XML 39 R17.htm IDEA: XBRL DOCUMENT v3.24.3
FAIR VALUE DISCLOSURES
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
FAIR VALUE DISCLOSURES FAIR VALUE DISCLOSURES
Fair Value Classification and Transfers

The following tables present information about Farmer Mac's assets and liabilities measured at fair value on a recurring basis as of September 30, 2024 and December 31, 2023, respectively, and indicate the fair value hierarchy of the valuation techniques used by Farmer Mac to determine such fair value:

Table 9.1
Assets and Liabilities Measured at Fair Value as of September 30, 2024
 Level 1Level 2
Level 3(1)
Total
 (in thousands)
Recurring: 
Assets:    
Investment Securities:    
Available-for-sale:    
Floating rate auction-rate certificates backed by Government guaranteed student loans$— $— $19,478 $19,478 
Floating rate Government/GSE guaranteed mortgage-backed securities— 2,436,435 — 2,436,435 
Fixed rate GSE guaranteed mortgage-backed securities— 2,143,758 — 2,143,758 
Floating rate U.S. Treasuries— — — — 
Fixed rate U.S. Treasuries1,278,265 — — 1,278,265 
Total Available-for-sale Investment Securities1,278,265 4,580,193 19,478 5,877,936 
Farmer Mac Guaranteed Securities:    
Available-for-sale:    
AgVantage— — 5,752,385 5,752,385 
Farmer Mac Guaranteed Securities— — 9,306 9,306 
Total Farmer Mac Guaranteed Securities— — 5,761,691 5,761,691 
USDA Securities:    
Trading— — 842 842 
Total USDA Securities— — 842 842 
Financial derivatives138 49,059 — 49,197 
Guarantee Asset— — 5,556 5,556 
Total Assets at fair value$1,278,403 $4,629,252 $5,787,567 $11,695,222 
Liabilities:    
Financial derivatives$— $64,351 $— $64,351 
Total Liabilities at fair value$— $64,351 $— $64,351 
(1) Level 3 assets represent 19% of total assets and 49% of financial instruments measured at fair value.
Assets and Liabilities Measured at Fair Value as of December 31, 2023
 Level 1Level 2
Level 3(1)
Total
 (in thousands)
Recurring: 
Assets:    
Investment Securities:    
Available-for-sale:    
Floating rate auction-rate certificates backed by Government guaranteed student loans$— $— $19,082 $19,082 
Floating rate Government/GSE guaranteed mortgage-backed securities— 2,424,434 — 2,424,434 
Fixed rate GSE guaranteed mortgage-backed securities— 1,569,615 — 1,569,615 
Floating rate U.S. Treasuries49,968 — — 49,968 
Fixed rate U.S. Treasuries855,832 — — 855,832 
Total Available-for-sale Investment Securities905,800 3,994,049 19,082 4,918,931 
Farmer Mac Guaranteed Securities:    
Available-for-sale:    
AgVantage— — 5,522,712 5,522,712 
Farmer Mac Guaranteed Securities— — 9,767 9,767 
Total Farmer Mac Guaranteed Securities— — 5,532,479 5,532,479 
USDA Securities:    
Trading— — 1,241 1,241 
Total USDA Securities— — 1,241 1,241 
Financial derivatives11 37,467 — 37,478 
Guarantee Asset— — 5,831 5,831 
Total Assets at fair value$905,811 $4,031,516 $5,558,633 $10,495,960 
Liabilities:    
Financial derivatives$91 $117,040 $— $117,131 
Total Liabilities at fair value$91 $117,040 $— $117,131 
(1) Level 3 assets represent 19% of total assets and 52% of financial instruments measured at fair value.

There were no material assets or liabilities measured at fair value on a non-recurring basis as of September 30, 2024 or December 31, 2023.

