sheet
Net Amount Presented in the Consolidated Balance Sheet(1)
Gross Amounts Not Offset in the Consolidated Balance Sheet
Netting AdjustmentsFinancial instruments pledged
Cash Collateral(2)
Net Amount(3)
(in thousands)
Assets:
Uncleared derivatives$27,397 $— $27,397 $(23,737)$— $(3,521)$139 
Cleared derivatives22,759 (8,595)14,164 — — — 14,164 
Total$50,156 $(8,595)$41,561 $(23,737)$— $(3,521)$14,303 
Liabilities:
Uncleared derivatives$(55,046)$— $(55,046)$23,737 $— $22,154 $(9,155)
Cleared derivatives(8,595)8,595 — — — — — 
Total$(63,641)$8,595 $(55,046)$23,737 $— $22,154 $(9,155)
(1)Amounts presented may not agree to the consolidated balance sheet related to counterparties not subject to master netting agreements.
(2)Cash collateral excludes $5.6 million of collateral posted and $10.2 million of collateral received related to counterparties not subject to master netting agreements.
(3)Any over-collateralization at an individual clearing agent and/or counterparty level is not included in the determination of the net amount. As of September 30, 2024, Farmer Mac had additional net exposure of $217.4 million due to instances where Farmer Mac's collateral to a counterparty exceeded the net derivative position and $1.9 million due to instances where a Farmer Mac's collateral from a counterparty exceeded the net derivative position.
December 31, 2023
Gross Amount RecognizedGross Amounts offset in the Consolidated Balance Sheet
Net Amount Presented in the Consolidated Balance Sheet(1)
Gross Amounts Not Offset in the Consolidated Balance Sheet
Netting AdjustmentsFinancial instruments pledged
Cash Collateral(2)
Net Amount(3)
(in thousands)
Assets:
Uncleared derivatives$25,751 $— $25,751 $(25,727)$— $— $24 
Cleared derivatives10,388 (1,236)9,152 — — — 9,152 
Total$36,139 $(1,236)$34,903 $(25,727)$— $— $9,176 
Liabilities:
Uncleared derivatives$(100,114)$— $(100,114)$25,727 $— $69,360 $(5,027)
Cleared derivatives(1,236)1,236 — — — — — 
Total$(101,350)$1,236 $(100,114)$25,727 $— $69,360 $(5,027)
(1)Amounts presented may not agree to the consolidated balance sheet related to counterparties not subject to master netting agreements.
(2)Cash collateral excludes $15.2 million of collateral posted and $2.0 million of collateral received related to counterparties not subject to master netting agreements.
(3)Any over-collateralization at an individual clearing agent and/or counterparty level is not included in the determination of the net amount. As of December 31, 2023, Farmer Mac had additional net exposure of $207.2 million due to instances where Farmer Mac's collateral to a counterparty exceeded the net derivative position.