XML 75 R64.htm IDEA: XBRL DOCUMENT v3.19.1
Business Segment Reporting - Core Earnings - Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Segment Reporting Information, Profit (Loss) [Abstract]      
Net interest income $ 40,599 $ 43,229  
Guarantee and commitment fees 3,513 3,499  
Other income/(expense) 177 (3,260)  
Non-interest income 3,690 239  
Release of loan losses 264 431  
Release of reserve for losses 129 (21)  
Other non-interest expense (12,890) (11,621)  
Non-interest expense (12,761) (11,642)  
Core earnings before income taxes 31,792 32,257  
Income tax (expense)/benefit (6,622) (6,438)  
Core earnings before preferred stock dividends and attribution of income to non-controlling interest 25,170 25,819  
Preferred stock dividends (3,296) (3,295)  
Segment core earnings/(losses) 21,874 22,524  
Total assets at carrying value 19,797,777 18,397,236 $ 18,694,328
Total on- and off-balance sheet program assets at principal balance 20,506,913 19,379,443  
Farm & Ranch [Member]      
Segment Reporting Information, Profit (Loss) [Abstract]      
Net interest income 15,282 14,941  
Less: reconciling adjustments (2,545) (2,401)  
Net effective spread 12,737 12,540  
Guarantee and commitment fees 4,744 4,378  
Other income/(expense) 480 557  
Non-interest income 5,224 4,935  
Release of loan losses 264 431  
Release of reserve for losses 129 (21)  
Other non-interest expense (4,799) (4,520)  
Non-interest expense (4,670) (4,541)  
Core earnings before income taxes 13,555 13,365  
Income tax (expense)/benefit (2,847) (2,807)  
Core earnings before preferred stock dividends and attribution of income to non-controlling interest 10,708 10,558  
Preferred stock dividends 0 0  
Segment core earnings/(losses) 10,708 10,558  
Total assets at carrying value 4,698,250 4,306,960  
Total on- and off-balance sheet program assets at principal balance 7,215,585 6,932,002  
USDA Guarantees [Member]      
Segment Reporting Information, Profit (Loss) [Abstract]      
Net interest income 4,442 5,070  
Less: reconciling adjustments (478) (670)  
Net effective spread 3,964 4,400  
Guarantee and commitment fees 224 166  
Other income/(expense) 0 5  
Non-interest income 224 171  
Release of loan losses 0 0  
Release of reserve for losses 0 0  
Other non-interest expense (1,428) (1,193)  
Non-interest expense (1,428) (1,193)  
Core earnings before income taxes 2,760 3,378  
Income tax (expense)/benefit (580) (709)  
Core earnings before preferred stock dividends and attribution of income to non-controlling interest 2,180 2,669  
Preferred stock dividends 0 0  
Segment core earnings/(losses) 2,180 2,669  
Total assets at carrying value 2,191,896 2,195,714  
Total on- and off-balance sheet program assets at principal balance 2,484,779 2,391,739  
Rural Utilities [Member]      
Segment Reporting Information, Profit (Loss) [Abstract]      
Net interest income (274) 2,537  
Less: reconciling adjustments 3,507 413  
Net effective spread 3,233 2,950  
Guarantee and commitment fees 363 449  
Other income/(expense) 7 5  
Non-interest income 370 454  
Release of loan losses 0 0  
Release of reserve for losses 0 0  
Other non-interest expense (866) (673)  
Non-interest expense (866) (673)  
Core earnings before income taxes 2,737 2,731  
Income tax (expense)/benefit (575) (574)  
Core earnings before preferred stock dividends and attribution of income to non-controlling interest 2,162 2,157  
Preferred stock dividends 0 0  
Segment core earnings/(losses) 2,162 2,157  
Total assets at carrying value 1,443,393 1,043,335  
Total on- and off-balance sheet program assets at principal balance 2,074,714 1,729,797  
Institutional Credit [Member]      
Segment Reporting Information, Profit (Loss) [Abstract]      
Net interest income 18,187 17,832  
Less: reconciling adjustments (1,814) (3,008)  
Net effective spread 16,373 14,824  
Guarantee and commitment fees 88 90  
Other income/(expense) 0 0  
Non-interest income 88 90  
Release of loan losses 0 0  
Release of reserve for losses 0 0  
Other non-interest expense (2,159) (1,846)  
Non-interest expense (2,159) (1,846)  
Core earnings before income taxes 14,302 13,068  
Income tax (expense)/benefit (3,003) (2,744)  
Core earnings before preferred stock dividends and attribution of income to non-controlling interest 11,299 10,324  
Preferred stock dividends 0 0  
Segment core earnings/(losses) 11,299 10,324  
Total assets at carrying value 8,502,084 8,066,231  
Total on- and off-balance sheet program assets at principal balance 8,731,835 8,325,905  
Corporate Segment [Member]      
Segment Reporting Information, Profit (Loss) [Abstract]      
Net interest income 2,962 2,849  
Less: reconciling adjustments (468) (462)  
Net effective spread 2,494 2,387  
Guarantee and commitment fees 0 0  
Other income/(expense) 22 (139)  
Non-interest income 22 (139)  
Release of loan losses 0 0  
Release of reserve for losses 0 0  
Other non-interest expense (3,638) (3,389)  
Non-interest expense (3,638) (3,389)  
Core earnings before income taxes (1,122) (1,141)  
Income tax (expense)/benefit 290 575  
Core earnings before preferred stock dividends and attribution of income to non-controlling interest (832) (566)  
Preferred stock dividends (3,296) (3,295)  
Segment core earnings/(losses) (4,128) (3,861)  
Total assets at carrying value 2,962,154 2,784,996  
Total on- and off-balance sheet program assets at principal balance 0 0  
Segment Reconciling Items [Member]      
Segment Reporting Information, Profit (Loss) [Abstract]      
Net interest income 0 0  
Less: reconciling adjustments 1,798 6,128  
Net effective spread 1,798 6,128  
Guarantee and commitment fees (1,906) (1,584)  
Other income/(expense) (332) (3,688)  
Non-interest income (2,238) (5,272)  
Release of loan losses 0 0  
Release of reserve for losses 0 0  
Other non-interest expense 0 0  
Non-interest expense 0 0  
Core earnings before income taxes (440) 856  
Income tax (expense)/benefit 93 (179)  
Core earnings before preferred stock dividends and attribution of income to non-controlling interest (347) 677  
Preferred stock dividends 0 0  
Segment core earnings/(losses) (347) 677  
Total assets at carrying value 0 0  
Total on- and off-balance sheet program assets at principal balance $ 0 $ 0