XML 23 R13.htm IDEA: XBRL DOCUMENT v3.23.1
Loans
3 Months Ended
Mar. 31, 2023
Receivables [Abstract]  
Loans LOANS
Farmer Mac classifies loans as either held for investment or held for sale. Loans held for investment are recorded at the unpaid principal balance, net of unamortized premium or discount and other cost basis adjustments. Loans held for sale are reported at the lower of cost or fair value determined on a pooled
basis. As of both March 31, 2023 and December 31, 2022, Farmer Mac had no loans held for sale.

Under the Agricultural Finance line of business, Farmer Mac has two segments – Farm & Ranch and Corporate AgFinance. The segments are characterized by similarities in risk attributes and the manner in which Farmer Mac monitors and assesses credit risk.
The following table includes loans held for investment and displays the composition of the loan balances as of March 31, 2023 and December 31, 2022:

Table 5.1
As of March 31, 2023As of December 31, 2022
UnsecuritizedIn Consolidated TrustsTotalUnsecuritizedIn Consolidated TrustsTotal
(in thousands)
Agricultural Finance loans
Farm & Ranch$4,837,722 $1,468,357 $6,306,079 $5,150,750 $1,211,576 $6,362,326 
Corporate AgFinance1,172,864 — 1,172,864 1,166,253 — 1,166,253 
Total Agricultural Finance loans6,010,586 1,468,357 7,478,943 6,317,003 1,211,576 7,528,579 
Rural Infrastructure Finance loans3,178,104 — 3,178,104 3,021,266 — 3,021,266 
Total unpaid principal balance(1)
9,188,690 1,468,357 10,657,047 9,338,269 1,211,576 10,549,845 
Unamortized premiums, discounts, fair value hedge basis adjustment, and other cost basis adjustments(273,034)— (273,034)(329,290)— (329,290)
Total loans8,915,656 1,468,357 10,384,013 9,008,979 1,211,576 10,220,555 
Allowance for losses(15,171)(502)(15,673)(14,629)(460)(15,089)
Total loans, net of allowance$8,900,485 $1,467,855 $10,368,340 $8,994,350 $1,211,116 $10,205,466 
(1)Unpaid principal balance is the basis of presentation in disclosures of outstanding balances for Farmer Mac's lines of business.

Allowance for Losses

The following table is a summary, by asset type, of the allowance for losses as of March 31, 2023 and December 31, 2022:

Table 5.2
March 31, 2023December 31, 2022
Allowance for LossesAllowance for Losses
(in thousands)
Loans:
Agricultural Finance loans
Farm & Ranch$3,933 $4,044 
Corporate AgFinance7,039 2,731 
Total Agricultural Finance Loans10,972 6,775 
Rural Infrastructure Finance loans4,701 8,314 
Total$15,673 $15,089 
The following is a summary of the changes in the allowance for losses for the three months ended March 31, 2023 and 2022:

Table 5.3
For the Three Months Ended
March 31, 2023March 31, 2022
Agricultural Finance loans
Rural Infrastructure
Finance loans(3)
Agricultural Finance loans
Rural Infrastructure
Finance loans(3)
Farm & Ranch(1)
Corporate AgFinance(2)
Total
Farm & Ranch(1)
Corporate AgFinance(2)
Total
(in thousands)
Beginning Balance$4,044 $2,731 $6,775 $8,314 $2,882 $560 $3,442 $10,599 
Provision for/(release of) losses (111)4,308 4,197 (3,613)77513590 (977)
Charge-offs— — — — (84)— (84)— 
Ending Balance$3,933 $7,039 $10,972 $4,701 $2,875 $1,073 $3,948 $9,622 
(1)As of March 31, 2023 and 2022, allowance for losses for Agricultural Finance Farm & Ranch loans includes $1.1 million and no allowance for collateral dependent assets secured by agricultural real estate, respectively.
(2)As of March 31, 2023 and 2022, allowance for losses for Agricultural Finance Corporate AgFinance loans includes $4.6 million and no allowance for collateral dependent assets secured by agricultural real estate, respectively.
(3)As of both March 31, 2023 and 2022, allowance for losses for Rural Infrastructure Finance loans includes no allowance for collateral dependent assets.

