XML 79 R67.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segment Reporting - Core Earnings - Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Segment Reporting Information, Profit (Loss) [Abstract]          
Net interest income $ 45,058 $ 39,562 $ 132,220 $ 116,364  
Less: reconciling adjustments(1)(2)(3) 0 0 0 0  
Net Effective Spread 0 0 0 0  
Guaranty Fee Income 3,490 3,314 10,470 10,630  
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees 949 985 588 4,209  
Non-interest income 4,439 4,299 11,058 14,839  
Provision for loan losses (99) (270) (92) (1,234)  
Provision for Other Credit Losses 102 (114) (77) (60)  
Noninterest Expense, Excluding Loan, Lease and Other Losses (11,752) (10,502) (36,136) (32,495)  
Non-interest expense (11,650) (10,616) (36,213) (32,555)  
Income Tax Expense (Benefit) (7,979) (11,193) (21,749) (33,103)  
Net income 29,769 21,782 85,224 64,311  
Net income 37,748 32,975 106,973 97,414  
Preferred Stock Dividends, Income Statement Impact (3,295) (3,295) (9,886) (9,886)  
Less: Net loss attributable to non-controlling interest 0 0 0 165  
Net Income (Loss) Available to Common Stockholders, Basic 26,474 18,487 75,338 54,590  
Segment Reporting Information, Additional Information [Abstract]          
Total Assets 18,474,034 17,690,238 18,474,034 17,690,238 $ 17,792,274
On and Off Balance Sheet Program Assets, At Principal Balance 19,540,586 18,644,273 19,540,586 18,644,273  
Farm & Ranch [Member]          
Segment Reporting Information, Profit (Loss) [Abstract]          
Net interest income 16,425 13,609 47,255 39,701  
Less: reconciling adjustments(1)(2)(3) (2,538) (2,306) (7,481) (6,729)  
Net Effective Spread 13,887 11,303 39,774 32,972  
Guaranty Fee Income 4,489 4,236 13,356 12,722  
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees 294 214 1,193 1,402  
Non-interest income 4,783 4,450 14,549 14,124  
Provision for loan losses (99) (270) (92) (1,234)  
Provision for Other Credit Losses 102 (114) (77) (60)  
Noninterest Expense, Excluding Loan, Lease and Other Losses (4,456) (4,077) (13,930) (12,588)  
Non-interest expense (4,354) (4,191) (14,007) (12,648)  
Segment core earnings before income taxes 14,217 11,292 40,224 33,214  
Income Tax Expense (Benefit) (2,986) (3,952) (8,447) (11,625)  
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends 11,231 7,340 31,777 21,589  
Preferred Stock Dividends, Income Statement Impact 0 0 0 0  
Less: Net loss attributable to non-controlling interest   0   0  
Segment core earnings 11,231 7,340 31,777 21,589  
Segment Reporting Information, Additional Information [Abstract]          
Total Assets 4,438,128 4,128,778 4,438,128 4,128,778  
On and Off Balance Sheet Program Assets, At Principal Balance 7,072,018 6,557,030 7,072,018 6,557,030  
USDA Guarantees [Member]          
Segment Reporting Information, Profit (Loss) [Abstract]          
Net interest income 5,304 5,288 15,446 15,747  
Less: reconciling adjustments(1)(2)(3) (677) (560) (2,021) (1,907)  
Net Effective Spread 4,627 4,728 13,425 13,840  
Guaranty Fee Income 214 130 570 303  
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees 5 9 18 34  
Non-interest income 219 139 588 337  
Provision for loan losses 0 0 0 0  
Provision for Other Credit Losses 0 0 0 0  
Noninterest Expense, Excluding Loan, Lease and Other Losses (1,288) (1,080) (3,793) (3,333)  
Non-interest expense (1,288) (1,080) (3,793) (3,333)  
Segment core earnings before income taxes 3,558 3,787 10,220 10,844  
Income Tax Expense (Benefit) (747) (1,325) (2,146) (3,795)  
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends 2,811 2,462 8,074 7,049  
Preferred Stock Dividends, Income Statement Impact 0 0 0 0  
Less: Net loss attributable to non-controlling interest   0   0  
Segment core earnings 2,811 2,462 8,074 7,049  
Segment Reporting Information, Additional Information [Abstract]          
Total Assets 2,212,515 2,165,749 2,212,515 2,165,749  
On and Off Balance Sheet Program Assets, At Principal Balance 2,471,251 2,298,956 2,471,251 2,298,956  
Rural Utilities [Member]          
Segment Reporting Information, Profit (Loss) [Abstract]          
Net interest income 3,081 2,230 8,931 8,181  
Less: reconciling adjustments(1)(2)(3) (204) 535 (181) (179)  
Net Effective Spread 2,877 2,765 8,750 8,002  
Guaranty Fee Income 376 476 1,227 1,455  
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees 15 5 25 15  
Non-interest income 391 481 1,252 1,470  
Provision for loan losses 0 0 0 0  
