XML 36 R25.htm IDEA: XBRL DOCUMENT v3.24.2.u1
FINANCIAL DERIVATIVES (Tables)
6 Months Ended
Jun. 30, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Instruments in Statement of Financial Position
The following tables summarize information related to Farmer Mac's financial derivatives on a gross basis without giving consideration to master netting arrangements. The table below includes accrued interest on cleared swaps, but excludes $17.8 million and $16.4 million of accrued interest receivable and $5.8 million and $6.5 million of accrued interest payable on uncleared swaps as of June 30, 2024 and December 31, 2023, respectively. The aforementioned accrued interest on uncleared swaps is included within Accrued Interest Receivable and Accrued Interest Payable on the consolidated balance sheets.
Table 4.1
  As of June 30, 2024
  Fair ValueWeighted-
Average
Pay Rate
Weighted-
Average Receive Rate
Weighted-
Average
Forward
Price
Weighted-
Average
Remaining
Term (in years)
  Notional AmountAsset(Liability)
  (dollars in thousands)
Fair value hedges:
Interest rate swaps:
Receive fixed non-callable$8,694,685 $728 $(21,529)5.54%3.21%1.67
Pay fixed non-callable9,259,875 31,027 (237)2.58%5.41%9.30
Receive fixed callable4,229,327 1,257 (98,425)5.35%3.61%2.52
Cash flow hedges:
Interest rate swaps:
Pay fixed non-callable540,000 21,562 (8)1.92%5.79%3.93
No hedge designation:
Interest rate swaps:
Pay fixed non-callable157,933 1,115 (4)2.92%5.59%3.91
Receive fixed non-callable1,974,899 117 (1)5.36%5.12%0.29
Basis swaps685,384 38 (534)5.52%5.49%4.15
Treasury futures26,900 163 (4)110.58
Netting adjustments(1)
— (2,321)2,321 
Total financial derivatives$25,569,003 $53,686 $(118,421)      
(1)Amounts represent the application of the netting requirements that allow Farmer Mac to settle positive and negative positions, including accrued interest, held or placed with the same clearing agent.
  As of December 31, 2023
  Fair ValueWeighted-
Average
Pay Rate
Weighted-
Average Receive Rate
Weighted-
Average
Forward
Price
Weighted-
Average
Remaining
Term (in years)
  Notional AmountAsset(Liability)
  (dollars in thousands)
Fair value hedges:
Interest rate swaps:
Receive fixed non-callable$9,776,685 $2,350 $(20,390)5.57%2.94%1.78
Pay fixed non-callable9,174,253 7,767 (1,081)2.50%5.47%9.57
Receive fixed callable3,879,827 7,374 (95,984)5.40%3.40%2.48
Cash flow hedges:
Interest rate swaps:
Pay fixed non-callable558,000 20,234 (43)1.94%5.82%4.30
No hedge designation:
Interest rate swaps:
Pay fixed non-callable160,623 676 (29)2.92%5.64%4.34
Receive fixed non-callable1,358,396 263 (3)5.44%4.87%0.64
Basis swaps850,384 39 (746)5.52%5.48%3.83
Treasury futures21,300 11 (91)112.51 
Netting adjustments(1)
— (1,236)1,236 
Total financial derivatives$25,779,468 $37,478 $(117,131)      
(1)Amounts represent the application of the netting requirements that allow Farmer Mac to settle positive and negative positions, including accrued interest, held or placed with the same clearing agent.
