XML 64 R63.htm IDEA: XBRL DOCUMENT v3.19.3
Business Segment Reporting - Core Earnings - Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Segment Reporting Information, Profit (Loss) [Abstract]            
Net interest income $ 40,112   $ 45,058 $ 123,765 $ 132,220  
Less: reconciling adjustments     0   0  
Guarantee and commitment fees 3,349   3,490 10,265 10,470  
Other income/(expense) (6,781)   949 2,725 588  
Non-interest (loss)/income (3,432)   4,439 12,990 11,058  
Provision for loan losses (760)   (99) (1,074) (92)  
Release of reserve for losses 137   102 424 (77)  
Other non-interest expense (13,595)   (11,752) (38,695) (36,136)  
Non-interest expense (13,458)   (11,650) (38,271) (36,213)  
Core earnings before income taxes 22,462   37,748 97,410 106,973  
Income tax (expense)/benefit (4,629)   (7,979) (20,362) (21,749)  
Core earnings before preferred stock dividends 17,833   29,769 77,048 85,224  
Preferred stock dividends (3,427)   (3,295) (10,508) (9,886)  
Loss on retirement of preferred stock 0 $ (1,956) 0 (1,956) 0  
Segment core earnings/(losses) 14,406   26,474 64,584 75,338  
Total assets at carrying value 21,315,234   18,474,034 21,315,234 18,474,034 $ 18,694,328
Total on- and off-balance sheet program assets at principal balance 20,932,359   19,540,586 20,932,359 19,540,586  
Farm & Ranch [Member]            
Segment Reporting Information, Profit (Loss) [Abstract]            
Net interest income 15,345   16,425 46,424 47,255  
Less: reconciling adjustments (2,164)   (2,538) (7,171) (7,481)  
Net effective spread 13,181   13,887 39,253 39,774  
Guarantee and commitment fees 4,523   4,489 13,861 13,356  
Other income/(expense) 390   294 1,058 1,193  
Non-interest (loss)/income 4,913   4,783 14,919 14,549  
Provision for loan losses (760)   (99) (1,074) (92)  
Release of reserve for losses 137   102 424 (77)  
Other non-interest expense (5,062)   (4,456) (14,448) (13,930)  
Non-interest expense (4,925)   (4,354) (14,024) (14,007)  
Core earnings before income taxes 12,409   14,217 39,074 40,224  
Income tax (expense)/benefit (2,606)   (2,986) (8,206) (8,447)  
Core earnings before preferred stock dividends 9,803   11,231 30,868 31,777  
Preferred stock dividends 0   0 0 0  
Loss on retirement of preferred stock       0    
Segment core earnings/(losses) 9,803   11,231 30,868 31,777  
Total assets at carrying value 4,934,887   4,438,128 4,934,887 4,438,128  
Total on- and off-balance sheet program assets at principal balance 7,393,728   7,072,018 7,393,728 7,072,018  
USDA Guarantees [Member]            
Segment Reporting Information, Profit (Loss) [Abstract]            
Net interest income 4,491   5,304 13,045 15,446  
Less: reconciling adjustments (177)   (677) (670) (2,021)  
Net effective spread 4,314   4,627 12,375 13,425  
Guarantee and commitment fees 250   214 712 570  
Other income/(expense) 92   5 92 18  
Non-interest (loss)/income 342   219 804 588  
Provision for loan losses 0   0 0 0  
Release of reserve for losses 0   0 0 0  
Other non-interest expense (1,506)   (1,288) (4,279) (3,793)  
Non-interest expense (1,506)   (1,288) (4,279) (3,793)  
Core earnings before income taxes 3,150   3,558 8,900 10,220  
Income tax (expense)/benefit (662)   (747) (1,870) (2,146)  
Core earnings before preferred stock dividends 2,488   2,811 7,030 8,074  
Preferred stock dividends 0   0 0 0  
Loss on retirement of preferred stock       0    
Segment core earnings/(losses) 2,488   2,811 7,030 8,074  
Total assets at carrying value 2,238,558   2,212,515 2,238,558 2,212,515  
Total on- and off-balance sheet program assets at principal balance 2,567,763   2,471,251 2,567,763 2,471,251  
Rural Utilities [Member]            
Segment Reporting Information, Profit (Loss) [Abstract]            
Net interest income 2,602   3,081 6,264 8,931  
Less: reconciling adjustments 1,900   (204) 5,467 (181)  
Net effective spread 4,502   2,877 11,731 8,750  
Guarantee and commitment fees 348   376 1,069 1,227  
Other income/(expense) 17   15 31 25  
Non-interest (loss)/income 365   391 1,100 1,252  
