XML 115 R102.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segment Reporting - Core Earnings - Business Segments (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Segment Reporting Information [Line Items]                      
Number of Operating Segments                 4    
Segment Reporting Information, Profit (Loss) [Abstract]                      
Net interest income $ 42,216 $ 45,058 $ 43,933 $ 43,229 $ 41,283 $ 39,562 $ 39,731 $ 37,071 $ 174,436 $ 157,647 $ 140,274
Less: reconciling adjustments(1)(2)(3)                 0 0 0
Net Effective Spread                 0 0 0
Guarantee and commitment fees 3,506 3,490 3,481 3,499 3,484 3,314 3,472 3,844 13,976 14,114 14,868
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees                 (2,236) 3,398 5,600
Noninterest Income (682) (4,439) (6,380) (239) (2,673) (4,299) (3,744) (6,796) (11,740) (17,512) (20,468)
Provision for Loan Losses Expensed 146 99 424 (431) 474 270 327 637 238 1,708 1,065
Provision for/(release of) reserve for losses                 97 50 (63)
Noninterest Expense, Excluding Loan, Lease and Other Losses                 49,819 42,715 40,383
Noninterest Expense (13,703) (11,650) (12,921) (11,642) (10,210) (10,616) (11,390) (10,549) (49,916) (42,765) (40,320)
Net income 29,049 37,748 36,968 32,257 33,272 32,975 31,758 32,681 136,022 130,686 119,357
ERROR in label resolution. (22,856) (29,769) (29,636) (25,819) (20,006) (21,782) (20,634) (21,895) (108,080) (84,317) (77,300)
Preferred Stock Dividends, Income Statement Impact (3,296) (3,295) (3,296) (3,295) (3,296) (3,295) (3,296) (3,295) (13,182) (13,182) (13,182)
Less: Net loss attributable to non-controlling interest         0 0 150 15 0 165 34
Net Income (Loss) Available to Common Stockholders, Basic 19,560 26,474 26,340 22,524 16,710 18,487 17,488 18,615 94,898 71,300 64,152
Total Assets 18,694,328       17,792,274       18,694,328 17,792,274 15,606,020
Segment Reporting Information, Additional Information [Abstract]                      
On and Off Balance Sheet Program Assets, At Principal Balance 19,724,524       19,007,311       19,724,524 19,007,311 17,399,475
Income tax expense 6,193 $ 7,979 $ 7,332 $ 6,438 13,266 $ 11,193 $ 11,124 $ 10,786 27,942 46,369 42,057
Farm & Ranch [Member]                      
Segment Reporting Information, Profit (Loss) [Abstract]                      
Net interest income                 62,951 54,290 47,219
Less: reconciling adjustments(1)(2)(3)                 (9,889) (8,922) (7,729)
Net Effective Spread                 53,062 45,368 39,490
Guarantee and commitment fees                 17,976 17,175 15,542
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees                 1,371 2,449 539
Noninterest Income                 (19,347) (19,624) (16,081)
Provision for Loan Losses Expensed                 238 1,708 1,065
Provision for/(release of) reserve for losses                 97 50 (63)
Noninterest Expense, Excluding Loan, Lease and Other Losses                 19,026 16,554 16,206
Noninterest Expense                 (19,123) (16,604) (16,143)
Segment core earnings before income taxes                 53,048 46,680 38,363
Preferred Stock Dividends, Income Statement Impact                 0 0 0
Less: Net loss attributable to non-controlling interest                   0 0
Segment core earnings                 41,908 30,342 24,935
Total Assets 4,701,736       4,274,693       4,701,736 4,274,693 3,582,098
Segment Reporting Information, Additional Information [Abstract]                      
On and Off Balance Sheet Program Assets, At Principal Balance 7,233,972       6,867,586       7,233,972 6,867,586 6,139,304
Income tax expense                 11,140 16,338 13,428
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends                 41,908 30,342 24,935
USDA Guarantees [Member]                      
Segment Reporting Information, Profit (Loss) [Abstract]                      
Net interest income                 20,554 21,106 21,865
Less: reconciling adjustments(1)(2)(3)                 (2,499) (2,287) (3,210)
Net Effective Spread                 18,055 18,819 18,655
Guarantee and commitment fees                 797 456 101
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees                 20 43 222
Noninterest Income                 (817) (499) (323)
Provision for Loan Losses Expensed                 0 0 0
Provision for/(release of) reserve for losses                 0 0 0
Noninterest Expense, Excluding Loan, Lease and Other Losses                 5,309 4,384 4,200
Noninterest Expense                 (5,309) (4,384) (4,200)
Segment core earnings before income taxes                 13,563 14,934 14,778
Preferred Stock Dividends, Income Statement Impact                 0 0 0
Less: Net loss attributable to non-controlling interest                   0 0
Segment core earnings                 10,715 9,707 9,605
Total Assets 2,240,906       2,195,189       2,240,906 2,195,189 2,096,503
Segment Reporting Information, Additional Information [Abstract]                      
On and Off Balance Sheet Program Assets, At Principal Balance 2,515,620       2,352,214       2,515,620 2,352,214 2,094,375
Income tax expense                 2,848 5,227 5,173
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends                 10,715 9,707 9,605
Rural Utilities [Member]                      
Segment Reporting Information, Profit (Loss) [Abstract]                      
Net interest income                 12,505 11,598 11,739
Less: reconciling adjustments(1)(2)(3)                 (922) (539) (1,771)
Net Effective Spread                 11,583 11,059 9,968
