XML 38 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Accounting Policies - Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2018
Accounting Policies [Abstract]  
Schedule of Cash Flow, Supplemental Disclosures
The following table sets forth information regarding certain cash and non-cash transactions for the years ended December 31, 2018, 2017, and 2016:

Table 2.1

 
For the Years Ended December 31,
 
2018
 
2017
 
2016
 
(in thousands)
Cash paid during the period for:
 
 
 
 
 
Interest
$
268,728

 
$
161,060

 
$
110,609

Income taxes
30,882

 
39,500

 
29,500

Non-cash activity:
 
 
 
 
 
Real estate owned acquired through loan liquidation
128

 
5,400

 

Loans acquired and securitized as Farmer Mac Guaranteed Securities
382,929

 
519,219

 
609,347

Consolidation of Farmer Mac Guaranteed Securities from off-balance sheet to loans held for investment in consolidated trusts and to debt securities of consolidated trusts held by third parties
255,080

 
363,475

 
511,393

Purchases of securities - traded not yet settled
(1,400
)
 
1,400

 

Transfers of available-for-sale USDA Securities to held-to-maturity

 

 
1,980,327

Transfers of available-for-sale Farmer Mac Guaranteed Securities to held-to-maturity

 

 
32,824


On October 1, 2016, Farmer Mac transferred $2.0 billion of USDA Securities and $32.8 million of Farmer Mac Guaranteed USDA Securities from available-for-sale to held-to-maturity to reflect Farmer Mac’s positive intent and ability to hold these securities until maturity or payoff. Farmer Mac transferred these securities at fair value as of the date of the transfer, which resulted in a cost basis adjustment of unrealized appreciation in the amount of $73.1 million for the USDA Securities and $0.7 million for the Farmer Mac Guaranteed USDA Securities. The accumulated unrealized appreciation was retained in accumulated other comprehensive income in the amount of $73.8 million. Farmer Mac accounts for held-to-maturity securities at amortized cost. Both the cost basis adjustment and accumulated unrealized appreciation are being amortized as adjustments to the yield on the held-to-maturity USDA Securities over the remaining contractual term of the transferred securities.
Earnings Per Common Share
The following schedule reconciles basic and diluted EPS for the years ended December 31, 2018, 2017, and 2016:

Table 2.2
 
For the Years Ended December 31,
 
2018
 
2017
 
2016
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
(in thousands, except per share amounts)
Basic EPS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
94,898

 
10,654

 
$
8.91

 
$
71,300

 
10,594

 
$
6.73

 
$
64,152

 
10,477

 
$
6.12

Effect of dilutive securities(1)
 
 
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 

Stock options, SARs and restricted stock

 
92

 
(0.08
)
 

 
209

 
(0.13
)
 

 
269

 
(0.15
)
Diluted EPS
$
94,898

 
10,746

 
$
8.83

 
$
71,300

 
10,803

 
$
6.60

 
$
64,152

 
10,746

 
$
5.97

(1) 
For the years ended December 31, 2018, 2017, and 2016, stock options and SARs of 15,812, 28,579, and 86,907, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the years ended December 31, 2018, 2017, and 2016, contingent shares of unvested restricted stock of 13,138, 29,647, and 37,284, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions had not yet been met.
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block]
Table 2.3

 
Available-for-Sale Securities
 
Held-to-Maturity Securities
 
Cash Flow Hedges
 
Total
 
(in thousands)
Balance as of January 1, 2016
$
(10,035
)
 
$
(476
)
 
$
(508
)
 
$
(11,019
)
Other comprehensive income before reclassifications
5,481

 
47,993

 
1,588

 
55,062

Amounts reclassified from AOCI
(9,833
)
 
(1,765
)
 
1,313

 
(10,285
)
Net comprehensive (loss)/income
(4,352
)
 
46,228

 
2,901

 
44,777

Balance as of December 31, 2016
$
(14,387
)
 
$
45,752

 
$
2,393

 
$
33,758

Other comprehensive income before reclassifications
23,925

 

