
Outstanding Balance of Off-Balance Sheet Farmer Mac Guaranteed Securities
	As of March 31, 2020		As of December 31, 2019
	(in thousands)
Farm & Ranch:
Farmer Mac Guaranteed Securities	$	97,302	$	107,322
USDA Guarantees:
Farmer Mac Guaranteed USDA Securities	370,903		389,216
Institutional Credit:
AgVantage Securities	7,567		7,567
Total off-balance sheet Farmer Mac Guaranteed Securities	$	475,772	$	504,105

Eligible loans and other eligible assets may be placed into trusts that are used as vehicles for the securitization of the transferred assets and the Farmer Mac-guaranteed beneficial interests in the trusts are sold to investors. The following table summarizes the significant cash flows received from and paid to trusts used for Farmer Mac securitizations:


	For the Three Months Ended
	March 31, 2020		March 31, 2019
	(in thousands)
Proceeds from new securitizations	$	28,050	$	116,708
Guarantee fees received	466		442

Farmer Mac presents a liability for its obligation to stand ready under its guarantee in "Guarantee and commitment obligation" on the consolidated balance sheets. The following table presents the liability and the weighted-average remaining maturity of all loans underlying off-balance sheet Farmer Mac Guaranteed Securities:

As of March 31, 2020

As of December 31, 2019

(dollars in thousands)

Guarantee and commitment obligation

2,080

2,230

Weighted average remaining maturity:

Farmer Mac Guaranteed Securities

9.7 years

9.8 years

AgVantage Securities

4.7 years

5.0 years

Farmer Mac has recorded a liability for its obligation to stand ready under the guarantee in the guarantee and commitment obligation on the consolidated balance sheets. The following table presents the liability, the maximum principal amount of potential undiscounted future payments that Farmer Mac could be requested to make under all LTSPCs, not including offsets provided by any recourse provisions, recoveries from third parties, or collateral for the underlying loans, as well as the weighted-average remaining maturity of all loans underlying LTSPCs:


	As of March 31, 2020		As of December 31, 2019
	(dollars in thousands)
Guarantee and commitment obligation⁽¹⁾	$	33,859	$	34,470
Maximum principal amount	2,951,595		3,002,349
Weighted-average remaining maturity	15.2 years		15.2 years


	March 31, 2020⁽¹⁾		December 31, 2019⁽²⁾
	Reserve for Losses		Reserve for Losses
	(in thousands)
Farm & Ranch:
LTSPCs and Farmer Mac Guaranteed Securities	$	2,020	$	2,164
Rural Utilities
LTSPCs	1,400		—
Total	$	3,420	$	2,164

⁽²⁾Prior to the adoption of ASU 2016-13, "Financial Instruments - Credit Losses," in first quarter 2020, Farmer Mac maintained a reserve for losses to cover estimated probable incurred losses on loans underlying LTSPCs and off-balance sheet Farm & Ranch Farmer Mac Guaranteed Securities.


	For the Three Months Ended
	March 31, 2020⁽¹⁾		March 31, 2019⁽²⁾
	Reserve for Losses		Reserve for Losses
	(in thousands)
Farm & Ranch:
Balance as of December 31,	$	2,164	$	2,167
Cumulative effect adjustment from adoption of current expected credit loss standard	(148)		—
Balance as of January 1,	2,016		2,167
Provision for/(release of) losses	$	4	$	(129)

Charge-offs	—		—
Ending Balance	$	2,020	$	2,038

Rural Utilities:
Balance as of December 31,	$	—	$	—
Cumulative effect adjustment from adoption of current expected credit loss standard	1,011		—
Balance as of January 1,	1,011		—
Provision for/(release of) losses	$	389	$	—

Charge-offs	—		—
Ending Balance	$	1,400	$	—

The provision to the reserve for losses recorded during first quarter 2020 was primarily due to the impact of updated economic factor forecasts, particularly higher credit spreads and expected higher unemployment, as a result of the COVID-19 pandemic and the resulting economic volatility.

The following table presents the unpaid principal balances by delinquency status of Farm & Ranch loans underlying LTSPCs. Farm & Ranch Farmer Mac Guaranteed Securities, Rural Utilities loans underlying LTSPCs, and non-performing assets as of March 31, 2020:


	As of March 31, 2020
	Current		30-59 Days		60-89 Days		90 Days and Greater⁽¹⁾		Total Past Due		Total Loans
	(in thousands)
Farm and Ranch:
LTSPCs and Farmer Mac Guaranteed Securities	$	2,434,531	$	6,183	$	7,893	$	4,605	$	18,681	$	2,453,212
Rural Utilities:
LTSPCs	$	595,685	$	—	$	—	$	—	$	—	$	595,685

⁽¹⁾Includes loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs that are 90 days of more past due, in foreclosure, or in bankruptcy with at least one missed payment, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.