Guarantee and commitment fees                 1,599 1,914 1,694
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees                 33 20 2
Noninterest Income                 (1,632) (1,934) (1,696)
Provision for Loan Losses Expensed                 0 0 0
Provision for/(release of) reserve for losses                 0 0 0
Noninterest Expense, Excluding Loan, Lease and Other Losses                 3,062 2,430 2,856
Noninterest Expense                 (3,062) (2,430) (2,856)
Segment core earnings before income taxes                 10,153 10,563 8,808
Preferred Stock Dividends, Income Statement Impact                 0 0 0
Less: Net loss attributable to non-controlling interest                   0 0
Segment core earnings                 8,020 6,867 5,725
Total Assets 945,282       1,088,986       945,282 1,088,986 1,012,014
Segment Reporting Information, Additional Information [Abstract]                      
On and Off Balance Sheet Program Assets, At Principal Balance 1,592,115       1,882,633       1,592,115 1,882,633 1,878,110
Income tax expense                 2,133 3,696 3,083
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends                 8,020 6,867 5,725
Institutional Credit [Member]                      
Segment Reporting Information, Profit (Loss) [Abstract]                      
Net interest income                 69,321 59,842 48,756
Less: reconciling adjustments(1)(2)(3)                 (7,884) (3,505) (3,184)
Net Effective Spread                 61,437 56,337 45,572
Guarantee and commitment fees                 360 805 1,833
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees                 0 0 0
Noninterest Income                 (360) (805) (1,833)
Provision for Loan Losses Expensed                 0 0 0
Provision for/(release of) reserve for losses                 0 0 0
Noninterest Expense, Excluding Loan, Lease and Other Losses                 8,011 6,439 3,786
Noninterest Expense                 (8,011) (6,439) (3,786)
Segment core earnings before income taxes                 53,786 50,703 43,619
Preferred Stock Dividends, Income Statement Impact                 0 0 0
Less: Net loss attributable to non-controlling interest                   0 0
Segment core earnings                 42,491 32,957 28,354
Total Assets 8,089,410       7,627,749       8,089,410 7,627,749 6,008,574
Segment Reporting Information, Additional Information [Abstract]                      
On and Off Balance Sheet Program Assets, At Principal Balance 8,382,817       7,904,878       8,382,817 7,904,878 7,287,686
Income tax expense                 11,295 17,746 15,265
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends                 42,491 32,957 28,354
Corporate Segment [Member]                      
Segment Reporting Information, Profit (Loss) [Abstract]                      
Net interest income                 9,105 10,811 10,695
Less: reconciling adjustments(1)(2)(3)                 (2,047) (1,091) (1,308)
Net Effective Spread                 7,058 9,720 9,387
Guarantee and commitment fees                 0 0 0
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees                 (913) 171 1,322
Noninterest Income                 913 (171) (1,322)
Provision for Loan Losses Expensed                 0 0 0
Provision for/(release of) reserve for losses                 0 0 0
Noninterest Expense, Excluding Loan, Lease and Other Losses                 14,411 12,908 13,335
Noninterest Expense                 (14,411) (12,908) (13,335)
Segment core earnings before income taxes                 (8,266) (3,017) (2,626)
Preferred Stock Dividends, Income Statement Impact                 (13,182) (13,182) (13,182)
Less: Net loss attributable to non-controlling interest                   165 34
Segment core earnings                 (19,087) (14,242) (15,138)
Total Assets 2,716,994       2,605,657       2,716,994 2,605,657 2,906,831
Segment Reporting Information, Additional Information [Abstract]                      
Income tax expense                 (2,361) (1,792) (636)
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends                 (5,905) (1,225) (1,990)
Segment Reconciling Items [Member]                      
Segment Reporting Information, Profit (Loss) [Abstract]                      
Net interest income                 0 0 0
Less: reconciling adjustments(1)(2)(3)                 23,241 16,344 17,202
Net Effective Spread                 23,241 16,344 17,202
Guarantee and commitment fees                 (6,756) (6,236) (4,302)
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees                 (2,747) 715 3,515
Noninterest Income                 9,503 5,521 787
Provision for Loan Losses Expensed                 0 0 0
Provision for/(release of) reserve for losses                 0 0 0
Noninterest Expense, Excluding Loan, Lease and Other Losses                 0 0 0
Noninterest Expense                 0 0 0
Segment core earnings before income taxes                 13,738 10,823 16,415
Preferred Stock Dividends, Income Statement Impact                 0 0 0
Less: Net loss attributable to non-controlling interest                   0 0
Segment core earnings                 10,851 5,669 10,671
Total Assets 0       0       0 0 0
Segment Reporting Information, Additional Information [Abstract]                      
On and Off Balance Sheet Program Assets, At Principal Balance $ 0       $ 0       0 0 0
Income tax expense                 2,887 5,154 5,744
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends                 $ 10,851 $ 5,669 $ 10,671