XML 34 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Derivatives - Financial Derivatives (Tables)
9 Months Ended
Sep. 30, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Hedged Items in Fair Value Hedging Relationships [Table Text Block]
The following table shows the carrying amount and associated cumulative basis adjustment related to the application of hedge accounting that is included in the carrying amount of hedged assets and liabilities in fair value hedging relationships as of September 30, 2018 and December 31, 2017:

Table 4.3

 
Hedged Items in Fair Value Relationship
 
Carrying Amount of Hedged Assets/(Liabilities)
 
Cumulative Amount of Fair Value Hedging Adjustments included in the Carrying Amount of the Hedged Assets/(Liabilities)
 
September 30, 2018
 
December 31, 2017
 
September 30, 2018
 
December 31, 2017
 
(in thousands)
Farmer Mac Guaranteed Securities, Available-for-Sale, at fair value
$
2,514,978

 
$
1,928,220

 
$
(65,596
)
 
$
(22,853
)
Loans held for investment, at amortized cost
166,754

 
149,304

 
(13,150
)
 
(189
)
Notes Payable, due after one year(1)(2)
(2,057,594
)
 
(1,552,935
)
 
22,428

 
5,836

(1) 
Carrying amount represents amortized cost.
(2) 
Includes $0.4 million of hedging adjustments on a discontinued hedging relationship.

Schedule of Derivative Instruments [Table Text Block]
he following tables summarize information related to Farmer Mac's financial derivatives on a gross basis without giving consideration to master netting arrangements as of September 30, 2018 and December 31, 2017:

Table 4.1
  
As of September 30, 2018
  
 
 
Fair Value
 
Weighted-
Average
Pay Rate
 
Weighted-
Average Receive Rate
 
Weighted-
Average
Forward
Price
 
Weighted-
Average
Remaining
Term (in years)
  
Notional Amount
 
Asset
 
(Liability)
 
 
 
 
  
(dollars in thousands)
Fair value hedges:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pay fixed non-callable
$
2,801,164

 
$
860

 
$
(4,493
)
 
2.04%
 
2.13%
 
 
 
10.39
Receive fixed non-callable
2,131,200

 
682

 
(4,796
)
 
2.20%
 
1.78%
 
 
 
1.74
Cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pay fixed non-callable
389,500

 
4,429

 
(276
)
 
2.36%
 
2.57%
 
 
 
6.10
No hedge designation:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pay fixed non-callable
317,586

 
1,966

 
(8,065
)
 
3.69%
 
2.33%
 
 
 
6.48
Receive fixed non-callable
2,521,965

 

 

 
2.16%
 
1.99%
 
 
 
0.84
Basis swaps
1,529,000

 
233

 
(206
)
 
2.01%
 
2.07%
 
 
 
1.41
Treasury futures
12,700

 

 
(11
)
 
 
 
 
 
118.70

 
 
Credit valuation adjustment
 
 
(163
)
 
6

 
 
 
 
 
 
 
 
Total financial derivatives
$
9,703,115

 
$
8,007

 
$
(17,841
)
 
  
 
  
 
 
 
  
Collateral pledged
 
 

 
46,841

 
 
 
 
 
 
 
 
Net amount
 
 
$
8,007

 
$
29,000

 
 
 
 
 
 
 
 
  
As of December 31, 2017
  
 
 
Fair Value
 
Weighted-
Average
Pay Rate
 
Weighted-
Average Receive Rate
 
Weighted-
Average
Forward
Price
 
Weighted-
Average
Remaining
Term (in years)
  
Notional Amount
 
Asset
 
(Liability)
 
 
 
 
  
(dollars in thousands)
Fair value hedges:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pay fixed non-callable
$
2,086,347

 
$
5,240

 
$
(5,990
)
 
1.88%
 
1.40%
 
 
 
5.46
Receive fixed non-callable
1,559,700

 
110

 
(4,033
)
 
1.38%
 
1.45%
 
 
 
