Financial Derivatives (Tables)

9 Months Ended

Sep. 30, 2020

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of Derivative Instruments in Statement of Financial Position

The following tables summarize information related to Farmer Mac's financial derivatives on a gross basis without giving consideration to master netting arrangements as of September 30, 2020 and December 31, 2019:

Table 4.1

	As of September 30, 2020
			Fair Value				Weighted- Average Pay Rate	Weighted- Average Receive Rate	Weighted- Average Forward Price	Weighted- Average Remaining Term (in years)
	Notional Amount		Asset		(Liability)
	(dollars in thousands)
Fair value hedges:
Interest rate swaps:
Pay fixed non-callable	$	5,410,407	$	5,530	$	(4,106)	2.26%	0.24%		12.02
Receive fixed non-callable	2,435,729		—		(11,532)		0.35%	1.75%		2.26
Receive fixed callable	343,500		4,460		—		0.18%	1.78%		3.41
Cash flow hedges:
Interest rate swaps:
Pay fixed non-callable	482,000		1,597		(10,739)		2.02%	0.56%		6.17
No hedge designation:
Interest rate swaps:
Pay fixed non-callable	356,864		—		(10,879)		2.38%	0.24%		4.26
Receive fixed non-callable	2,622,182		—		—		0.16%	0.98%		0.73
Receive fixed callable	200,000		1		(5)		0.07%	0.08%		0.97
Basis swaps	3,268,500		1,242		(188)		0.22%	0.25%		1.29
Treasury futures	4,400		9		—				139.73
Credit valuation adjustment			(2)		92
Total financial derivatives	$	15,123,582	$	12,837	$	(37,357)
Collateral (held)/pledged			(600)		225,646
Net amount			$	12,237	$	188,289

	As of December 31, 2019
			Fair Value				Weighted- Average Pay Rate	Weighted- Average Receive Rate	Weighted- Average Forward Price	Weighted- Average Remaining Term (in years)
	Notional Amount		Asset		(Liability)
	(dollars in thousands)
Fair value hedges:
Interest rate swaps:
Pay fixed non-callable	$	4,955,686	$	7,163	$	(3,281)	2.47%	1.93%		11.26
Receive fixed non-callable	1,413,200		76		(5,329)		1.88%	2.13%		1.25
Receive fixed callable	524,000		476		(772)		1.52%	1.91%		2.83
Cash flow hedges:
Interest rate swaps:
Pay fixed non-callable	428,000		1,882		(1,514)		2.36%	2.12%		5.43
No hedge designation:
Interest rate swaps:
Pay fixed non-callable	342,745		7		(14,046)		3.55%	2.00%		5.51
Receive fixed non-callable	3,124,148		49		(1,637)		1.88%	2.06%		1.66
Receive fixed callable	525,000		79		(80)		1.64%	1.68%		0.83
Basis swaps	2,670,000		787		(395)		1.86%	1.76%		0.90
Treasury futures	39,400		—		(51)				128.29
Credit valuation adjustment			—		63
Total financial derivatives	$	14,022,179	$	10,519	$	(27,042)
Collateral (held)/pledged			(2,685)		132,129
Net amount			$	7,834	$	105,087

Schedule of Net Income/(Expense) Recognized

The following table summarizes the net income/(expense) recognized in the consolidated statements of operations related to derivatives for the three and nine months ended September 30, 2020 and 2019:

Table 4.2

	For the Three Months Ended September 30, 2020
	Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
	Net Interest Income						Non-Interest Income		Total
	Interest Income Farmer Mac Guaranteed Securities and USDA Securities		Interest Income Loans		Total Interest Expense		Losses on financial derivatives
	(in thousands)
Total amounts presented in the consolidated statement of operations	$	45,335	$	56,204	$	(63,974)	$	(564)	$	37,001
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives	(20,373)		(6,194)		9,605		—		(16,962)
Recognized on hedged items	31,439		10,965		(12,328)		—		30,076
Discount amortization recognized on hedged items	—		—		(191)		—		(191)
Income/(expense) related to interest settlements on fair value hedging relationships	$	11,066	$	4,771	$	(2,914)	$	—	$	12,923
(Losses)/gains on fair value hedging relationships:
Recognized on derivatives	$	38,363	$	28,198	$	(9,665)	$	—	$	56,896
Recognized on hedged items	(41,855)		(29,372)		9,284		—		(61,943)
(Losses)/gains on fair value hedging relationships	$	(3,492)	$	(1,174)	$	(381)	$	—	$	(5,047)
Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives	$	—	$	—	$	(1,814)	$	—	$	(1,814)
Recognized on hedged items	—		—		(711)		—		(711)
Discount amortization recognized on hedged items	—		—		(4)		—		(4)
Expense recognized on cash flow hedges	$	—	$	—	$	(2,529)	$	—	$	(2,529)
Losses on financial derivatives not designated in hedging relationships:
Losses on interest rate swaps	$	—	$	—	$	—	$	(4,292)	$	(4,292)
Interest expense on interest rate swaps	—		—		—		3,800		3,800
Treasury futures	—		—		—		(72)		(72)
Losses on financial derivatives not designated in hedge relationships	$	—	$	—	$	—	$	(564)	$	(564)