The $3.6 million net release from the allowance for the Rural Infrastructure Finance portfolio during the quarter ended March 31, 2023 was primarily attributable to an updated estimate of expected losses based on newly available industry data. The $4.2 million net provision to the allowance for the Agricultural Finance mortgage loan portfolio during the quarter ended March 31, 2023 was primarily attributable to declining valuation of a single agricultural storage and processing loan, due to its ongoing bankruptcy proceedings and an updated estimate of expected losses based on additional availability of industry data.

The net release from the allowance for Rural Infrastructure Finance loan losses of $1.0 million recorded during first quarter 2022 was primarily attributable to a risk rating upgrade on a single loan related to the borrower's successful securitization of a large payable incurred as a result of the arctic freeze that struck Texas in February 2021, and was partially offset by new loan volume. The $0.6 million net provision to the allowance for the Agricultural Finance mortgage loan portfolio during first quarter 2022 was primarily attributable to a risk rating downgrade on a single agricultural storage and processing loan.

The following table presents the unpaid principal balances by delinquency status of Farmer Mac's loans and non-performing assets as of March 31, 2023 and December 31, 2022:
Table 5.4
As of March 31, 2023
Accruing
Current30-59 Days60-89 Days
90 Days and Greater(2)
Total Past Due
Nonaccrual loans(3)(4)
Total Loans
(in thousands)
Loans(1):
Agricultural Finance loans
Farm & Ranch$6,210,739 $4,403 $1,989 $6,922 $13,314 $82,026 $6,306,079 
Corporate AgFinance1,159,609 — — — — 13,255 1,172,864 
Total Agricultural Finance loans7,370,348 4,403 1,989 6,922 13,314 95,281 7,478,943 
Rural Infrastructure Finance loans3,178,104 — — — — — 3,178,104 
Total $10,548,452 $4,403 $1,989 $6,922 $13,314 $95,281 $10,657,047 
(1)Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.
(2)Includes loans in consolidated trusts with beneficial interests owned by third parties that are 90 days or more past due.
(3)Includes loans that are 90 days or more past due, in foreclosure, or in bankruptcy with at least one missed payment, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.
(4)Includes $16.1 million of nonaccrual loans for which there was no associated allowance. During the three months ended March 31, 2023, Farmer Mac received $0.5 million in interest on nonaccrual loans.

As of December 31, 2022
Accruing
Current30-59 Days60-89 Days
90 Days and Greater(2)
Total Past Due
Nonaccrual loans(3)(4)
Total Loans
(in thousands)
Loans(1):
Agricultural Finance loans
Farm & Ranch$6,287,326 $10,066 $392 $1,140 $11,598 $63,402 $6,362,326 
Corporate AgFinance1,150,690 — — — — 15,563 1,166,253 
Total Agricultural Finance loans7,438,016 10,066 392 1,140 11,598 78,965 7,528,579 
Rural Infrastructure Finance loans3,021,266 — — — — — 3,021,266 
Total $10,459,282 $10,066 $392 $1,140 $11,598 $78,965 $10,549,845 
(1)Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.
(2)Includes loans in consolidated trusts with beneficial interests owned by third parties that are 90 days or more past due.
(3)Includes loans that are 90 days or more past due, in foreclosure, or in bankruptcy with at least one missed payment, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.
(4)Includes $22.0 million of nonaccrual loans for which there was no associated allowance. During the year ended December 31, 2022, Farmer Mac received $5.6 million in interest on nonaccrual loans.
Credit Quality Indicators

The following tables present credit quality indicators related to Agricultural Finance mortgage loans and Rural Infrastructure Finance loans held as of March 31, 2023 and December 31, 2022, by year of origination:

Table 5.5
As of March 31, 2023
Year of Origination:
20232022202120202019PriorRevolving Loans - Amortized Cost BasisTotal
(in thousands)
Agricultural Finance - Farm & Ranch loans(1):
Internally Assigned Risk Rating:
Acceptable$110,328 $1,160,657 $1,660,716 $1,155,561 $330,442 $1,141,358 $352,316 $5,911,378 
Special mention(2)
3,926 76,144 69,920 24,128 24,410 22,625 13,547 234,700 
Substandard(3)
— 7,115 7,873 20,865 32,881 80,931 10,336 160,001 
Total$114,254 $1,243,916 $1,738,509 $1,200,554 $387,733 $1,244,914 $376,199 $6,306,079 
For the Three Months Ended March 31, 2023:
Current period charge-offs$— $— $— $— $— $— $— $— 
(1)Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.
(2)Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(3)Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

