XML 36 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Financial Derivatives (Tables)
6 Months Ended
Jun. 30, 2021
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Instruments in Statement of Financial Position The following tables summarize information related to Farmer Mac's financial derivatives on a gross basis without giving consideration to master netting arrangements as of June 30, 2021 and December 31, 2020:Table 4.1
  As of June 30, 2021
  Fair ValueWeighted-
Average
Pay Rate
Weighted-
Average Receive Rate
Weighted-
Average
Forward
Price
Weighted-
Average
Remaining
Term (in years)
  Notional AmountAsset(Liability)
  (dollars in thousands)
Fair value hedges:
Interest rate swaps:
Pay fixed non-callable$5,450,448 $7,863 $(679)2.24%0.15%11.81
Receive fixed non-callable4,213,029 64 (8,191)0.20%0.97%2.24
Receive fixed callable1,067,577 1,529 (3,538)0.04%0.81%4.21
Cash flow hedges:
Interest rate swaps:
Pay fixed non-callable528,000 5,572 (5,008)1.98%0.51%5.93
No hedge designation:
Interest rate swaps:
Pay fixed non-callable338,951 — (6,786)2.38%0.14%3.73
Receive fixed non-callable1,747,850 — — 0.13%0.61%0.82
Basis swaps2,608,911 1,215 (79)0.14%0.19%2.44
Treasury futures33,600 (88)132.24 
Credit valuation adjustment(19)22    
Total financial derivatives$15,988,366 $16,224 $(24,347)      
Collateral (held)/pledged(2,601)177,228 
Net amount$13,623 $152,881 
  As of December 31, 2020
  Fair ValueWeighted-
Average
Pay Rate
Weighted-
Average Receive Rate
Weighted-
Average
Forward
Price
Weighted-
Average
Remaining
Term (in years)
  Notional AmountAsset(Liability)
  (dollars in thousands)
Fair value hedges:
Interest rate swaps:
Pay fixed non-callable$5,463,303 $10,157 $(2,585)2.26%0.21%11.95
Receive fixed non-callable2,611,029 (8,755)0.32%1.61%2.10
Receive fixed callable343,500 3,108 (4)0.16%1.78%3.16
Cash flow hedges:
Interest rate swaps:
Pay fixed non-callable472,000 2,584 (8,771)2.04%0.57%6.04
No hedge designation:
Interest rate swaps:
Pay fixed non-callable339,090 — (9,675)2.38%0.19%4.23
Receive fixed non-callable2,359,220 — — 0.16%0.87%1.07
Receive fixed callable200,000 (12)0.13%0.15%0.72
Basis swaps3,628,911 1,617 (43)0.18%0.23%2.03
Treasury futures30,500 — (82)137.81 
Credit valuation adjustment(1)35    
Total financial derivatives$15,447,553 $17,468 $(29,892)      
Collateral (held)/pledged(1,345)212,263 
Net amount$16,123 $182,371 
Schedule of Net Income/(Expense) Recognized
The following table summarizes the net income/(expense) recognized in the consolidated statements of operations related to derivatives for the three and six months ended June 30, 2021 and 2020:

Table 4.2
For the Three Months Ended June 30, 2021
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
Net Interest IncomeNon-Interest IncomeTotal
Interest Income Investments and Cash Equivalents Interest Income Farmer Mac Guaranteed Securities and USDA SecuritiesInterest Income LoansTotal Interest ExpenseLosses on financial derivatives
(in thousands)
Total amounts presented in the consolidated statement of operations$4,457 $42,414 $60,214 $(51,956)$(3,066)$52,063 
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives(35)(21,604)(6,704)9,811 — (18,532)
Recognized on hedged items67 30,565 11,635 (12,141)— 30,126 
Discount amortization recognized on hedged items— — — (257)— (257)
Income/(expense) related to interest settlements on fair value hedging relationships$32 $8,961 $4,931 $(2,587)$— $11,337 
Gains/(losses) on fair value hedging relationships:
Recognized on derivatives$(176)$(48,680)$(65,147)$(2,657)$— $(116,660)
Recognized on hedged items188 49,878 63,978 891 — 114,935 
Gains/(losses) on fair value hedging relationships$12 $1,198 $(1,169)$(1,766)$— $(1,725)
Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives$— $— $— $(1,776)$— $(1,776)
