XML 44 R9.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:      
Net income $ 200,003,000 $ 178,144,000 $ 136,089,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Net amortization of deferred gains, premiums, and discounts on loans, investments, Farmer Mac Guaranteed Securities, and USDA Securities (17,025,000) 720,000 17,314,000
Amortization of debt premiums, discounts, and issuance costs 31,421,000 19,656,000 6,780,000
Net change in fair value of trading securities, hedged items, and financial derivatives 78,249,000 689,998,000 205,701,000
Gain on the sale of available-for-sale investment securities 0 0 (253,000)
Gain on the sale of mortgage loans 0 0 (6,539,000)
Total provision for/(release of) allowance for losses 1,136,000 806,000 (2,187,000)
Excess tax benefits related to stock-based awards 523,000 101,000 292,000
Deferred income taxes 6,690,000 12,406,000 (1,630,000)
Stock-based compensation expense 6,801,000 4,624,000 4,311,000
Proceeds from repayment of loans purchased as held for sale 24,378,000 33,311,000 46,968,000
Net change in:      
Interest receivable (63,944,000) (63,777,000) 4,446,000
Guarantee and commitment fees receivable (1,700,000) 1,043,000 (34,000)
Other assets 54,369,000 (126,054,000) (9,830,000)
Accrued interest payable 63,954,000 58,884,000 (9,526,000)
Custodial deposit liability (10,778,000) (7,666,000) 44,955,000
Other liabilities 1,721,000 7,075,000 (445,000)
Net cash provided by operating activities 375,798,000 809,271,000 436,412,000
Cash flows from investing activities:      
Purchases of other investment securities (3,145,000) (2,443,000) (1,229,000)
Purchases of loans held for investment (2,164,053,000) (2,592,924,000) (2,916,493,000)
Purchases of defaulted loans 0 0 (8,713,000)
Proceeds from repayment of loans purchased as held for investment 1,363,588,000 1,321,989,000 1,889,408,000
Proceeds from sale of loans previously classified as held for investment 0 9,000,000 301,393,000
Proceeds from sale of available-for-sale investment securities 0 0 257,524,000
Proceeds from sale of Farmer Mac Guaranteed Securities 0 99,643,000 0
Net cash used in investing activities (1,955,381,000) (3,042,959,000) (1,096,196,000)
Cash flows from financing activities:      
Proceeds from issuance of discount notes 49,291,165,000 52,470,273,000 61,112,365,000
Proceeds from issuance of medium-term notes 8,274,618,000 9,031,116,000 11,173,147,000
Proceeds from third parties from issuance of debt securities of consolidated trusts 222,188,000 258,198,000 0
Payments to redeem discount notes (48,138,591,000) (54,085,418,000) (60,743,066,000)
Payments to redeem medium-term notes (7,862,450,000) (5,192,159,000) (10,586,370,000)
Payments to third parties on debt securities of consolidated trusts (102,045,000) (226,291,000) (480,272,000)
Proceeds from common stock issuance 233,000 192,000 117,000
Proceeds from preferred stock issuance, net of stock issuance costs 0 0 121,327,000
Tax payments related to share-based awards (3,013,000) (1,835,000) (1,305,000)
Dividends paid on common and preferred stock (74,817,000) (68,171,000) (61,315,000)
Net cash provided by financing activities 1,607,288,000 2,185,905,000 534,628,000
Net change in cash and cash equivalents 27,705,000 (47,783,000) (125,156,000)
Cash and cash equivalents at beginning of period 861,002,000 908,785,000 1,033,941,000
Cash and cash equivalents at end of period 888,707,000 861,002,000 908,785,000
Cash paid during the period for:      
Interest 582,960,000 269,327,000 198,593,000
Income taxes 48,000,000 33,800,000 36,300,000
Non-cash activity:      
Loans securitized as Farmer Mac Guaranteed Securities 36,497,000 162,875,000 113,175,000
Loans held for investment transferred to consolidated trusts 281,027,000 297,713,000 0
Reclassification of loans held for investment to loans held for sale 0 0 301,551,000
Available-for-sale securities      
Cash flows from investing activities:      
Purchases of available-for-sale and held-to-maturity investment securities (1,573,707,000) (2,472,056,000) (2,004,911,000)
Proceeds from repayment of available-for-sale and held-to-maturity investment securities 1,397,096,000 1,440,201,000 1,740,000,000
Farmer Mac Guaranteed Securities and USDA Securities      
Cash flows from investing activities:      
Purchases of Farmer Mac Guaranteed Securities and USDA Securities (4,453,284,000) (5,275,733,000) (4,380,901,000)
Proceeds from repayment of securities $ 3,478,124,000 $ 4,429,364,000 $ 4,027,726,000