 
152

 
24,077

Amounts reclassified from AOCI
(10,917
)
 
(6,064
)
 
1,178

 
(15,803
)
Net comprehensive income/(loss)
13,008

 
(6,064
)
 
1,330

 
8,274

Stranded tax effects reclassified from AOCI due to enactment of new tax legislation
(297
)
 
8,548

 
802

 
9,053

Balance as of December 31, 2017
$
(1,676
)
 
$
48,236

 
$
4,525

 
$
51,085

Cumulative effect from change in hedge accounting

 

 
27

 
27

Balance as of January 1, 2018
(1,676
)
 
48,236

 
4,552

 
51,112

Other comprehensive (loss)/income before reclassifications
(19,151
)
 

 
2,571

 
(16,580
)
Amounts reclassified from AOCI
(4,533
)
 
(4,793
)
 
(250
)
 
(9,576
)
Net comprehensive (loss)/income
(23,684
)
 
(4,793
)
 
2,321

 
(26,156
)
Balance as of December 31, 2018
$
(25,360
)
 
$
43,443

 
$
6,873

 
$
24,956

Reclassification out of Accumulated Other Comprehensive Income [Table Text Block]
The following table presents other comprehensive income activity, the impact on net income of amounts reclassified from each component of AOCI, and the related tax impact for the years ended December 31, 2018, 2017, and 2016:

Table 2.4
 
For the Years Ended
 
2018
 
2017
 
2016
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
(in thousands)
Other comprehensive income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale-securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding (losses)/gains on available-for-sale-securities
$
(24,241
)
 
$
(5,090
)
 
$
(19,151
)
 
$
36,809

 
$
12,884

 
$
23,925

 
$
8,433

 
$
2,952

 
$
5,481

Less reclassification adjustments included in:
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
Net Interest Income(1)
(5,784
)
 
(1,215
)
 
(4,569
)
 

 

 

 

 

 

(Losses)/gains on financial derivatives(1)

 

 

 
(16,845
)
 
(5,897
)
 
(10,948
)
 
(15,375
)
 
(5,381
)
 
(9,994
)
(Losses)/gains on sale of available-for-sale investment securities(2)

 

 

 
(89
)
 
(31
)
 
(58
)
 
9

 
3

 
6

Other income(3)
45

 
9

 
36

 
137

 
48

 
89

 
239

 
84

 
155

Total
$
(29,980
)
 
$
(6,296
)
 
$
(23,684
)
 
$
20,012

 
$
7,004

 
$
13,008

 
$
(6,694
)
 
$
(2,342
)
 
$
(4,352
)
Held-to-maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change in fair value(4)

 

 

 

 

 

 
73,835

 
25,842

 
47,993

Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(5)
(6,067
)
 
(1,274
)
 
(4,793
)
 
(9,329
)
 
(3,265
)
 
(6,064
)
 
(2,715
)
 
(950
)
 
(1,765
)
Total
$
(6,067
)
 
$
(1,274
)
 
$
(4,793
)
 
$
(9,329
)
 
$
(3,265
)
 
$
(6,064
)
 
$
71,120

 
$
24,892

 
$
46,228

Cash flow hedges
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized gains/(losses) on cash flow hedges
$
3,254

 
$
683

 
$
2,571

 
$
233

 
$
81

 
$
152

 
$
2,443

 
$
855

 
$
1,588

Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(6)
(316
)
 
(66
)
 
(250
)
 
1,813

 
635

 
1,178

 
2,020

 
707

 
1,313

Total
$
2,938

 
$
617

 
$
2,321

 
$
2,046

 
$
716

 
$
1,330

 
$
4,463

 
$
1,562

 
$
2,901

Other comprehensive (loss)/income
$
(33,109
)
 
$
(6,953
)
 
$
(26,156
)
 