	For The Three Months Ended September 30, 2019
	Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
	Net Interest Income						Non-Interest Income		Total
	Interest Income Farmer Mac Guaranteed Securities and USDA Securities		Interest Income Loans		Total Interest Expense		Losses on financial derivatives
	(in thousands)
Total amounts presented in the consolidated statement of operations:	$	81,649	$	56,992	$	(121,384)	$	(7,360)	$	9,897
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives	(1,051)		(584)		(961)		—		(2,596)
Recognized on hedged items	31,435		7,321		(10,778)		—		27,978
Discount amortization recognized on hedged items	—		—		(146)		—		(146)
Income/(expense) related to interest settlements on fair value hedging relationships	$	30,384	$	6,737	$	(11,885)	$	—	$	25,236
(Losses)/gains on fair value hedging relationships:
Recognized on derivatives	$	(87,495)	$	(35,597)	$	1,979	$	—	$	(121,113)
Recognized on hedged items	84,164		33,493		(1,034)		—		116,623
(Losses)/gains on fair value hedging relationships	$	(3,331)	$	(2,104)	$	945	$	—	$	(4,490)
Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives	$	—	$	—	$	317	$	—	$	317
Recognized on hedged items	—		—		(2,726)		—		(2,726)
Discount amortization recognized on hedged items	—		—		(1)		—		(1)
Expense recognized on cash flow hedges	$	—	$	—	$	(2,410)	$	—	$	(2,410)
Losses on financial derivatives not designated in hedge relationships:
Losses on interest rate swaps	$	—	$	—	$	—	$	(7,402)	$	(7,402)
Interest expense on interest rate swaps	—		—		—		127		127
Treasury futures	—		—		—		(85)		(85)
Losses on financial derivatives not designated in hedge relationships	$	—	$	—	$	—	$	(7,360)	$	(7,360)

	For the Nine Months Ended September 30, 2020
	Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
	Net Interest Income						Non-Interest Income		Total
	Interest Income Farmer Mac Guaranteed Securities and USDA Securities		Interest Income Loans		Total Interest Expense		Losses on financial derivatives
	(in thousands)
Total amounts presented in the consolidated statement of operations	$	178,644	$	172,230	$	(251,789)	$	(3,339)	$	95,746
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives	(38,781)		(12,607)		16,671		—		(34,717)
Recognized on hedged items	95,366		29,454		(39,325)		—		85,495
Discount amortization recognized on hedged items	—		—		(552)		—		(552)
Income/(expense) related to interest settlements on fair value hedging relationships	$	56,585	$	16,847	$	(23,206)	$	—	$	50,226
(Losses)/gains on fair value hedging relationships:
Recognized on derivatives	$	(264,797)	$	(124,322)	$	52,991	$	—	$	(336,128)
Recognized on hedged items	257,575		119,072		(53,628)		—		323,019
(Losses)/gains on fair value hedging relationships	$	(7,222)	$	(5,250)	$	(637)	$	—	$	(13,109)
Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives	$	—	$	—	$	(3,817)	$	—	$	(3,817)
Recognized on hedged items	—		—		(3,863)		—		(3,863)
Discount amortization recognized on hedged items	—		—		(6)		—		(6)
Expense recognized on cash flow hedges	$	—	$	—	$	(7,686)	$	—	$	(7,686)
(Losses)/gains on financial derivatives not designated in hedging relationships:
Losses on interest rate swaps	$	—	$	—	$	—	$	(2,415)	$	(2,415)
Interest expense on interest rate swaps	—		—		—		1,143		1,143
Treasury futures	—		—		—		(2,067)		(2,067)
(Losses)/gains on financial derivatives not designated in hedge relationships	$	—	$	—	$	—	$	(3,339)	$	(3,339)