Transfers in and/or out of the different levels within the fair value hierarchy are based on the fair values of the assets and liabilities as of the beginning of the reporting period. During the three and nine months ended September 30, 2024 and 2023, there were no transfers within the fair value hierarchy.
The following tables present additional information about assets and liabilities measured at fair value on a recurring basis for which Farmer Mac has used significant unobservable inputs to determine fair value. Net transfers in and/or out of Level 3 are based on the fair values of the assets and liabilities as of the beginning of the reporting period. There were no liabilities measured at fair value using significant unobservable inputs during the three and nine months ended September 30, 2024 and 2023.

Table 9.2
Level 3 Assets and Liabilities Measured at Fair Value for the Three Months Ended September 30, 2024
Beginning BalancePurchasesSettlementsAllowance for Losses
Realized and
unrealized (losses)/gains included
in Income
Unrealized gains/(losses)
included in Other
Comprehensive
Income
Ending Balance
(in thousands)
Recurring:
Assets:
Investment Securities:
Available-for-sale:
Floating rate auction-rate certificates backed by Government guaranteed student loans$19,478 $— $— $— $— $— $19,478 
Total available-for-sale19,478 — — — — — 19,478 
Farmer Mac Guaranteed Securities:
Available-for-sale:
AgVantage
5,389,841 400,000 (215,855)44 189,191 (10,836)5,752,385 
Farmer Mac Guaranteed Securities9,310 — (176)— — 172 9,306 
Total available-for-sale5,399,151 400,000 (216,031)44 189,191 (10,664)5,761,691 
USDA Securities:
Trading1,026 — (198)— 14 — 842 
Total USDA Securities1,026 — (198)— 14 — 842 
Guarantee and commitment obligations:
Guarantee Asset5,559 — (86)— 83 — 5,556 
Total Guarantee and commitment obligations5,559 — (86)— 83 — 5,556 
Total Assets at fair value$5,425,214 $400,000 $(216,315)$44 $189,288 $(10,664)$5,787,567 
Level 3 Assets and Liabilities Measured at Fair Value for the Three Months Ended September 30, 2023
Beginning BalancePurchasesSettlementsAllowance for LossesRealized and
unrealized (losses)/gains included
in Income
Unrealized gains
included in Other
Comprehensive
Income
Transfers
Out(1)
Ending Balance
(in thousands)
Recurring:
Assets:
Investment Securities:
Available-for-sale:
Floating rate auction-rate certificates backed by Government guaranteed student loans$19,032 $— $— $$— $— $— $19,033 
Total available-for-sale19,032 — — — — — 19,033 
Farmer Mac Guaranteed Securities:
Available-for-sale:
AgVantage7,737,810 100,000 (6,875)133 (107,917)9,653 (2,684,096)5,048,708 
Farmer Mac Guaranteed
Securities
7,605 — (169)— — 2,553 — 9,989 
Total available-for-sale7,745,415 100,000 (7,044)133 (107,917)12,206 (2,684,096)5,058,697 
USDA Securities:
Trading1,348 — (44)— (2)— — 1,302 
Total USDA Securities1,348 — (44)— (2)— — 1,302 
Guarantee and commitment obligations:
Guarantee Asset4,331 — (84)— 1,716 — — 5,963 
Total Guarantee and commitment obligations4,331 — (84)— 1,716 — — 5,963 
Total Assets at fair value$7,770,126 $100,000 $(7,172)$134 $(106,203)$12,206 $(2,684,096)$5,084,995 
(1)Includes $2.7 billion of AgVantage Securities transferred from available-for-sale to held-to-maturity on July 1, 2023.
Level 3 Assets and Liabilities Measured at Fair Value for the Nine Months Ended September 30, 2024
Beginning BalancePurchasesSettlementsAllowance for Losses
Realized and
unrealized (losses)/gains included
in Income
Unrealized gains/(losses)
included in Other
Comprehensive
Income
Ending Balance
(in thousands)
Recurring:
Assets:
Investment Securities:
Available-for-sale:
Floating rate auction-rate certificates backed by Government guaranteed student loans$19,082 $— $— $$— $394 $19,478 
Total available-for-sale19,082 — — — 394 19,478 
Farmer Mac Guaranteed Securities:
Available-for-sale:
AgVantage
5,522,712 675,000 (560,643)100 102,036 13,180 5,752,385 
Farmer Mac Guaranteed Securities9,767 — (523)— — 62 9,306 
Total available-for-sale5,532,479 675,000 (561,166)100 102,036 13,242 5,761,691 
USDA Securities:
Trading1,241 — (414)— 15 — 842 
Total USDA Securities1,241 — (414)— 15 — 842 
Guarantee and commitment obligations:
Guarantee Asset5,831 — (256)— (19)— 5,556 
Total Guarantee and commitment obligations5,831 — (256)— (19)— 5,556 
Total Assets at fair value$5,558,633 $675,000 $(561,836)$102 $102,032 $13,636 $5,787,567 
Level 3 Assets and Liabilities Measured at Fair Value for the Nine Months Ended September 30, 2023
Beginning BalancePurchasesSettlementsAllowance for LossesRealized and
unrealized (losses)/gains included
in Income
Unrealized gains
included in Other
Comprehensive
Income
Transfers
Out(1)
Ending Balance
(in thousands)
Recurring:
Assets:
Investment Securities:
Available-for-sale:
Floating rate auction-rate certificates backed by Government guaranteed student loans$19,027 $— $— $$— $— $— $19,033 
Total available-for-sale19,027 — — — — — 19,033 
Farmer Mac Guaranteed Securities:
Available-for-sale:
AgVantage7,599,379 1,639,650 (1,405,674)173 (116,447)15,723 (2,684,096)5,048,708 
Farmer Mac Guaranteed
Securities
7,847 — (1,043)— — 3,185 — 9,989 
Total available-for-sale7,607,226 1,639,650 (1,406,717)173 (116,447)18,908 (2,684,096)5,058,697 
USDA Securities:
Trading1,767 — (479)— 14 — — 1,302 
Total USDA Securities1,767 — (479)— 14 — — 1,302 
Guarantee and commitment obligations:
Guarantee Asset4,467 — (506)— 2,002 — — 5,963 
Total Guarantee and commitment obligations4,467 — (506)— 2,002 — — 5,963 
Total Assets at fair value$7,632,487 $1,639,650 $(1,407,702)$179 $(114,431)$18,908 $(2,684,096)$5,084,995 
(1)Includes $2.7 billion of AgVantage Securities transferred from available-for-sale to held-to-maturity on July 1, 2023.
The following tables present additional information about the significant unobservable inputs, such as discount rates and constant prepayment rates ("CPR"), used in the fair value measurements categorized in Level 3 of the fair value hierarchy as of September 30, 2024 and December 31, 2023:

