XML 85 R74.htm IDEA: XBRL DOCUMENT v3.22.2.2
Revision of Prior Period Financial Statements - Schedule of Revised Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Assets:                    
Financial derivatives $ 49,968           $ 49,968   $ 6,081  
Interest Receivable 167,962           167,962   165,604  
Deferred tax asset, net 18,978           18,978   15,869  
Prepaid expenses and other assets 183,368           183,368   45,334  
Total Assets 26,441,588     $ 24,744,368     26,441,588 $ 24,744,368 25,121,009  
Liabilities:                    
Notes payable 23,500,657           23,500,657   22,713,771  
Financial derivatives 184,554           184,554   35,554  
Accrued Interest Payable 90,821           90,821   59,003  
Accounts payable and accrued expenses 295,758           295,758   71,726  
Total Liabilities 25,209,565           25,209,565   23,907,309  
Equity:                    
Retained earnings 672,164           672,164   588,557  
Total Equity 1,232,023 $ 1,221,210 $ 1,205,747 1,209,416 $ 1,188,091 $ 1,087,791 1,232,023 1,209,416 1,213,700 $ 997,934
Total Liabilities and Equity 26,441,588           26,441,588   25,121,009  
Expense recognized on cash flow hedges 4,192     3,250     33,272 14,855    
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 52,049     44,693     170,461 129,586    
Net income 41,418 41,855 51,453 35,305 28,863 38,069 134,726 102,236    
Retained Earnings                    
Equity:                    
Total Equity 672,164 647,797 622,990 570,971 551,914 538,367 $ 672,164 570,971 588,557 515,017
Net income $ 41,418 41,855 51,453 35,305 28,863 38,069        
As previously Reported                    
Assets:                    
Financial derivatives                 19,139  
Interest Receivable                 177,355  
Deferred tax asset, net                 15,558  
Prepaid expenses and other assets                 45,318  
Total Assets                 25,145,491  
Liabilities:                    
Notes payable                 22,716,156  
Financial derivatives                 34,248  
Accrued Interest Payable                 83,992  
Accounts payable and accrued expenses                 79,427  
Total Liabilities                 23,941,078  
Equity:                    
Retained earnings                 579,270  
Total Equity   1,212,348 1,192,844 1,197,298 1,180,215 1,077,492   1,197,298 1,204,413 992,477
Total Liabilities and Equity                 25,145,491  
Expense recognized on cash flow hedges       1,791       11,154    
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest       39,323       121,155    
Net income   45,896 47,837 31,063 31,286 33,227   95,576    
As previously Reported | Retained Earnings                    
Equity:                    
Total Equity   638,935 610,087 558,853 544,038 528,068   558,853 579,270 509,560
Net income   45,896 47,837 31,063 31,286 33,227        
Adjustments                    
Assets:                    
Financial derivatives                 (13,058)  
Interest Receivable                 (11,751)  
Deferred tax asset, net                 311  
Prepaid expenses and other assets                 16  
Total Assets                 (24,482)  
Liabilities:                    
Notes payable                 (2,385)  
Financial derivatives                 1,306  
Accrued Interest Payable                 (24,989)  
Accounts payable and accrued expenses                 (7,701)  
Total Liabilities                 (33,769)  
Equity:                    
Retained earnings                 9,287  
Total Equity   8,862 12,903 12,118 7,876 10,299   12,118 9,287 5,457
Total Liabilities and Equity                 (24,482)  
Expense recognized on cash flow hedges       1,459       3,701    
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest       5,370       8,431    
Net income   (4,041) 3,616 4,242 (2,423) 4,842   6,660    
Adjustments | Retained Earnings                    
Equity:                    
Total Equity   8,862 12,903 12,118 7,876 10,299   $ 12,118 $ 9,287 $ 5,457
Net income   $ (4,041) $ 3,616 $ 4,242 $ (2,423) $ 4,842