Recognized on hedged items— — — (643)— (643)
Discount amortization recognized on hedged items— — — (8)— (8)
Expense recognized on cash flow hedges$— $— $— $(2,427)$— $(2,427)
Losses on financial derivatives not designated in hedging relationships:
Losses on interest rate swaps$— $— $— $— $(3,739)$(3,739)
Interest expense on interest rate swaps— — — — 1,098 1,098 
Treasury futures— — — — (425)(425)
Losses on financial derivatives not designated in hedge relationships$— $— $— $— $(3,066)$(3,066)
For The Three Months Ended June 30, 2020
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
Net Interest IncomeNon-Interest IncomeTotal
Interest Income
Farmer Mac Guaranteed Securities and USDA Securities
Interest Income LoansTotal Interest ExpenseGains on financial derivatives
(in thousands)
Total amounts presented in the consolidated statement of operations:$61,792 $55,430 $(79,273)$6,523 $44,472 
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives(12,257)(4,535)5,432 — (11,360)
Recognized on hedged items32,102 9,812 (12,721)— 29,193 
Discount amortization recognized on hedged items— — (181)— (181)
Income/(expense) related to interest settlements on fair value hedging relationships$19,845 $5,277 $(7,470)$— $17,652 
(Losses)/gains on fair value hedging relationships:
Recognized on derivatives$(9,226)$(6,616)$3,722 $— $(12,120)
Recognized on hedged items9,050 3,037 (2,348)— 9,739 
(Losses)/gains on fair value hedging relationships$(176)$(3,579)$1,374 $— $(2,381)
Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives$— $— $(1,563)$— $(1,563)
Recognized on hedged items— — (1,029)— (1,029)
Discount amortization recognized on hedged items— — (2)— (2)
Expense recognized on cash flow hedges$— $— $(2,594)$— $(2,594)
Gains on financial derivatives not designated in hedge relationships:
Gains on interest rate swaps$— $— $— $8,427 $8,427 
Interest expense on interest rate swaps— — — (1,795)(1,795)
Treasury futures— — — (109)(109)
Gains on financial derivatives not designated in hedge relationships$— $— $— $6,523 $6,523 
For the Six Months Ended June 30, 2021
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
Net Interest IncomeNon-Interest IncomeTotal
Interest Income Investments and Cash Equivalents Interest Income Farmer Mac Guaranteed Securities and USDA SecuritiesInterest Income LoansTotal Interest ExpenseGains on financial derivatives
(in thousands)
Total amounts presented in the consolidated statement of operations$9,986 $84,818 $119,708 $(106,132)$1,227 $109,607 
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives(35)(43,041)(13,275)19,292 — (37,059)
Recognized on hedged items67 61,341 23,122 (23,949)— 60,581 
Discount amortization recognized on hedged items— — — (478)— (478)
Income/(expense) related to interest settlements on fair value hedging relationships$32 $18,300 $9,847 $(5,135)$— $23,044 
Gains/(losses) on fair value hedging relationships:
Recognized on derivatives$(176)$119,396 $80,624 $(32,111)$— $167,733 
Recognized on hedged items188 (118,922)(80,770)30,392 — (169,112)
Gains/(losses) on fair value hedging relationships$12 $474 $(146)$(1,719)$— $(1,379)
Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives$— $— $— $(3,523)$— $(3,523)
Recognized on hedged items— — — (1,298)— (1,298)
Discount amortization recognized on hedged items— — — (15)— (15)
Expense recognized on cash flow hedges$— $— $— $(4,836)$— $(4,836)
Gains on financial derivatives not designated in hedging relationships:
Losses on interest rate swaps$— $— $— $— $(2,271)$(2,271)
Interest expense on interest rate swaps— — — — 3,322 3,322 
Treasury futures— — — — 176 176 
Gains on financial derivatives not designated in hedge relationships$— $— $— $— $1,227 $1,227 
For The Six Months Ended June 30, 2020
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