Schedule of Net Income/(Expense) Recognized
The following tables summarize the net income/(expense) recognized in the consolidated statements of operations related to derivatives for the three and six months ended June 30, 2024 and 2023:

Table 4.2
For the Three Months Ended June 30, 2024
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
Net Interest IncomeNon-Interest IncomeTotal
Interest Income Investments and Cash Equivalents Interest Income Farmer Mac Guaranteed Securities and USDA SecuritiesInterest Income LoansTotal Interest Expense
Losses on financial derivatives
(in thousands)
Total amounts presented in the consolidated statement of operations$84,538 $166,063 $153,105 $(316,366)$(1,799)$85,541 
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives10,408 39,134 17,827 (76,659)— (9,290)
Recognized on hedged items10,309 52,651 16,705 (107,290)— (27,625)
Premium/discount amortization recognized on hedged items487 — — (721)— (234)
Income/(expense) related to interest settlements on fair value hedging relationships$21,204 $91,785 $34,532 $(184,670)$— $(37,149)
Gains/(losses) on fair value hedging relationships:
Recognized on derivatives$3,460 $6,926 $13,188 $30,872 $— $54,446 
Recognized on hedged items(3,361)(6,508)(12,112)(29,861)— (51,842)
Gains/(losses) on fair value hedging relationships
$99 $418 $1,076 $1,011 $— $2,604 
Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives$— $— $— $5,393 $— $5,393 
Recognized on hedged items— — — (8,014)— (8,014)
Discount amortization recognized on hedged items— — — (14)— (14)
Expense recognized on cash flow hedges$— $— $— $(2,635)$— $(2,635)
Losses on financial derivatives not designated in hedging relationships:
Losses on interest rate swaps
$— $— $— $— $(26)$(26)
Interest expense on interest rate swaps— — — — (486)(486)
Treasury futures— — — — (1,287)(1,287)
Losses on financial derivatives not designated in hedge relationships
$— $— $— $— $(1,799)$(1,799)
For the Three Months Ended June 30, 2023
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
Net Interest IncomeNon-Interest IncomeTotal
Interest Income Investments and Cash Equivalents Interest Income Farmer Mac Guaranteed Securities and USDA SecuritiesInterest Income LoansTotal Interest ExpenseGains on financial derivatives
(in thousands)
Total amounts presented in the consolidated statement of operations:$69,779 $144,761 $129,292 $(265,155)$1,693 $80,370 
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives8,452 34,999 15,754 (88,228)— (29,023)
Recognized on hedged items7,898 45,722 15,848 (80,552)— (11,084)
Premium/discount amortization recognized on hedged items
508 — — (713)— (205)
Income/(expense) related to interest settlements on fair value hedging relationships$16,858 $80,721 $31,602 $(169,493)$— $(40,312)
(Losses)/gains on fair value hedging relationships:
Recognized on derivatives$30,824 $100,862 $46,762 $(81,098)$— $97,350 
Recognized on hedged items(31,969)(101,921)(49,381)81,020 — (102,251)
(Losses)/gains on fair value hedging relationships$(1,145)$(1,059)$(2,619)$(78)$— $(4,901)
Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives$— $— $— $5,091 $— $5,091 
Recognized on hedged items— — — (7,848)— (7,848)
Discount amortization recognized on hedged items— — — (14)— (14)
Expense recognized on cash flow hedges$— $— $— $(2,771)$— $(2,771)
Gains on financial derivatives not designated in hedge relationships:
Gains on interest rate swaps$— $— $— $— $2,458 $2,458 
Interest expense on interest rate swaps— — — — (1,568)(1,568)
Treasury futures— — — — 803 803 
Gains on financial derivatives not designated in hedge relationships$— $— $— $— $1,693 $1,693 
For the Six Months Ended June 30, 2024
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
Net Interest IncomeNon-Interest IncomeTotal
Interest Income Investments and Cash Equivalents Interest Income Farmer Mac Guaranteed Securities and USDA SecuritiesInterest Income LoansTotal Interest ExpenseGains on financial derivatives
(in thousands)
Total amounts presented in the consolidated statement of operations$169,462 $332,876 $297,685 $(626,315)$280 $173,988 
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives20,705 79,467 35,676 (160,210)— (24,362)
Recognized on hedged items20,257 104,356 33,302 (213,723)— (55,808)
Premium/discount amortization recognized on hedged items933 — — (1,468)— (535)
Income/(expense) related to interest settlements on fair value hedging relationships$41,895 $183,823 $68,978 $(375,401)$— $(80,705)
Gains/(losses) on fair value hedging relationships:
Recognized on derivatives$31,250 $88,512 $61,368 $(23,846)$— $157,284 
Recognized on hedged items(30,882)(87,251)(59,173)25,628 — (151,678)
Gains/(losses) on fair value hedging relationships
$368 $1,261 $2,195 $1,782 $— $5,606 
Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives$— $— $— $10,824 $— $10,824 
Recognized on hedged items— — — (16,105)— (16,105)
Discount amortization recognized on hedged items— — — (27)— (27)
Expense recognized on cash flow hedges$— $— $— $(5,308)$— $(5,308)
Gains on financial derivatives not designated in hedging relationships:
Gains on interest rate swaps$— $— $— $— $729 $729 
Interest expense on interest rate swaps— — — — (521)(521)
Treasury futures— — — — 72 72 
Gains on financial derivatives not designated in hedge relationships$— $— $— $— $280 $280 
For the Six Months Ended June 30, 2023
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
Net Interest IncomeNon-Interest IncomeTotal
Interest Income Investments and Cash Equivalents Interest Income Farmer Mac Guaranteed Securities and USDA SecuritiesInterest Income LoansTotal Interest ExpenseGains on financial derivatives
(in thousands)
Total amounts presented in the consolidated statement of operations:$129,482 $281,298 $248,324 $(501,369)$2,092 $159,827 
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives15,001 63,909 28,933 (165,695)— (57,852)
Recognized on hedged items14,859 87,693 31,056 (151,527)— (17,919)
Premium/discount amortization recognized on hedged items
776 — — (1,404)— (628)
Income/(expense) related to interest settlements on fair value hedging relationships$30,636 $151,602 $59,989 $(318,626)$— $(76,399)
(Losses)/gains on fair value hedging relationships:
Recognized on derivatives$3,671 $7,070 $(9,919)$41,441 $— $42,263 
Recognized on hedged items(4,541)(8,625)7,576 (41,679)— (47,269)
(Losses)/gains on fair value hedging relationships$(870)$(1,555)$(2,343)$(238)$— $(5,006)
Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives$— $— $— $9,482 $— $9,482 
Recognized on hedged items— — — (15,038)— (15,038)
Discount amortization recognized on hedged items— — — (27)— (27)
Expense recognized on cash flow hedges$— $— $— $(5,583)$— $(5,583)
Gains on financial derivatives not designated in hedge relationships:
Gains on interest rate swaps$— $— $— $— $2,490 $2,490 
Interest expense on interest rate swaps— — — — (3,193)(3,193)
Treasury futures— — — — 2,795 2,795 
Gains on financial derivatives not designated in hedge relationships$— $— $— $— $2,092 $2,092 
Schedule of Hedged Items in Fair Value Hedging Relationships
The following table shows the carrying amount and associated cumulative basis adjustment related to the application of hedge accounting that is included in the carrying amount of hedged assets and liabilities in fair value hedging relationships as of June 30, 2024 and December 31, 2023:
Table 4.3
Hedged Items in Fair Value Relationship
Carrying Amount of Hedged Assets/(Liabilities)Cumulative Amount of Fair Value Hedging Adjustments included in the Carrying Amount of the Hedged Assets/(Liabilities)
June 30, 2024December 31, 2023June 30, 2024December 31, 2023
(in thousands)
Investment securities, Available-for-Sale, at fair value$1,314,961 $1,251,386 $(119,517)$(88,635)
Farmer Mac Guaranteed Securities, Available-for-Sale, at fair value5,365,415 5,497,948 (344,687)(257,436)
Loans held for investment, at amortized cost1,661,526 1,699,361 (364,765)(305,592)
Notes Payable(1)
(12,594,579)(13,350,111)276,046 250,418 
(1)Carrying amount represents amortized cost.
Offsetting Assets
The following tables present the fair value of financial assets and liabilities, based on the terms of Farmer Mac's master netting arrangements as of June 30, 2024 and December 31, 2023:

Table 4.4
June 30, 2024
Gross Amount RecognizedGross Amounts offset in the Consolidated Balance Sheet
Net Amount Presented in the Consolidated Balance Sheet(1)
Gross Amounts Not Offset in the Consolidated Balance Sheet
Netting AdjustmentsFinancial instruments pledged
Cash Collateral(2)
Net Amount(3)
(in thousands)
Assets:
Uncleared derivatives$22,257 $— $22,257 $(22,094)$— $— $163 
Cleared derivatives32,676 (2,321)30,355 — — — 30,355 
Total$54,933 $(2,321)$52,612 $(22,094)$— $— $30,518 
Liabilities:
Uncleared derivatives$(97,499)$— $(97,499)$22,094 $— $67,151 $(8,254)
Cleared derivatives(2,321)2,321 — — — — — 
Total$(99,820)$2,321 $(97,499)$22,094 $— $67,151 $(8,254)
(1)Amounts presented may not agree to the consolidated balance sheet related to counterparties not subject to master netting agreements.
(2)Cash collateral excludes $15.8 million of collateral posted and $0.0 million of collateral received related to counterparties not subject to master netting agreements.
(3)Any over-collateralization at an individual clearing agent and/or counterparty level is not included in the determination of the net amount. As of June 30, 2024, Farmer Mac had additional net exposure of $176.8 million due to instances where Farmer Mac's collateral to a counterparty exceeded the net derivative position.
