XML 38 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Loans (Tables)
6 Months Ended
Jun. 30, 2020
Receivables [Abstract]  
Schedule of Composition of Loan Balances The following table displays the composition of the loan balances as of June 30, 2020 and December 31, 2019:
Table 5.1
As of June 30, 2020(1)
As of December 31, 2019(2)
UnsecuritizedIn Consolidated TrustsTotalUnsecuritizedIn Consolidated TrustsTotal
(in thousands)
Farm & Ranch$4,181,422  $1,436,090  $5,617,512  $3,675,640  $1,600,917  $5,276,557  
Rural Utilities2,101,568  —  2,101,568  1,671,293  —  1,671,293  
Total unpaid principal balance(3)
6,282,990  1,436,090  7,719,080  5,346,933  1,600,917  6,947,850  
Unamortized premiums, discounts, fair value hedge basis adjustment, and other cost basis adjustments187,007  —  187,007  44,044  —  44,044  
Total loans6,469,997  1,436,090  7,906,087  5,390,977  1,600,917  6,991,894  
Allowance for losses(13,758) (1,181) (14,939) (8,853) (1,601) (10,454) 
Total loans, net of allowance$6,456,239  $1,434,909  $7,891,148  $5,382,124  $1,599,316  $6,981,440  
(1)Allowance for losses reflects the adoption of ASU 2016-13, "Financial Instruments - Credit Losses," in first quarter 2020.
(2)Prior to the adoption of ASU 2016-13, "Financial Instruments - Credit Losses," in first quarter 2020, Farmer Mac maintained an allowance for losses to cover estimated probable incurred losses on loans held.
(3)Unpaid principal balance is the basis of presentation in disclosures of outstanding balances for Farmer Mac's lines of business.
Schedule Allowance for Losses
The following table is a summary, by asset type, of the allowance for losses as of June 30, 2020 and December 31, 2019:

Table 5.2
June 30, 2020(1)
December 31, 2019(2)
Allowance for LossesAllowance for Losses
(in thousands)
Loans:
Farm & Ranch$6,039  $10,454  
Rural Utilities8,900  —  
Total$14,939  $10,454  

(1)Allowance for losses reflects the adoption of ASU 2016-13, "Financial Instruments - Credit Losses," in first quarter 2020.
(2)Prior to the adoption of ASU 2016-13, "Financial Instruments - Credit Losses," in first quarter 2020, Farmer Mac maintained an allowance for loan losses to cover estimated probable incurred losses on loans held.

The following is a summary of the changes in the allowance for losses for the three and six month period ended June 30, 2020 and 2019:

Table 5.3
For the Three Months EndedFor the Six Months Ended
June 30, 2020(1)
June 30, 2019(2)
June 30, 2020(1)
June 30, 2019(2)
Allowance for LossesAllowance for LossesAllowance for LossesAllowance for Losses
(in thousands)
Farm & Ranch:
Beginning Balance$7,353  $6,753  $10,454  $7,017  
Cumulative effect adjustment from adoption of current expected credit loss standard—  —  (3,909) —  
Adjusted Beginning Balance7,353  6,753  6,545  7,017  
(Release of)/provision for losses(920) 578  (112) 314  
Charge-offs(394) (67) (394) (67) 
Ending Balance(3)
$6,039  $7,264  $6,039  $7,264  
Rural Utilities:
Beginning Balance$7,503  $—  $—  $—  
Cumulative effect adjustment from adoption of current expected credit loss standard—  —  5,378  —  
Adjusted Beginning Balance7,503  —  5,378  —  
Provision for losses1,397  —  3,522  —  
Charge-offs—  —  —  —  
Ending Balance(4)
$8,900  $—  $8,900  $—  

(1)Allowance for losses reflects the adoption of ASU 2016-13, "Financial Instruments - Credit Losses," in first quarter 2020.
(2)Prior to the adoption of ASU 2016-13, "Financial Instruments - Credit Losses," in first quarter 2020, Farmer Mac maintained an allowance for loan losses to cover estimated probable incurred losses on loans held.
(3)Allowance for losses includes $1.8 million for collateral dependent assets secured by commercial real estate.
(4)Allowance for losses includes no allowance for collateral dependent assets.
Schedule of Past Due Financing Receivables
The following table presents the unpaid principal balances by delinquency status of Farmer Mac's loans and non-performing assets as of June 30, 2020:

