XML 19 R8.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Mar. 31, 2019
Cash flows from operating activities:      
Net income $ 33,227 $ 12,830 $ 12,830
Adjustments to reconcile net income to net cash provided by operating activities:      
Net amortization of deferred gains, premiums, and discounts on loans, investments, Farmer Mac Guaranteed Securities, and USDA Securities 4,933   (177)
Amortization of debt premiums, discounts, and issuance costs 1,994   9,221
Net change in fair value of trading securities, hedged assets, and financial derivatives 300,424   (379,004)
Gain on sale of real estate owned 0 (485) (485)
Total (release)/provision for allowance for losses (31)   3,831
Excess tax benefits related to stock-based awards 190   (508)
Deferred income taxes 1,387   (3,347)
Stock-based compensation expense 1,665   1,293
Proceeds from repayment of loans purchased as held for sale 25,374   20,674
Net change in:      
Interest receivable 43,601   44,679
Guarantee and commitment fees receivable 103   160
Other assets (7,227)   (39,783)
Accrued interest payable (7,522)   (2,579)
Other liabilities (322)   2,884
Net cash provided by/(used in) operating activities 397,796   (330,311)
Cash flows from investing activities:      
Purchases of other investment securities (403) 0  
Purchases of loans held for investment (728,748)   (554,771)
Purchases of defaulted loans (8,713)   0
Proceeds from repayment of loans purchased as held for investment 624,448   345,736
Proceeds from sale of Farmer Mac Guaranteed Securities 49,133 28,050 28,050
Proceeds from sale of real estate owned 0   2,191
Net cash provided by/(used in) investing activities 64,598   (426,895)
Cash flows from financing activities:      
Payments to third parties on debt securities of consolidated trusts (207,861)   (99,769)
Proceeds from common stock issuance 12   19
Tax payments related to share-based awards (126)   (189)
Purchases of common stock 0   (235)
Dividends paid on common and preferred stock (14,719)   (12,002)
Net cash (used in)/provided by financing activities (483,794)   1,384,410
Net change in cash and cash equivalents (21,400)   627,204
Cash and cash equivalents at beginning of period 1,033,941 $ 1,231,585 604,381
Cash and cash equivalents at end of period 1,012,541    
Non-cash activity:      
Loans acquired and securitized as Farmer Mac Guaranteed Securities 49,133   28,050
Consolidation of Farmer Mac Guaranteed Securities from off-balance sheet to loans held for investment in consolidated trusts and to debt securities of consolidated trusts held by third parties 49,133   28,050
Reclassification of defaulted loans from loans held for investment in consolidated trusts to loans held for investment 23,463   4,742
Capitalized interest 782   0
Purchases of securities - traded, not yet settled 7,502   50,000
Medium-term Notes      
Cash flows from financing activities:      
Proceeds from issuance of debt 3,498,544   3,734,025
Payments to redeem notes (3,638,000)   (2,633,565)
Notes Payable to Banks      
Cash flows from financing activities:      
Proceeds from issuance of debt 16,077,510   17,783,348
Payments to redeem notes (16,199,154)   (17,387,222)
Available-for-sale securities      
Cash flows from investing activities:      
Purchases of securities (400,701)   (704,306)
Proceeds from repayment of securities 446,325   706,061
Farmer Mac Guaranteed Securities and USDA Securities      
Cash flows from investing activities:      
Purchases of securities (599,833)   (657,959)
Proceeds from repayment of securities $ 683,090   $ 408,103