Table 9.3
As of September 30, 2024
Financial InstrumentsFair ValueValuation TechniqueUnobservable InputRange (Weighted-Average)
(in thousands)
Assets:
Investment securities:
Floating rate auction-rate certificates backed by Government guaranteed student loans$19,478 Indicative bidsRange of broker quotes
99.0% - 99.0% (99.0%)
Farmer Mac Guaranteed Securities:
AgVantage$5,752,385 Discounted cash flowDiscount rate
4.3% - 5.3% (4.5%)
Farmer Mac Guaranteed Securities$9,306 Discounted cash flowDiscount rate
8.3%
CPR
3%
USDA Securities$842 Discounted cash flowDiscount rate
5.2% - 5.3% (5.3%)
CPR
13% - 13% (13%)
Guarantee Asset$5,556 Discounted cash flowDiscount rate
8.3%
CPR
3%

As of December 31, 2023
Financial InstrumentsFair ValueValuation TechniqueUnobservable InputRange (Weighted-Average)
(in thousands)
Assets:
Investment securities:
Floating rate auction-rate certificates backed by Government guaranteed student loans$19,082 Indicative bidsRange of broker quotes
97.0% - 97.0% (97.0%)
Farmer Mac Guaranteed Securities:
AgVantage$5,522,712 Discounted cash flowDiscount rate
4.7% - 5.4% (5.0%)
Farmer Mac Guaranteed Securities$9,767 Discounted cash flowDiscount rate
8.3%
CPR
3%
USDA Securities$1,241 Discounted cash flowDiscount rate
5.4% - 5.4% (5.4%)
CPR
12% - 12% (12%)
Guarantee Asset$5,831 Discounted cash flowDiscount rate
8.3%
CPR
3%