The following tables present the unpaid principal balances of Farm & Ranch loans underlying LTSPCs and off-balance sheet Farmer Mac Guaranteed Securities (excluding AgVantage securities) and the related reserve for losses by impairment method and commodity type as of December 31, 2019:


	As of December 31, 2019
	Crops		Permanent Plantings		Livestock		Part-time Farm		Ag. Storage and Processing		Other		Total
	(in thousands)
Ending Balance:
Collectively evaluated for impairment:	$	1,151,983	$	511,991	$	581,377	$	167,395	$	66,106	$	2,760	$	2,481,612
Individually evaluated for impairment:	5,698		2,114		10,207		706		—		56		18,781
Total Farm & Ranch	$	1,157,681	$	514,105	$	591,584	$	168,101	$	66,106	$	2,816	$	2,500,393
Allowance for Losses:
Collectively evaluated for impairment:	$	599	$	96	$	308	$	50	$	767	$	1	$	1,821
Individually evaluated for impairment:	97		43		189		14		—		—		343
Total Farm & Ranch	$	696	$	139	$	497	$	64	$	767	$	1	$	2,164

Net credit losses and 90-day delinquencies as of and for the periods indicated for loans underlying off-balance sheet securities representing interests in pools of eligible Farm & Ranch LTSPCs are presented in the table below. As of December 31, 2019, there were no delinquencies and no probable losses inherent in Farmer Mac's Rural Utilities LTSPCs portfolio and Farmer Mac had not experienced credit losses on any Rural Utilities LTSPCs.

90-Day Delinquencies⁽¹⁾

Net Credit Losses/(Recoveries)

As of

For the Three Months Ended

December 31, 2019

March 31, 2019

(in thousands)

Farm & Ranch LTSPCs and Farmer Mac Guaranteed Securities

3,235

—

⁽¹⁾Includes loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs that are 90 days or more past due, in foreclosure, or in bankruptcy with at least one missed payment, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.

The following tables present credit quality indicators related to Farm & Ranch loans underlying LTSPCs, Farm & Ranch Farmer Mac Guaranteed Securities, and Rural Utilities loans underlying LTSPCs as of March 31, 2020, by year of origination:


	As of March 31, 2020
	Year of Origination:
	2020		2019		2018		2017		2016		Prior		Revolving Loans - Amortized Cost Basis		Total
	(in thousands)
Farm & Ranch LTSPCs and Farmer Mac Guaranteed Securities:
Internally Assigned Risk Rating:
Acceptable	$	31,243	$	219,342	$	183,228	$	249,022	$	225,466	$	1,132,870	$	173,082	$	2,214,253
Special mention⁽¹⁾	—		3,600		7,843		29,982		17,482		68,709		10,379		137,995
Substandard⁽²⁾	—		—		3,393		16,435		16,282		60,133		4,721		100,964
Total	$	31,243	$	222,942	$	194,464	$	295,439	$	259,230	$	1,261,712	$	188,182	$	2,453,212

Current period charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Current period recoveries	—		—		—		—		—		—		—		—
Current period Farm & Ranch net charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—

⁽¹⁾Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.

⁽²⁾Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.


	As of March 31, 2020
	Year of Origination:
	2020		2019		2018		2017		2016		Prior		Revolving Loans - Amortized Cost Basis		Total
	(in thousands)
Rural Utilities LTSPCs:
Internally Assigned Risk Rating:
Acceptable	$	—	$	—	$	—	$	—	$	—	$	595,685	$	—	$	595,685
Special mention⁽¹⁾	—		—		—		—		—		—		—		—
Substandard⁽²⁾	—		—		—		—		—		—		—		—
Total	$	—	$	—	$	—	$	—	$	—	$	595,685	$	—	$	595,685

Current period charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Current period recoveries	—		—		—		—		—		—		—		—
Current period Rural Utilities net charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—

⁽¹⁾Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.

⁽²⁾Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

The following table presents credit quality indicators related to Farm & Ranch loans underlying LTSPCs and off-balance sheet Farm & Ranch Farmer Mac Guaranteed Securities as of December 31, 2019:


	As of December 31, 2019
	Crops		Permanent Plantings		Livestock		Part-time Farm		Ag. Storage and Processing		Other		Total
	(in thousands)
Internally Assigned Risk Rating⁽¹⁾
Acceptable	$	1,033,002	$	484,601	$	521,341	$	161,361	$	66,106	$	2,594	$	2,269,005
Special mention⁽²⁾	68,372		22,909		35,618		1,612		—		—		128,511
Substandard⁽³⁾	56,307		6,595		34,625		5,128		—		222		102,877
Total	$	1,157,681	$	514,105	$	591,584	$	168,101	$	66,106	$	2,816	$	2,500,393

Commodity analysis of past due loans⁽¹⁾	$	1,493	$	196	$	1,066	$	480	$	—	$	—	$	3,235

⁽¹⁾Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.

⁽²⁾Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.

⁽³⁾Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.