As of March 31, 2023
Year of Origination:
20232022202120202019PriorRevolving Loans - Amortized Cost BasisTotal
(in thousands)
Agricultural Finance - Corporate AgFinance(1):
Internally Assigned Risk Rating:
Acceptable$91,825 $144,361 $280,569 $124,825 $107,234 $119,813 $216,575 $1,085,202 
Special mention(2)
— — — 51,737 20,525 — 2,145 74,407 
Substandard(3)
11,099 — — 1,128 — — 1,028 13,255 
Total$102,924 $144,361 $280,569 $177,690 $127,759 $119,813 $219,748 $1,172,864 
For the Three Months Ended March 31, 2023:
Current period charge-offs$— $— $— $— $— $— $— $— 
(1)Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.
(2)Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(3)Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.
As of March 31, 2023
Year of Origination:
20232022202120202019PriorRevolving Loans - Amortized Cost BasisTotal
(in thousands)
Rural Infrastructure Finance loans(1):
Internally Assigned Risk Rating:
Acceptable$247,553 $727,714 $177,165 $619,983 $730,252 $635,181 $40,256 $3,178,104 
Special mention(2)
— — — — — — — — 
Substandard(3)
— — — — — — — — 
Total $247,553 $727,714 $177,165 $619,983 $730,252 $635,181 $40,256 $3,178,104 
For the Three Months Ended March 31, 2023:
Current period charge-offs$— $— $— $— $— $— $— $— 
(1)Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.
(2)Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(3)Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

As of December 31, 2022
Year of Origination:
20222021202020192018PriorRevolving Loans - Amortized Cost BasisTotal
(in thousands)
Agricultural Finance - Farm & Ranch loans(1):
Internally Assigned Risk Rating:
Acceptable$1,157,829 $1,704,547 $1,187,474 $360,704 $242,491 $947,535 $385,503 $5,986,083 
Special mention(2)
91,099 68,260 25,629 11,254 5,325 17,797 2,452 221,816 
Substandard(3)
3,094 8,814 22,976 23,937 17,845 67,654 10,107 154,427 
Total$1,252,022 $1,781,621 $1,236,079 $395,895 $265,661 $1,032,986 $398,062 $6,362,326 
For the Three Months Ended March 31, 2022:
Current period charge-offs$— $— $— $— $— $(84)$— $(84)
(1)Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.
(2)Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(3)Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.
As of December 31, 2022
Year of Origination:
20222021202020192018PriorRevolving Loans - Amortized Cost BasisTotal
(in thousands)
Agricultural Finance - Corporate AgFinance loans(1):
Internally Assigned Risk Rating:
Acceptable$145,263 $299,729 $221,560 $108,230 $76,454 $44,827 $232,107 $1,128,170 
Special mention(2)
— — — 20,698 — — 2,145 22,843 
Substandard(3)
— — 4,598 — — — 10,642 15,240 
Total$145,263 $299,729 $226,158 $128,928 $76,454 $44,827 $244,894 $1,166,253 
For the Three Months Ended March 31, 2022:
Current period charge-offs$— $— $— $— $— $— $— $— 
(1)Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.
(2)Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(3)Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.


As of December 31, 2022
Year of Origination:
20222021202020192018PriorRevolving Loans - Amortized Cost BasisTotal
(in thousands)
Rural Infrastructure Finance loans(1):
Internally Assigned Risk Rating:
Acceptable$741,021 $220,420 $629,223 $739,270 $7,932 $649,830 $33,570 $3,021,266 
Special mention(2)
— — — — — — — — 
Substandard(3)
— — — — — — — — 
Total $741,021 $220,420 $629,223 $739,270 $7,932 $649,830 $33,570 $3,021,266 
For the Three Months Ended March 31, 2022:
Current period charge-offs$— $— $— $— $— $— $— $— 
(1)Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.
(2)Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(3)Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.