1.68
Cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pay fixed non-callable
365,500

 
1,402

 
(138
)
 
2.16%
 
1.74%
 
 
 
5.84
No hedge designation:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pay fixed non-callable
345,333

 
339

 
(16,352
)
 
3.79%
 
1.40%
 
 
 
6.68
Receive fixed non-callable
3,409,916

 

 

 
1.25%
 
1.24%
 
 
 
0.92
Basis swaps
1,053,500

 
18

 
(106
)
 
1.33%
 
1.42%
 
 
 
0.91
Treasury futures
40,000

 

 
(36
)
 
 
 
 
 
123.96

 
 
Credit valuation adjustment
 
 
(16
)
 
56

 
 
 
 
 
 
 
 
Total financial derivatives
$
8,860,296

 
$
7,093

 
$
(26,599
)
 
  
 
  
 
 
 
  
Collateral pledged
 
 

 
24,926

 
 
 
 
 
 
 
 
Net amount
 
 
$
7,093

 
$
(1,673
)
 
 
 
 
 
 
 
 
Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position, Location [Table Text Block]
The following table summarizes the net income/(expense) recognized in the consolidated statements of operations related to derivatives for the three and nine months ended September 30, 2018 and 2017:

Table 4.2

 
For the Three Months Ended September 30, 2018
 
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
 
Net Interest Income
 
Non-Interest Income
 
Total
 
Interest Income
Farmer Mac Guaranteed Securities and USDA Securities
 
Interest Income Loans
 
Total Interest Expense
 
Gains/(losses) on financial derivatives and hedging activities
 
 
(in thousands)
Total amounts presented in the consolidated statement of operations:
$
76,870

 
$
50,622

 
$
(97,557
)
 
$
628

 
$
30,563

Income/(expense) related to interest settlements on fair value hedging relationships:
 
 
 
 
 
 
 
 
 
Recognized on derivatives
1,272

 
(98
)
 
(2,702
)
 

 
(1,528
)
Recognized on hedged items
16,769

 
1,660

 
(9,821
)
 

 
8,608

Discount amortization recognized on hedged items

 

 
(177
)
 

 
(177
)
Income/(expense) related to interest settlements on fair value hedging relationships
$
18,041

 
$
1,562

 
$
(12,700
)
 
$

 
$
6,903

 
 
 
 
 
 
 
 
 
 
(Losses)/gains on fair value hedging relationships:
 
 
 
 
 
 
 
 
 
Recognized on derivatives
13,420

 
3,909

 
(1,188
)
 

 
16,141

Recognized on hedged items
(13,432
)
 
(4,062
)
 
2,404

 

 
(15,090
)
(Losses)/gains on fair value hedging relationships
$
(12
)
 
$
(153
)
 
$
1,216

 
$

 
$
1,051

 
 
 
 
 
 
 
 
 
 
Expense related to interest settlements on cash flow hedging relationships:
 
 
 
 
 
 
 
 
 
Interest settlements reclassified from AOCI into net income on derivatives

 

 
189

 

 
189

Recognized on hedged items

 

 
(2,501
)
 

 
(2,501
)
Discount amortization recognized on hedged items

 

 
(2
)
 

 
(2
)
Expense recognized on cash flow hedges
$

 
$

 
$
(2,314
)
 
$

 
$
(2,314
)
 
 
 
 
 
 
 
 
 
 
Gains on financial derivatives not designated in hedge relationships:
 
 
 
 
 
 
 
 
 
Gains on interest rate swaps

 

 

 
3,267

 
3,267

Interest expense on interest rate swaps

 

 

 
(3,048
)
 
(3,048
)
Treasury futures

 

 

 
409

 
409

Gains on financial derivatives not designated in hedge relationships
$

 
$

 
$

 
$
628

 
$
628

 
For the Three Months Ended September 30, 2017
 
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
 
Net Interest Income
 
Non-Interest Income
 
Total
 
 Interest Income Farmer Mac Guaranteed Securities and USDA Securities
 
Interest Income Loans
 
Total Interest Expense
 
Gains/(losses) on financial derivatives and hedging activities
 
 
(in thousands)
Total amounts presented in the consolidated statement of operations
$
54,350