Provision for Other Credit Losses 0 0 0 0  
Noninterest Expense, Excluding Loan, Lease and Other Losses (732) (608) (2,144) (1,838)  
Non-interest expense (732) (608) (2,144) (1,838)  
Segment core earnings before income taxes 2,536 2,638 7,858 7,634  
Income Tax Expense (Benefit) (533) (923) (1,651) (2,671)  
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends 2,003 1,715 6,207 4,963  
Preferred Stock Dividends, Income Statement Impact 0 0 0 0  
Less: Net loss attributable to non-controlling interest   0   0  
Segment core earnings 2,003 1,715 6,207 4,963  
Segment Reporting Information, Additional Information [Abstract]          
Total Assets 956,204 1,073,525 956,204 1,073,525  
On and Off Balance Sheet Program Assets, At Principal Balance 1,632,037 1,886,445 1,632,037 1,886,445  
Institutional Credit [Member]          
Segment Reporting Information, Profit (Loss) [Abstract]          
Net interest income 17,600 15,431 54,237 44,364  
Less: reconciling adjustments(1)(2)(3) (1,958) (976) (8,551) (2,827)  
Net Effective Spread 15,642 14,455 45,686 41,537  
Guaranty Fee Income 91 93 271 713  
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees 0 0 0 0  
Non-interest income 91 93 271 713  
Provision for loan losses 0 0 0 0  
Provision for Other Credit Losses 0 0 0 0  
Noninterest Expense, Excluding Loan, Lease and Other Losses (1,844) (1,670) (5,720) (4,813)  
Non-interest expense (1,844) (1,670) (5,720) (4,813)  
Segment core earnings before income taxes 13,889 12,878 40,237 37,437  
Income Tax Expense (Benefit) (2,917) (4,507) (8,450) (13,103)  
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends 10,972 8,371 31,787 24,334  
Preferred Stock Dividends, Income Statement Impact 0 0 0 0  
Less: Net loss attributable to non-controlling interest   0   0  
Segment core earnings 10,972 8,371 31,787 24,334  
Segment Reporting Information, Additional Information [Abstract]          
Total Assets 8,103,181 7,612,572 8,103,181 7,612,572  
On and Off Balance Sheet Program Assets, At Principal Balance 8,365,280 7,901,842 8,365,280 7,901,842  
Corporate Segment [Member]          
Segment Reporting Information, Profit (Loss) [Abstract]          
Net interest income 2,648 3,004 6,351 8,371  
Less: reconciling adjustments(1)(2)(3) (604) (279) (1,646) (886)  
Net Effective Spread 2,044 2,725 4,705 7,485  
Guaranty Fee Income 0 0 0 0  
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees (245) 78 (594) 199  
Non-interest income (245) 78 (594) 199  
Provision for loan losses 0 0 0 0  
Provision for Other Credit Losses 0 0 0 0  
Noninterest Expense, Excluding Loan, Lease and Other Losses (3,432) (3,067) (10,549) (9,923)  
Non-interest expense (3,432) (3,067) (10,549) (9,923)  
Segment core earnings before income taxes (1,633) (264) (6,438) (2,239)  
Income Tax Expense (Benefit) 292 439 2,067 1,775  
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends (1,341) 175 (4,371) (464)  
Preferred Stock Dividends, Income Statement Impact (3,295) (3,295) (9,886) (9,886)  
Less: Net loss attributable to non-controlling interest   0   165  
Segment core earnings (4,636) (3,120) (14,257) (10,185)  
Segment Reporting Information, Additional Information [Abstract]          
Total Assets 2,764,006 2,709,614 2,764,006 2,709,614  
Segment Reconciling Items [Member]          
Segment Reporting Information, Profit (Loss) [Abstract]          
Net interest income 0 0 0 0  
Less: reconciling adjustments(1)(2)(3) 5,981 3,586 19,880 12,528  
Net Effective Spread 5,981 3,586 19,880 12,528  
Guaranty Fee Income (1,680) (1,621) (4,954) (4,563)  
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees 880 679 (54) 2,559  
Non-interest income (800) (942) (5,008) (2,004)  
Provision for loan losses 0 0 0 0  
Provision for Other Credit Losses 0 0 0 0  
Noninterest Expense, Excluding Loan, Lease and Other Losses 0 0 0 0  
Non-interest expense 0 0 0 0  
Segment core earnings before income taxes 5,181 2,644 14,872 10,524  
Income Tax Expense (Benefit) (1,088) (925) (3,122) (3,684)  
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends 4,093 1,719 11,750 6,840  
Preferred Stock Dividends, Income Statement Impact 0 0 0 0  
Less: Net loss attributable to non-controlling interest   0   0  
Segment core earnings 4,093 1,719 11,750 6,840  
Segment Reporting Information, Additional Information [Abstract]          
Total Assets 0 0 0 0  
On and Off Balance Sheet Program Assets, At Principal Balance $ 0 $ 0 $ 0 $ 0