$
12,729

 
$
4,455

 
$
8,274

 
$
68,889

 
$
24,112

 
$
44,777

(1) 
Relates to the amortization of unrealized gains on hedged items prior to the application of fair value hedge accounting.
(2) 
Represents unrealized gains and losses on sales of available-for-sale investment securities.
(3) 
Represents amortization of deferred gains related to certain available-for-sale USDA Securities and Farmer Mac Guaranteed USDA Securities.
(4) 
Represents the accumulated unrealized gain on the USDA Securities and the Farmer Mac Guaranteed Securities transferred from available-for-sale to held-to-maturity.
(5) 
Relates to the amortization of unrealized gains or losses prior to the reclassification of these securities from available-for-sale to held-to-maturity. The amortization of unrealized gains or losses reported in AOCI for held-to-maturity securities will be offset by the amortization of the premium or discount created from the transfer into held-to-maturity securities, which occurred at fair value. These unrealized gains or losses will be recorded over the remaining life of the security with no impact on future net income.
(6) 
Relates to the recognition of unrealized gains and losses on cash flow hedges recorded in AOCI.
Schedule of Variable Interest Entities [Table Text Block]
The following tables present, by line of business, details about the consolidation of VIEs:

Table 2.5
 
Consolidation of Variable Interest Entities
 
As of December 31, 2018
 
Farm & Ranch
 
USDA Guarantees
 
Rural Utilities
 
Institutional Credit
 
Corporate
 
Total
 
(in thousands)
On-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment in consolidated trusts, at amortized cost
$
1,517,101

 
$

 
$

 
$

 
$

 
$
1,517,101

Debt securities of consolidated trusts held by third parties (1)
1,528,957

 

 

 

 

 
1,528,957

   Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Carrying value (2)

 
27,627

 

 

 

 
27,627

      Maximum exposure to loss (3)

 
27,383

 

 

 

 
27,383

   Investment securities:
 
 
 
 
 
 
 
 
 
 
 
        Carrying value (4)

 

 

 

 
1,000,942

 
1,000,942

        Maximum exposure to loss (3) (4)

 

 

 

 
1,003,968

 
1,003,968

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Maximum exposure to loss (3) (5)
135,862

 
367,684

 

 

 

 
503,546

(1) 
Includes borrower remittances of $11.9 million. The borrower remittances had not been passed through to third party investors as of December 31, 2018.
(2) 
Includes $0.2 million of unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees line of business.
(3) 
Farmer Mac uses unpaid principal balance and outstanding face amount of investment securities to represent maximum exposure to loss.
(4) 
Includes auction-rate certificates, asset-backed securities, and government-sponsored enterprise ("GSE")-guaranteed mortgage-backed securities.
(5) 
The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.

 
Consolidation of Variable Interest Entities
 
As of December 31, 2017
 
Farm & Ranch
 
USDA Guarantees
 
Rural Utilities
 
Institutional Credit
 
Corporate
 
Total
 
(in thousands)
On-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment in consolidated trusts, at amortized cost
$
1,399,827

 
$

 
$

 
$

 
$

 
$
1,399,827

Debt securities of consolidated trusts held by third parties (1)
1,404,945

 

 

 

 

 
1,404,945

   Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Carrying value (2)

 
30,300

 

 

 

 
30,300

      Maximum exposure to loss (3)

 
29,980

 

 

 

 
29,980

   Investment securities:
 
 
 
 
 
 
 
 
 
 
 
        Carrying value (4)

 

 

 

 
783,964

 
783,964

        Maximum exposure to loss (3) (4)

 

 

 

 
783,916

 
783,916

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Maximum exposure to loss (3) (5)
333,511

 
254,217

 

 

 

 
587,728

(1) 
Includes borrower remittances of $5.1 million, which have not been passed through to third party investors as of December 31, 2017.
(2) 
Includes $0.3 million of unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees line of business.
(3) 
Farmer Mac uses unpaid principal balance and the outstanding face amount of investment securities to represent maximum exposure to loss.
(4) 
Includes auction-rate certificates, asset-backed securities, and GSE-guaranteed mortgage-backed securities.
(5) 
The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.