XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF EQUITY (unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Beginning balance ( in shares) at Dec. 31, 2022   19,980 10,801      
Beginning balance at Dec. 31, 2022 $ 1,271,958 $ 484,531 $ 10,801 $ 128,939 $ (50,843) $ 698,530
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 47,035         47,035
Other comprehensive income (loss) net of tax (9,019)       (9,019)  
Cash dividends, preferred stock (6,791)         (6,791)
Cash dividends, common stock (11,882)         (11,882)
Issuance of Class C Common Stock (in shares)     19      
Issuance of Class C Common Stock 70   $ 19 51    
Stock-based compensation cost 2,254     2,254    
Other stock-based award activity (1,240)     (1,240)    
Ending balance (in shares) at Mar. 31, 2023   19,980 10,820      
Ending balance at Mar. 31, 2023 1,292,385 $ 484,531 $ 10,820 130,004 (59,862) 726,892
Beginning balance ( in shares) at Dec. 31, 2022   19,980 10,801      
Beginning balance at Dec. 31, 2022 1,271,958 $ 484,531 $ 10,801 128,939 (50,843) 698,530
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 94,247          
Other comprehensive income (loss) net of tax 16,492       16,492  
Ending balance (in shares) at Jun. 30, 2023   19,980 10,836      
Ending balance at Jun. 30, 2023 1,346,555 $ 484,531 $ 10,836 130,147 (34,351) 755,392
Beginning balance ( in shares) at Mar. 31, 2023   19,980 10,820      
Beginning balance at Mar. 31, 2023 1,292,385 $ 484,531 $ 10,820 130,004 (59,862) 726,892
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 47,212         47,212
Other comprehensive income (loss) net of tax 25,511       25,511  
Cash dividends, preferred stock (6,791)         (6,791)
Cash dividends, common stock (11,921)         (11,921)
Issuance of Class C Common Stock (in shares)     16      
Issuance of Class C Common Stock 70   $ 16 54    
Stock-based compensation cost 1,223     1,223    
Other stock-based award activity (1,134)     (1,134)    
Ending balance (in shares) at Jun. 30, 2023   19,980 10,836      
Ending balance at Jun. 30, 2023 1,346,555 $ 484,531 $ 10,836 130,147 (34,351) 755,392
Beginning balance ( in shares) at Dec. 31, 2023   19,980 10,842      
Beginning balance at Dec. 31, 2023 1,411,863 $ 484,531 $ 10,842 132,919 (40,145) 823,716
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 53,746         53,746
Other comprehensive income (loss) net of tax 36,027       36,027  
Cash dividends, preferred stock (6,791)         (6,791)
Cash dividends, common stock (15,186)         (15,186)
Issuance of Class C Common Stock (in shares)     27      
Issuance of Class C Common Stock 91   $ 27 64    
Stock-based compensation cost 3,483     3,483    
Other stock-based award activity (2,890)     (2,890)    
Ending balance (in shares) at Mar. 31, 2024   19,980 10,869      
Ending balance at Mar. 31, 2024 1,480,343 $ 484,531 $ 10,869 133,576 (4,118) 855,485
Beginning balance ( in shares) at Dec. 31, 2023   19,980 10,842      
Beginning balance at Dec. 31, 2023 1,411,863 $ 484,531 $ 10,842 132,919 (40,145) 823,716
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 100,851          
Other comprehensive income (loss) net of tax 31,004       31,004  
Ending balance (in shares) at Jun. 30, 2024   19,980 10,881      
Ending balance at Jun. 30, 2024 1,500,979 $ 484,531 $ 10,881 134,143 (9,141) 880,565
Beginning balance ( in shares) at Mar. 31, 2024   19,980 10,869      
Beginning balance at Mar. 31, 2024 1,480,343 $ 484,531 $ 10,869 133,576 (4,118) 855,485
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 47,105         47,105
Other comprehensive income (loss) net of tax (5,023)       (5,023)  
Cash dividends, preferred stock (6,792)         (6,792)
Cash dividends, common stock (15,233)         (15,233)
Issuance of Class C Common Stock (in shares)     12      
Issuance of Class C Common Stock 79   $ 12 67    
Stock-based compensation cost 1,555     1,555    
Other stock-based award activity (1,055)     (1,055)    
Ending balance (in shares) at Jun. 30, 2024   19,980 10,881      
Ending balance at Jun. 30, 2024 $ 1,500,979 $ 484,531 $ 10,881 $ 134,143 $ (9,141) $ 880,565