December 31, 2023
Gross Amount RecognizedGross Amounts offset in the Consolidated Balance Sheet
Net Amount Presented in the Consolidated Balance Sheet(1)
Gross Amounts Not Offset in the Consolidated Balance Sheet
Netting AdjustmentsFinancial instruments pledged
Cash Collateral(2)
Net Amount(3)
(in thousands)
Assets:
Uncleared derivatives$25,751 $— $25,751 $(25,727)$— $— $24 
Cleared derivatives10,388 (1,236)9,152 — — — 9,152 
Total$36,139 $(1,236)$34,903 $(25,727)$— $— $9,176 
Liabilities:
Uncleared derivatives$(100,114)$— $(100,114)$25,727 $— $69,360 $(5,027)
Cleared derivatives(1,236)1,236 — — — — — 
Total$(101,350)$1,236 $(100,114)$25,727 $— $69,360 $(5,027)
(1)Amounts presented may not agree to the consolidated balance sheet related to counterparties not subject to master netting agreements.
(2)Cash collateral excludes $15.2 million of collateral posted and $2.0 million of collateral received related to counterparties not subject to master netting agreements.
(3)Any over-collateralization at an individual clearing agent and/or counterparty level is not included in the determination of the net amount. As of December 31, 2023, Farmer Mac had additional net exposure of $207.2 million due to instances where Farmer Mac's collateral to a counterparty exceeded the net derivative position.
Offsetting Liabilities
The following tables present the fair value of financial assets and liabilities, based on the terms of Farmer Mac's master netting arrangements as of June 30, 2024 and December 31, 2023:

Table 4.4
June 30, 2024
Gross Amount RecognizedGross Amounts offset in the Consolidated Balance Sheet
Net Amount Presented in the Consolidated Balance Sheet(1)
Gross Amounts Not Offset in the Consolidated Balance Sheet
Netting AdjustmentsFinancial instruments pledged
Cash Collateral(2)
Net Amount(3)
(in thousands)
Assets:
Uncleared derivatives$22,257 $— $22,257 $(22,094)$— $— $163 
Cleared derivatives32,676 (2,321)30,355 — — — 30,355 
Total$54,933 $(2,321)$52,612 $(22,094)$— $— $30,518 
Liabilities:
Uncleared derivatives$(97,499)$— $(97,499)$22,094 $— $67,151 $(8,254)
Cleared derivatives(2,321)2,321 — — — — — 
Total$(99,820)$2,321 $(97,499)$22,094 $— $67,151 $(8,254)
(1)Amounts presented may not agree to the consolidated balance sheet related to counterparties not subject to master netting agreements.
(2)Cash collateral excludes $15.8 million of collateral posted and $0.0 million of collateral received related to counterparties not subject to master netting agreements.
(3)Any over-collateralization at an individual clearing agent and/or counterparty level is not included in the determination of the net amount. As of June 30, 2024, Farmer Mac had additional net exposure of $176.8 million due to instances where Farmer Mac's collateral to a counterparty exceeded the net derivative position.
December 31, 2023
Gross Amount RecognizedGross Amounts offset in the Consolidated Balance Sheet
Net Amount Presented in the Consolidated Balance Sheet(1)
Gross Amounts Not Offset in the Consolidated Balance Sheet
Netting AdjustmentsFinancial instruments pledged
Cash Collateral(2)
Net Amount(3)
(in thousands)
Assets:
Uncleared derivatives$25,751 $— $25,751 $(25,727)$— $— $24 
Cleared derivatives10,388 (1,236)9,152 — — — 9,152 
Total$36,139 $(1,236)$34,903 $(25,727)$— $— $9,176 
Liabilities:
Uncleared derivatives$(100,114)$— $(100,114)$25,727 $— $69,360 $(5,027)
Cleared derivatives(1,236)1,236 — — — — — 
Total$(101,350)$1,236 $(100,114)$25,727 $— $69,360 $(5,027)
(1)Amounts presented may not agree to the consolidated balance sheet related to counterparties not subject to master netting agreements.
(2)Cash collateral excludes $15.2 million of collateral posted and $2.0 million of collateral received related to counterparties not subject to master netting agreements.
(3)Any over-collateralization at an individual clearing agent and/or counterparty level is not included in the determination of the net amount. As of December 31, 2023, Farmer Mac had additional net exposure of $207.2 million due to instances where Farmer Mac's collateral to a counterparty exceeded the net derivative position.