Table 5.4
As of June 30, 2020
Accruing
Current(5)
30-59 Days60-89 Days
90 Days and Greater(2)
Total Past Due
Nonaccrual loans(3)(4)
Total Loans
(in thousands)
Loans(1):
Farm & Ranch$5,476,962  $7,892  $—  $15,528  $23,420  $117,130  $5,617,512  
Rural Utilities2,101,568  —  —  —  —  —  2,101,568  
Total $7,578,530  $7,892  $—  $15,528  $23,420  $117,130  $7,719,080  
(1)Amounts represent unpaid principal balance of risk rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.
(2)Includes loans in consolidated trusts with beneficial interests owned by third parties that are 90 days or more past due.
(3)Includes loans that are 90 days or more past due, in foreclosure, or in bankruptcy with at least one missed payment, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.
(4)Includes $23.1 million of nonaccrual loans for which there was no associated allowance. During the three and six months ended June 30, 2020, Farmer Mac received $1.3 million and 2.3 million, respectively, in interest on nonaccrual loans.
(5)Includes $82.2 million of unpaid principal balance related to Farm & Ranch loans that Farmer Mac has executed a COVID-19 payment deferment.
Net credit losses and 90-day delinquencies as of and for the periods indicated for loans held are presented in the table below.  As of December 31, 2019, there were no delinquencies and no probable losses inherent in Farmer Mac's Rural Utilities loan portfolio and Farmer Mac had not experienced credit losses on any Rural Utilities loans.
Table 5.8
90-Day Delinquencies(1)
Net Credit Losses
 As ofFor the Six Months Ended
 December 31, 2019June 30, 2019
 (in thousands)
Farm & Ranch loans$57,719  $131  
(1)Includes loans that are 90 days or more past due, in foreclosure, or in bankruptcy with at least one missed payment, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.
The following table presents the unpaid principal balances by delinquency status of Farm & Ranch loans underlying LTSPCs. Farm & Ranch Farmer Mac Guaranteed Securities, Rural Utilities loans underlying LTSPCs, and non-performing assets as of June 30, 2020:

Table 6.7
As of June 30, 2020
Current(2)
30-59 Days60-89 Days
90 Days and Greater(1)
Total Past DueTotal Loans
(in thousands)
Farm and Ranch:
LTSPCs and Farmer Mac Guaranteed Securities$2,374,988  $9,947  $12,587  $2,816  $25,350  $2,400,338  
Rural Utilities:
LTSPCs$590,053  $—  $—  $—  $—  $590,053  
(1)Includes loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs that are 90 days of more past due, in foreclosure, or in bankruptcy with at least one missed payment, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.
(2)Includes $109.5 million of unpaid principal balance related to Farm & Ranch LTSPCs for which the lender has notified Farmer Mac of an executed COVID-19 payment deferment.
Table 6.9
90-Day Delinquencies(1)
Net Credit Losses/(Recoveries)
 As ofFor the Six Months Ended
 December 31, 2019June 30, 2019
 (in thousands)
Farm & Ranch LTSPCs and Farmer Mac Guaranteed Securities$3,235  $—  
(1)Includes loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs that are 90 days or more past due, in foreclosure, or in bankruptcy with at least one missed payment, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.
Schedule of Allowance for Losses by Impairment Method and Commodity
The following tables present the unpaid principal balances of loans held and the related total allowance for losses by impairment method and commodity type as of December 31, 2019:

Table 5.5
  As of December 31, 2019
CropsPermanent
Plantings
LivestockPart-time
Farm
Ag. Storage and
Processing
OtherTotal
  (in thousands)
Ending Balance:       
Collectively evaluated for impairment$2,664,362  $1,161,900  $871,341  $356,920  $10,360  $4,597  $5,069,480  
Individually evaluated for impairment108,815  51,256  39,962  7,044  —  —  207,077  
Total Farm & Ranch loans$2,773,177  $1,213,156  $911,303  $363,964  $10,360  $4,597  $5,276,557  
Allowance for Losses:       
Collectively evaluated for impairment$1,880  $1,362  $714  $249  $47  $ $4,256  
Individually evaluated for impairment2,628  1,008  2,447  115  —  —  6,198  
Total Farm & Ranch loans$4,508  $2,370  $3,161  $364  $47  $ $10,454  
The following tables present the unpaid principal balances of Farm & Ranch loans underlying LTSPCs and off-balance sheet Farmer Mac Guaranteed Securities (excluding AgVantage securities) and the related reserve for losses by impairment method and commodity type as of December 31, 2019:

Table 6.8
  As of December 31, 2019
CropsPermanent
Plantings
LivestockPart-time
Farm
Ag. Storage and
Processing
OtherTotal
  (in thousands)
Ending Balance:       
Collectively evaluated for impairment:$1,151,983  $511,991  $581,377  $167,395  $66,106  $2,760  $2,481,612  
Individually evaluated for impairment:5,698  2,114  10,207  706  —  56  18,781  
Total Farm & Ranch$1,157,681  $514,105  $591,584  $168,101  $66,106  $2,816  $2,500,393  
Allowance for Losses:       
Collectively evaluated for impairment:$599  $96  $308  $50  $767  $ $1,821  
Individually evaluated for impairment:97  43  189  14  —  —  343  
Total Farm & Ranch$696  $139  $497  $64  $767  $ $2,164  
Schedule of Impaired Financing Receivables
The following tables present by commodity type the unpaid principal balances, recorded investment, and specific allowance for losses related to impaired loans and the recorded investment in loans on nonaccrual status as of December 31, 2019:

Table 5.6
  As of December 31, 2019
CropsPermanent
Plantings
LivestockPart-time
Farm
Ag. Storage and
Processing
OtherTotal
  (in thousands)
Impaired Loans:       
With no specific allowance:       
Recorded investment$30,846  $16,696  $3,195  $1,398  $—  $56  $52,191  
Unpaid principal balance30,741  16,638  3,185  1,394  —  56  52,014  
With a specific allowance: 
Recorded investment(1)
84,044  36,852  47,113  6,376  —  —  174,385  
Unpaid principal balance83,772  36,732  46,984  6,356  —  —  173,844  
Associated allowance2,725  1,051  2,636  129  —  —  6,541  
Total:       
Recorded investment114,890  53,548  50,308  7,774  —  56  226,576  
Unpaid principal balance114,513  53,370  50,169  7,750  —  56  225,858  
Associated allowance2,725  1,051  2,636  129  —  —  6,541  
Recorded investment of loans on nonaccrual status(2)
$34,037  $22,849  $28,441  $2,454  $—  $—  $87,781  
(1)Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on $159.1 million (70%) of impaired loans as of December 31, 2019, which resulted in a specific allowance of $3.0 million.
(2)Includes $30.1 million of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.

The following table presents by commodity type the average recorded investment and interest income recognized on impaired loans for the three and six months ended June 30, 2019:

Table 5.7
June 30, 2019
CropsPermanent
Plantings
LivestockPart-time
Farm
Ag. Storage and
Processing
OtherTotal
  (in thousands)
For the Three Months Ended:
Average recorded investment in impaired loans$98,176  $39,056  $28,650  $7,675  $—  $59  $173,616  
Income recognized on impaired loans379  121  304  55  —  —  859  
For the Six Months Ended:
Average recorded investment in impaired loans$85,652  $41,903  $26,279  $8,268  $—  $66  $162,168  
Income recognized on impaired loans701  420  417  122  —  —  1,660  
Schedule of Financing Receivable Credit Quality Indicators
The following tables present credit quality indicators related to Farm & Ranch loans and Rural Utilities loans held as of June 30, 2020, by year of origination:

Table 5.9

As of June 30, 2020
Year of Origination:
20202019201820172016PriorRevolving Loans - Amortized Cost BasisTotal
(in thousands)
Farm & Ranch(1):
Internally Assigned Risk Rating:
Acceptable$758,965  $773,199  $562,604  $617,751  $528,068  $1,345,384  $501,625  $5,087,596  
Special mention(2)
76,588  166,829  32,164  9,278  5,477  19,630  10,260  320,226  
Substandard(3)
448  6,655  18,326  59,545  53,639  60,478  10,599  209,690  
Total$836,001  $946,683  $613,094  $686,574  $587,184  $1,425,492  $522,484  $5,617,512  
For the Three Months Ended:
Current period charge-offs$—  $—  $—  $—  $—  $394  $—  $394  
Current period recoveries—  —  —  —  —  —  —  —  
Current period Farm & Ranch net charge-offs$—  $—  $—  $—  $—  $394  $—  $394  
For the Six Months Ended:
Current period charge-offs$—  $—  $—  $—  $—  $394  $—  $394  
Current period recoveries—  —  —  —  —  —  —  —  
Current period Farm & Ranch net charge-offs$—  $—  $—  $—  $—  $394  $—  $394  
(1)Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.
(2)Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(3)Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.
As of June 30, 2020
Year of Origination:
20202019201820172016PriorRevolving Loans - Amortized Cost BasisTotal
(in thousands)
Rural Utilities(1):
Internally Assigned Risk Rating:
Acceptable$470,419  $827,336  $8,337  $92,440  $31,829  $658,827  $7,366  $2,096,554  
Special mention(2)
—  —  —  —  —  —  —  —  
Substandard(3)
—  —  —  —  —  5,014  —  5,014  
Total $470,419  $827,336  $8,337  $92,440  $31,829  $663,841  $7,366  $2,101,568  
For the Three Months Ended:
Current period charge-offs$—  $—  $—  $—  $—  $—  $—  $—  
Current period recoveries—  —  —  —  —  —  —  —  
Current period Rural Utilities net charge-offs$—  $—  $—  $—  $—  $—  $—  $—  
For the Six Months Ended:
Current period charge-offs$—  $—  $—  $—  $—  $—  $—  $—  
Current period recoveries—  —  —  —  —  —  —  —  
Current period Rural Utilities net charge-offs$—  $—  $—  $—  $—  $—  $—  $—  
(1)Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.
(2)Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(3)Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