	For The Nine Months Ended September 30, 2019
	Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
	Net Interest Income						Non-Interest Income		Total
	Interest Income Farmer Mac Guaranteed Securities and USDA Securities		Interest Income Loans		Total Interest Expense		Gains on financial derivatives
	(in thousands)
Total amounts presented in the consolidated statement of operations:	$	252,629	$	167,792	$	(358,374)	$	1,193	$	63,240
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives	1,665		(808)		(6,751)		—		(5,894)
Recognized on hedged items	86,628		18,199		(32,594)		—		72,233
Discount amortization recognized on hedged items	—		—		(460)		—		(460)
Income/(expense) related to interest settlements on fair value hedging relationships	$	88,293	$	17,391	$	(39,805)	$	—	$	65,879
Gains/(losses) on fair value hedging relationships:
Recognized on derivatives	$	(262,886)	$	(89,631)	$	27,101	$	—	$	(325,416)
Recognized on hedged items	258,155		83,524		(24,880)		—		316,799
Gains/(losses) on fair value hedging relationships	$	(4,731)	$	(6,107)	$	2,221	$	—	$	(8,617)
Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives	$	—	$	—	$	1,260	$	—	$	1,260
Recognized on hedged items	—		—		(8,142)		—		(8,142)
Discount amortization recognized on hedged items	—		—		(3)		—		(3)
Expense recognized on cash flow hedges	$	—	$	—	$	(6,885)	$	—	$	(6,885)
Gains on financial derivatives not designated in hedge relationships:
Gains on interest rate swaps	$	—	$	—	$	—	$	5,920	$	5,920
Interest expense on interest rate swaps	—		—		—		(3,321)		(3,321)
Treasury futures	—		—		—		(1,406)		(1,406)
Gains on financial derivatives not designated in hedge relationships	$	—	$	—	$	—	$	1,193	$	1,193

Schedule of Hedged Items in Fair Value Hedging Relationships

The following table shows the carrying amount and associated cumulative basis adjustment related to the application of hedge accounting that is included in the carrying amount of hedged assets and liabilities in fair value hedging relationships as of September 30, 2020 and December 31, 2019:

Table 4.3

	Hedged Items in Fair Value Relationship
	Carrying Amount of Hedged Assets/(Liabilities)				Cumulative Amount of Fair Value Hedging Adjustments included in the Carrying Amount of the Hedged Assets/(Liabilities)
	September 30, 2020		December 31, 2019		September 30, 2020		December 31, 2019
	(in thousands)
Farmer Mac Guaranteed Securities, Available-for-Sale, at fair value(1)	$	4,277,240	$	4,092,611	$	437,777	$	180,215
Loans held for investment, at amortized cost(2)(3)	1,628,241		1,050,335		156,979		37,907
Notes Payable(4)	(2,838,690)		(2,761,052)		(61,149)		(7,433)

(1)Includes $1.6 million of hedging adjustments on discontinued hedging relationships as of September 30, 2020.

(2)Includes $1.4 million of hedging adjustments on a discontinued hedging relationship as of September 30, 2020.

(3)Includes $0.2 million as of September 30, 2020 in fair value adjustment, currently included in "Prepaid expenses and other assets" related to hedge accounting designations of purchase commitments

(4)Carrying amount represents amortized cost.

Schedule of Credit Exposure to Interest Rate Swap Counterparties

The following table shows Farmer Mac's credit exposure to interest rate swap counterparties as of September 30, 2020 and December 31, 2019:

Table 4.4

	September 30, 2020
	Gross Amount Recognized(1)		Counterparty Netting		Net Amount Presented in the Consolidated Balance Sheet
	(in thousands)
Assets:
Derivatives
Interest rate swap	$	114,788	$	114,165	$	623
Liabilities:
Derivatives
Interest rate swap	$	718,812	$	714,470	$	4,342

(1)Gross amount excludes netting arrangements and any adjustment for nonperformance risk, but includes accrued interest.

	December 31, 2019
	Gross Amount Recognized(1)		Counterparty Netting		Net Amount Presented in the Consolidated Balance Sheet
	(in thousands)
Assets:
Derivatives
Interest rate swaps	$	56,139	$	53,771	$	2,368
Liabilities:
Derivatives
Interest rate swaps	$	305,584	$	291,326	$	14,258

(1)Gross amount excludes netting arrangements and any adjustment for nonperformance risk, but includes accrued interest.