Provision for loan losses 0   0 0 0  
Release of reserve for losses 0   0 0 0  
Other non-interest expense (913)   (732) (2,595) (2,144)  
Non-interest expense (913)   (732) (2,595) (2,144)  
Core earnings before income taxes 3,954   2,536 10,236 7,858  
Income tax (expense)/benefit (830)   (533) (2,149) (1,651)  
Core earnings before preferred stock dividends 3,124   2,003 8,087 6,207  
Preferred stock dividends 0   0 0 0  
Loss on retirement of preferred stock       0    
Segment core earnings/(losses) 3,124   2,003 8,087 6,207  
Total assets at carrying value 1,692,835   956,204 1,692,835 956,204  
Total on- and off-balance sheet program assets at principal balance 2,232,602   1,632,037 2,232,602 1,632,037  
Institutional Credit [Member]            
Segment Reporting Information, Profit (Loss) [Abstract]            
Net interest income 14,853   17,600 49,425 54,237  
Less: reconciling adjustments 2,954   (1,958) 2,126 (8,551)  
Net effective spread 17,807   15,642 51,551 45,686  
Guarantee and commitment fees 87   91 261 271  
Other income/(expense) 0   0 0 0  
Non-interest (loss)/income 87   91 261 271  
Provision for loan losses 0   0 0 0  
Release of reserve for losses 0   0 0 0  
Other non-interest expense (2,277)   (1,844) (6,470) (5,720)  
Non-interest expense (2,277)   (1,844) (6,470) (5,720)  
Core earnings before income taxes 15,617   13,889 45,342 40,237  
Income tax (expense)/benefit (3,280)   (2,917) (9,522) (8,450)  
Core earnings before preferred stock dividends 12,337   10,972 35,820 31,787  
Preferred stock dividends 0   0 0 0  
Loss on retirement of preferred stock       0    
Segment core earnings/(losses) 12,337   10,972 35,820 31,787  
Total assets at carrying value 8,651,264   8,103,181 8,651,264 8,103,181  
Total on- and off-balance sheet program assets at principal balance 8,738,266   8,365,280 8,738,266 8,365,280  
Corporate Segment [Member]            
Segment Reporting Information, Profit (Loss) [Abstract]            
Net interest income 2,821   2,648 8,607 6,351  
Less: reconciling adjustments (164)   (604) (900) (1,646)  
Net effective spread 2,657   2,044 7,707 4,705  
Guarantee and commitment fees 0   0 0 0  
Other income/(expense) (110)   (245) 494 (594)  
Non-interest (loss)/income (110)   (245) 494 (594)  
Provision for loan losses 0   0 0 0  
Release of reserve for losses 0   0 0 0  
Other non-interest expense (3,837)   (3,432) (10,903) (10,549)  
Non-interest expense (3,837)   (3,432) (10,903) (10,549)  
Core earnings before income taxes (1,290)   (1,633) (2,702) (6,438)  
Income tax (expense)/benefit 360   292 663 2,067  
Core earnings before preferred stock dividends (930)   (1,341) (2,039) (4,371)  
Preferred stock dividends (3,427)   (3,295) (10,508) (9,886)  
Loss on retirement of preferred stock       0    
Segment core earnings/(losses) (4,357)   (4,636) (12,547) (14,257)  
Total assets at carrying value 3,797,690   2,764,006 3,797,690 2,764,006  
Total on- and off-balance sheet program assets at principal balance 0   0 0 0  
Segment Reconciling Items [Member]            
Segment Reporting Information, Profit (Loss) [Abstract]            
Net interest income 0   0 0 0  
Less: reconciling adjustments (2,349)   5,981 1,148 19,880  
Net effective spread (2,349)   5,981 1,148 19,880  
Guarantee and commitment fees (1,859)   (1,680) (5,638) (4,954)  
Other income/(expense) (7,170)   880 1,050 (54)  
Non-interest (loss)/income (9,029)   (800) (4,588) (5,008)  
Provision for loan losses 0   0 0 0  
Release of reserve for losses 0   0 0 0  
Other non-interest expense 0   0 0 0  
Non-interest expense 0   0 0 0  
Core earnings before income taxes (11,378)   5,181 (3,440) 14,872  
Income tax (expense)/benefit 2,389   (1,088) 722 (3,122)  
Core earnings before preferred stock dividends (8,989)   4,093 (2,718) 11,750  
Preferred stock dividends 0   0 0 0  
Loss on retirement of preferred stock       (1,956)    
Segment core earnings/(losses) (8,989)   4,093 (4,674) 11,750  
Total assets at carrying value 0   0 0 0  
Total on- and off-balance sheet program assets at principal balance $ 0   $ 0 $ 0 $ 0