 
$
40,924

 
$
(64,935
)
 
$
661

 
$
31,000

Income/(expense) related to interest settlements on fair value hedging relationships:
 
 
 
 
 
 
 
 
 
Recognized on derivatives
(2,267
)
 
(342
)
 
717

 

 
(1,892
)
Recognized on hedged items
11,986

 
947

 
(5,069
)
 

 
7,864

Discount amortization recognized on hedged items

 

 
(121
)
 

 
(121
)
Income/(expense) related to interest settlements on fair value hedging relationships
$
9,719

 
$
605

 
$
(4,473
)
 
$

 
$
5,851

 
 
 
 
 
 
 
 
 
 
Gains on fair value hedging relationships:
 
 
 
 
 
 
 
 
 
Recognized on derivatives(1)

 

 

 
1,576

 
1,576

Recognized on hedged items

 

 

 
166

 
166

Gains on fair value hedging relationships
$

 
$

 
$

 
$
1,742

 
$
1,742

 
 
 
 
 
 
 
 
 
 
Expense related to interest settlements on cash flow hedging relationships:
 
 
 
 
 
 
 
 
 
Interest settlements reclassified from AOCI into net income on derivatives
$

 
$

 
$
(454
)
 
$

 
$
(454
)
Recognized on hedged items

 

 
(1,169
)
 

 
(1,169
)
Discount amortization recognized on hedged items

 

 
(1
)
 

 
(1
)
Losses recognized in income for hedge ineffectiveness

 

 

 
(191
)
 
(191
)
Expense recognized on cash flow hedges
$

 
$

 
$
(1,624
)
 
$
(191
)
 
$
(1,815
)
 
 
 
 
 
 
 
 
 
 
Losses on financial derivatives not designated in hedging relationships:
 
 
 
 
 
 
 
 
 
Gains on interest rate swaps
$

 
$

 
$

 
$
1,645

 
$
1,645

Interest expense on interest rate swaps

 

 

 
(2,676
)
 
(2,676
)
Agency forwards

 

 

 

 

Treasury futures

 

 

 
141

 
141

Losses on financial derivatives not designated in hedge relationships
$

 
$

 
$

 
$
(890
)
 
$
(890
)
(1) 
Included in the assessment of hedge effectiveness as of September 30, 2017, but excluded from the amounts in the table, were losses of $1.6 million for the three months ended September 30, 2017, attributable to the fair value of the swaps at the inception of the hedging relationship. Accordingly, the amount recognized as hedge ineffectiveness for the three months ended September 30, 2017 were gains of $0.1 million.
 
For the Nine Months Ended September 30, 2018
 
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
 
Net Interest Income
 
Non-Interest Income
 
Total
 
Interest Income
Farmer Mac Guaranteed Securities and USDA Securities
 
Interest Income Loans
 
Total Interest Expense
 
Gains/(losses) on financial derivatives and hedging activities
 
 
(in thousands)
Total amounts presented in the consolidated statement of operations:
$
213,479

 
$
145,671

 
$
(265,611
)
 
$
(688
)
 
$
92,851

Income/(expense) related to interest settlements on fair value hedging relationships:
 
 
 
 
 
 
 
 
 
Recognized on derivatives
465

 
(560
)
 
(5,315
)
 

 
(5,410
)
Recognized on hedged items
46,289

 
4,619

 
(28,633
)
 

 
22,275

Discount amortization recognized on hedged items

 

 
(534
)
 

 
(534
)
Income/(expense) related to interest settlements on fair value hedging relationships
$
46,754

 
$
4,059

 
$
(34,482
)
 
$

 
$
16,331

 
 
 
 
 
 
 
 
 
 
Gains/(losses) on fair value hedging relationships:
 
