XML 41 R8.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash flows from operating activities:    
Net income $ 12,830 $ 25,170
Adjustments to reconcile net income to net cash provided by operating activities:    
Net amortization of deferred gains, premiums, and discounts on loans, investments, Farmer Mac Guaranteed Securities, and USDA Securities (177) (2,204)
Amortization of debt premiums, discounts, and issuance costs 9,221 10,826
Net change in fair value of trading securities, hedged assets, and financial derivatives (379,004) (69,096)
Gain on sale of real estate owned (485) 0
Total provision for/(release of) allowance for losses 3,831 (393)
Excess tax benefits related to stock-based awards (508) 127
Deferred income taxes (3,347) 2,902
Stock-based compensation expense 1,293 724
Proceeds from repayment of loans purchased as held for sale 20,674 18,671
Net change in:    
Interest receivable 44,679 36,204
Guarantee and commitment fees receivable 160 58
Other assets (39,783) (5,674)
Accrued interest payable (2,579) (2,323)
Other liabilities 2,884 3,528
Net cash (used in)/provided by operating activities (330,311) 18,520
Cash flows from investing activities:    
Purchases of loans held for investment (554,771) (748,553)
Proceeds from repayment of loans purchased as held for investment 345,736 222,980
Proceeds from sale of Farmer Mac Guaranteed Securities 28,050 116,708
Proceeds from sale of real estate owned 2,191 0
Net cash used in investing activities (426,895) (980,122)
Cash flows from financing activities:    
Payments to third parties on debt securities of consolidated trusts (99,769) (64,263)
Proceeds from common stock issuance 19 3
Tax payments related to share-based awards (189) (688)
Purchases of common stock (235) 0
Dividends paid on common and preferred stock (12,002) (10,766)
Net cash provided by financing activities 1,384,410 912,468
Net change in cash and cash equivalents 627,204 (49,134)
Cash and cash equivalents at beginning of period 604,381 425,256
Cash and cash equivalents at end of period 1,231,585 376,122
Non-cash activity:    
Loans acquired and securitized as Farmer Mac Guaranteed Securities 28,050 116,708
Consolidation of Farmer Mac Guaranteed Securities from off-balance sheet to loans held for investment in consolidated trusts and to debt securities of consolidated trusts held by third parties 28,050 97,780
Reclassification of defaulted loans from loans held for investment in consolidated trusts to loans held for investment 4,742 4,721
Maturity of investment security - not yet settled 0 (40,310)
Purchases of securities - traded, not yet settled 50,000 35,100
Medium-term Notes    
Cash flows from financing activities:    
Proceeds from issuance of discount notes and medium-term notes 3,734,025 2,124,252
Payments to redeem notes (2,633,565) (1,311,954)
Notes Payable to Banks    
Cash flows from financing activities:    
Proceeds from issuance of discount notes and medium-term notes 17,783,348 12,773,401
Payments to redeem notes (17,387,222) (12,597,517)
Debt Securities    
Cash flows from investing activities:    
Purchases of securities (704,306) (473,326)
Proceeds from repayment of securities 706,061 205,240
Farmer Mac Guaranteed Securities and USDA Securities    
Cash flows from investing activities:    
Purchases of securities (657,959) (857,511)
Proceeds from repayment of securities $ 408,103 $ 554,340