The significant unobservable input used in the fair value measurements of AgVantage Farmer Mac Guaranteed Securities is the discount rate commensurate with the risks involved. Typically, significant increases (decreases) in this input in isolation may result in materially lower (higher) fair value measurements. Generally, in a rising interest rate environment, Farmer Mac would expect average discount rates to increase. Conversely, in a declining interest rate environment, Farmer Mac would expect average discount rates to decrease. CPR are not presented in the table above for AgVantage securities
because they generally have fixed maturity dates when the secured general obligations are due and do not prepay.

Disclosures on Fair Value of Financial Instruments

The following table sets forth the estimated fair values and carrying values for financial assets, liabilities, and guarantees and commitments as of September 30, 2024 and December 31, 2023:

Table 9.4
 As of September 30, 2024As of December 31, 2023
 Fair ValueCarrying
Amount
Fair ValueCarrying
Amount
 (in thousands)
Financial assets:    
Cash and cash equivalents$842,056 $842,056 $888,707 $888,707 
Investment securities5,896,066 5,895,793 4,981,249 4,979,504 
Farmer Mac Guaranteed Securities8,706,073 8,722,762 9,710,074 9,745,548 
USDA Securities2,112,084 2,344,715 2,036,046 2,355,412 
Loans11,974,136 12,367,333 10,426,021 11,039,349 
Financial derivatives49,197 49,197 37,478 37,478 
Guarantee and commitment fees receivable53,624 46,077 58,465 49,832 
Financial liabilities:
Notes payable26,673,965 27,129,456 25,670,971 26,336,542 
Debt securities of consolidated trusts held by third parties1,607,791 1,616,513 1,268,563 1,351,069 
Financial derivatives64,351 64,351 117,131 117,131 
Guarantee and commitment obligations51,486 43,939 56,195 47,563 

The carrying value of cash and cash equivalents is a reasonable estimate of their approximate fair value and is classified as Level 1. The fair value of investments in U.S. Treasuries are valued based on unadjusted quoted prices in active markets and are classified as Level 1. A significant portion of Farmer Mac's investment portfolio is valued using a reputable nationally recognized third-party pricing service. The prices obtained are non-binding and generally representative of recent market trades and are classified as Level 2. Farmer Mac internally models the fair value of its loan portfolio, including loans held for investment and loans held for investment in consolidated trusts, Farmer Mac Guaranteed Securities, and USDA Securities by discounting the projected cash flows of these instruments at projected interest rates. The fair values are based on the present value of expected cash flows using management's best estimate of certain key assumptions, which include prepayment speeds, forward yield curves and discount rates commensurate with the risks involved. These fair value measurements do not take into consideration the fair value of the underlying property and are classified as Level 3. Financial derivatives primarily are valued using the market standard methodology of netting the discounted future fixed cash payments (or receipts) and the discounted expected variable cash receipts (or payments) and are classified as Level 2. The fair value of the guarantee fees receivable/obligation and debt securities of consolidated trusts are estimated based on the present value of expected future cash flows of the underlying mortgage assets using management's best estimate of certain key assumptions, which include prepayments speeds, forward yield curves, and discount rates commensurate with the risks involved and are classified as Level 3. Notes payable are valued by discounting the expected cash flows of these instruments using a yield curve derived from market prices observed for similar agency securities and are also classified as Level 3. Because the cash flows of Farmer Mac's financial instruments may be interest rate path dependent,
estimated fair values and projected discount rates for Level 3 financial instruments are derived using a Monte Carlo simulation model. Different market assumptions and estimation methodologies could significantly affect estimated fair value amounts.