The following table presents credit quality indicators related to Farm & Ranch loans held as of December 31, 2019:
Table 5.10
  As of December 31, 2019
CropsPermanent
Plantings
LivestockPart-time
Farm
Ag. Storage and
Processing
OtherTotal
  (in thousands)
Internally Assigned Risk Rating(1)
       
Acceptable$2,556,956  $1,050,160  $825,234  $343,329  $10,360  $4,597  $4,790,636  
Special mention(2)
107,406  111,739  46,107  13,591  —  —  278,843  
Substandard(3)
108,815  51,257  39,962  7,044  —  —  207,078  
Total$2,773,177  $1,213,156  $911,303  $363,964  $10,360  $4,597  $5,276,557  
Commodity analysis of past due loans(1)
$21,167  $15,828  $19,354  $1,370  $—  $—  $57,719  
(1)Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans. 
(2)Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(3)Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.
The following tables present credit quality indicators related to Farm & Ranch loans underlying LTSPCs, Farm & Ranch Farmer Mac Guaranteed Securities, and Rural Utilities loans underlying LTSPCs as of June 30, 2020, by year of origination:

Table 6.10
As of June 30, 2020
Year of Origination:
20202019201820172016PriorRevolving Loans - Amortized Cost BasisTotal
(in thousands)
Farm & Ranch LTSPCs and Farmer Mac Guaranteed Securities:
Internally Assigned Risk Rating:
Acceptable$71,569  $206,177  $177,787  $251,149  $222,988  $1,072,259  $172,509  $2,174,438  
Special mention(1)
—  10,250  7,835  24,518  16,090  61,674  10,359  130,726  
Substandard(2)
286  —  3,982  15,277  11,619  59,342  4,668  95,174  
Total$71,855  $216,427  $189,604  $290,944  $250,697  $1,193,275  $187,536  $2,400,338  
For the Three Months Ended:
Current period charge-offs$—  $—  $—  $—  $—  $—  $—  $—  
Current period recoveries—  —  —  —  —  —  —  —  
Current period Farm & Ranch net charge-offs$—  $—  $—  $—  $—  $—  $—  $—  
For the Six Months Ended:
Current period charge-offs$—  $—  $—  $—  $—  $—  $—  $—  
Current period recoveries—  —  —  —  —  —  —  —  
Current period Farm & Ranch net charge-offs$—  $—  $—  $—  $—  $—  $—  $—  
(1)Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(2)Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.
As of June 30, 2020
Year of Origination:
20202019201820172016PriorRevolving Loans - Amortized Cost BasisTotal
(in thousands)
Rural Utilities LTSPCs:
Internally Assigned Risk Rating:
Acceptable$—  $—  $—  $—  $—  $577,920  $12,133  $590,053  
Special mention(1)
—  —  —  —  —  —  —  —  
Substandard(2)
—  —  —  —  —  —  —  —  
Total$—  $—  $—  $—  $—  $577,920  $12,133  $590,053  
For the Three Months Ended
Current period charge-offs$—  $—  $—  $—  $—  $—  $—  $—  
Current period recoveries—  —  —  —  —  —  —  —  
Current period Rural Utilities net charge-offs$—  $—  $—  $—  $—  $—  $—  $—  
For the Six Months Ended:
Current period charge-offs$—  $—  $—  $—  $—  $—  $—  $—  
Current period recoveries—  —  —  —  —  —  —  —  
Current period Rural Utilities net charge-offs$—  $—  $—  $—  $—  $—  $—  $—  
(1)Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(2)Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

The following table presents credit quality indicators related to Farm & Ranch loans underlying LTSPCs and off-balance sheet Farm & Ranch Farmer Mac Guaranteed Securities as of December 31, 2019:

Table 6.11
  As of December 31, 2019
CropsPermanent
Plantings
LivestockPart-time
Farm
Ag. Storage and
Processing
OtherTotal
  (in thousands)
Internally Assigned Risk Rating(1)
       
Acceptable$1,033,002  $484,601  $521,341  $161,361  $66,106  $2,594  $2,269,005  
Special mention(2)
68,372  22,909  35,618  1,612  —  —  128,511  
Substandard(3)
56,307  6,595  34,625  5,128  —  222  102,877  
Total$1,157,681  $514,105  $591,584  $168,101  $66,106  $2,816  $2,500,393  
Commodity analysis of past due loans(1)
$1,493  $196  $1,066  $480  $—  $—  $3,235  
(1)Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans. 
(2)Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(3)Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.