XML 21 R9.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:      
Net income $ 132,260 $ 108,648 $ 109,546
Adjustments to reconcile net income to net cash provided by operating activities:      
Net amortization of deferred gains, premiums, and discounts on loans, investments, Farmer Mac Guaranteed Securities, and USDA Securities 17,314 8,343 (10,399)
Amortization of debt premiums, discounts, and issuance costs 6,780 21,319 50,052
Net change in fair value of trading securities, hedged assets, and financial derivatives 203,758 (256,466) (220,080)
Gain on sale of real estate owned 0 (463) 0
Gain on the sale of available-for-sale investment securities (253) 0 0
Gain on the sale of mortgage loans (6,539) 0 0
Total (release)/provision for allowance for losses (2,187) 8,055 3,501
Excess tax benefits related to stock-based awards 292 (440) 449
Deferred income taxes (1,960) (2,406) 789
Other 0 0 236
Stock-based compensation expense 4,311 4,128 2,258
Purchases of loans held for sale 0 (59,150) 0
Proceeds from the sale of loans held for sale 0 15,000 0
Proceeds from repayment of loans purchased as held for sale 46,968 59,370 54,195
Net change in:      
Interest receivable 6,945 11,054 (19,080)
Guarantee and commitment fees receivable (34) 164 (59)
Other assets (9,830) (3,348) (2,744)
Accrued interest payable (8,746) (14,221) 10,216
Other liabilities 2,378 5,866 1,421
Custodial deposit liability 44,955 0 0
Net cash provided by/(used in) operating activities 436,412 (94,547) (19,699)
Cash flows from investing activities:      
Purchases of other investment securities (1,229) 0 0
Purchases of loans held for investment (3,029,668) (3,167,198) (2,234,715)
Purchases of defaulted loans (8,713) (6,272) (469)
Proceeds from repayment of loans purchased as held for investment 1,889,408 1,715,663 758,192
Proceeds from sale of loans previously classified as held for investment 301,393 0 0
Proceeds from sale of available-for-sale investment securities 257,524 0 12,367
Proceeds from sale of Farmer Mac Guaranteed Securities 113,175 165,054 321,414
Proceeds from sale of real estate owned 0 4,169 0
Net cash used in investing activities (1,096,196) (1,736,091) (2,384,587)
Cash flows from financing activities:      
Proceeds from issuance of discount notes 61,112,365 68,548,733 64,642,545
Proceeds from issuance of medium-term notes 11,173,147 13,509,754 10,195,775
Payments to redeem discount notes (60,743,066) (68,960,492) (64,079,322)
Payments to redeem medium-term notes (10,586,370) (10,414,765) (7,970,126)
Payments to third parties on debt securities of consolidated trusts (480,272) (504,807) (181,493)
Proceeds from common stock issuance 117 56 44
Retirement of preferred stock 0 (60,000) (75,000)
Proceeds from preferred stock issuance, net of stock issuance costs 121,327 193,163 96,659
Tax payments related to share-based awards (1,305) (560) (1,777)
Purchases of common stock 0 (235) 0
Dividends paid on common and preferred stock (61,315) (50,649) (43,894)
Net cash provided by financing activities 534,628 2,260,198 2,583,411
Net change in cash and cash equivalents (125,156) 429,560 179,125
Cash and cash equivalents at beginning of period 1,033,941 604,381 425,256
Cash and cash equivalents at end of period 908,785 1,033,941 604,381
Cash paid during the period for:      
Interest 198,593 283,335 365,526
Income taxes 36,300 30,000 23,100
Non-cash activity:      
Loans acquired and securitized as Farmer Mac Guaranteed Securities 113,175 165,054 321,414
Consolidation of Farmer Mac Guaranteed Securities from off-balance sheet to loans held for investment in consolidated trusts and to debt securities of consolidated trusts held by third parties 113,175 165,054 263,561
Reclassification of defaulted loans from loans held for investment in consolidated trusts to loans held for investment 24,690 47,036 5,479
Reclassification of loans held for sale to loans held for investment 0 44,150 0
Reclassification of loans held for investment to loans held for sale 301,551 0 0
Net assets obtained in securitization 15,369 0 0
Capitalized interest 1,259 1,348 0
(Recovery)/charge-off from the allowance for losses (1,054) 5,759 0
Loan payoff not yet received (7,500) 0 0
Purchases of securities - traded, not yet settled 1,980 0 0
Available-for-sale securities      
Cash flows from investing activities:      
Purchases of securities (2,004,911) (2,852,658) (2,166,376)
Proceeds from repayment of securities 1,740,000 1,961,895 1,425,402
Farmer Mac Guaranteed Securities and USDA Securities      
Cash flows from investing activities:      
Purchases of securities (4,380,901) (2,074,701) (2,691,104)
Proceeds from repayment of securities $ 4,027,726 $ 2,517,957 $ 2,190,702