Net Interest IncomeNon-Interest IncomeTotal
Interest Income
Farmer Mac Guaranteed Securities and USDA Securities
Interest Income LoansTotal Interest ExpenseLosses on financial derivatives
(in thousands)
Total amounts presented in the consolidated statement of operations:$133,309 $116,026 $(187,815)$(2,775)$58,745 
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives(18,408)(6,412)7,066 — (17,754)
Recognized on hedged items63,927 18,489 (26,997)— 55,419 
Discount amortization recognized on hedged items— — (361)— (361)
Income/(expense) related to interest settlements on fair value hedging relationships$45,519 $12,077 $(20,292)$— $37,304 
(Losses)/gains on fair value hedging relationships:
Recognized on derivatives$(303,159)$(152,521)$62,656 $— $(393,024)
Recognized on hedged items299,430 148,445 (62,913)— 384,962 
(Losses)/gains on fair value hedging relationships$(3,729)$(4,076)$(257)$— $(8,062)
Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives$— $— $(2,002)$— $(2,002)
Recognized on hedged items— — (3,152)— (3,152)
Discount amortization recognized on hedged items— — (2)— (2)
Expense recognized on cash flow hedges$— $— $(5,156)$— $(5,156)
(Losses)/gains on financial derivatives not designated in hedge relationships:
Gains on interest rate swaps$— $— $— $1,878 $1,878 
Interest expense on interest rate swaps— — — (2,657)(2,657)
Treasury futures— — — (1,996)(1,996)
(Losses)/gains on financial derivatives not designated in hedge relationships$— $— $— $(2,775)$(2,775)
Schedule of Hedged Items in Fair Value Hedging Relationships
The following table shows the carrying amount and associated cumulative basis adjustment related to the application of hedge accounting that is included in the carrying amount of hedged assets and liabilities in fair value hedging relationships as of June 30, 2021 and December 31, 2020:

Table 4.3
Hedged Items in Fair Value Relationship
Carrying Amount of Hedged Assets/(Liabilities)Cumulative Amount of Fair Value Hedging Adjustments included in the Carrying Amount of the Hedged Assets/(Liabilities)
June 30, 2021December 31, 2020June 30, 2021December 31, 2020
(in thousands)
Investment securities, Available-for-Sale, at fair value$28,815 $— $188 $— 
Farmer Mac Guaranteed Securities, Available-for-Sale, at fair value(1)
4,105,335 4,244,027 263,902 382,825 
Loans held for investment, at amortized cost(2)
1,608,163 1,692,609 30,562 111,333 
Notes Payable(3)
(5,065,528)(3,006,140)(22,848)(53,240)
(1)Includes $1.4 million and $1.6 million of hedging adjustments on discontinued hedging relationships as of June 30, 2021 and December 31, 2020, respectively.
(2)Includes $1.4 million of hedging adjustments on a discontinued hedging relationship as of both June 30, 2021 and December 31, 2020.
(3)Carrying amount represents amortized cost.
Schedule of Credit Exposure to Interest Rate Swap Counterparties
The following table shows Farmer Mac's credit exposure to interest rate swap counterparties as of June 30, 2021 and December 31, 2020:

Table 4.4
June 30, 2021
Gross Amount Recognized(1)
Counterparty NettingNet Amount Presented in the Consolidated Balance Sheet
(in thousands)
Assets:
Derivatives
Interest rate swap$112,398 $110,893 $1,505 
Liabilities:
Derivatives
Interest rate swap$442,121 $419,842 $22,279 
(1)Gross amount excludes netting arrangements and any adjustment for nonperformance risk, but includes accrued interest.


December 31, 2020
Gross Amount Recognized(1)
Counterparty NettingNet Amount Presented in the Consolidated Balance Sheet
(in thousands)
Assets:
Derivatives
Interest rate swaps$112,287 $111,761 $526 
Liabilities:
Derivatives
Interest rate swaps$620,236 $595,867 $24,369 
(1)Gross amount excludes netting arrangements and any adjustment for nonperformance risk, but includes accrued interest.