 
 
 
 
 
 
 
 
Recognized on derivatives
46,354

 
12,564

 
(13,565
)
 

 
45,353

Recognized on hedged items
(43,229
)
 
(13,106
)
 
16,733

 

 
(39,602
)
Gains/(losses) on fair value hedging relationships
$
3,125

 
$
(542
)
 
$
3,168

 
$

 
$
5,751

 
 
 
 
 
 
 
 
 
 
Expense related to interest settlements on cash flow hedging relationships:
 
 
 
 
 
 
 
 
 
Interest settlements reclassified from AOCI into net income on derivatives

 

 
(21
)
 

 
(21
)
Recognized on hedged items

 

 
(6,611
)
 

 
(6,611
)
Discount amortization recognized on hedged items

 

 
(5
)
 

 
(5
)
Expense recognized on cash flow hedges
$

 
$

 
$
(6,637
)
 
$

 
$
(6,637
)
 
 
 
 
 
 
 
 
 
 
Losses on financial derivatives not designated in hedge relationships:
 
 
 
 
 
 
 
 
 
Gains on interest rate swaps

 

 

 
7,443

 
7,443

Interest expense on interest rate swaps

 

 

 
(8,903
)
 
(8,903
)
Treasury futures

 

 

 
772

 
772

Losses on financial derivatives not designated in hedge relationships
$

 
$

 
$

 
$
(688
)
 
$
(688
)


 
For the Nine Months Ended September 30, 2017
 
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
 
Net Interest Income
 
Non-Interest Income
 
Total
 
 Interest Income Farmer Mac Guaranteed Securities and USDA Securities
 
Interest Income Loans
 
Total Interest Expense
 
Gains/(losses) on financial derivatives and hedging activities
 
 
(in thousands)
Total amounts presented in the consolidated statement of operations
$
146,978

 
$
117,349

 
$
(172,797
)
 
$
2,530

 
$
94,060

Income/(expense) related to interest settlements on fair value hedging relationships:
 
 
 
 
 
 
 
 
 
Recognized on derivatives
(8,251
)
 
(767
)
 
2,157

 

 
(6,861
)
Recognized on hedged items
34,212

 
2,045

 
(12,832
)
 

 
23,425

Discount amortization recognized on hedged items

 

 
(311
)
 

 
(311
)
Income/(expense) related to interest settlements on fair value hedging relationships
$
25,961

 
$
1,278

 
$
(10,986
)
 
$

 
$
16,253

 
 
 
 
 
 
 
 
 
 
Losses on fair value hedging relationships:
 
 
 
 
 
 
 
 
 
Recognized on derivatives(1)

 

 

 
(5,466
)
 
(5,466
)
Recognized on hedged items

 

 

 
4,750

 
4,750

Losses on fair value hedging relationships
$

 
$

 
$

 
$
(716
)
 
$
(716
)
 
 
 
 
 
 
 
 
 
 
Expense related to interest settlements on cash flow hedging relationships:
 
 
 
 
 
 
 
 
 
Interest settlements reclassified from AOCI into net income on derivatives
$

 
$

 
$
(1,494
)
 
$

 
$
(1,494
)
Recognized on hedged items

 

 
(2,665
)
 

 
(2,665
)
Discount amortization recognized on hedged items

 

 
(3
)
 

 
(3
)
Losses recognized in income for hedge ineffectiveness

 

 

 
(365
)
 
(365
)
Expense recognized on cash flow hedges
$

 
$

 
$
(4,162
)
 
$
(365
)
 
$
(4,527
)
 
 
 
 
 
 
 
 
 
 
Gains on financial derivatives not designated in hedging relationships:
 
 
 
 
 
 
 
 
 
Gains on interest rate swaps
$

 
$

 
$

 
$
12,324

 
$
12,324

Interest expense on interest rate swaps

 

 

 
(8,318
)
 
(8,318
)
Agency forwards

 

 

 
(588
)
 
(588
)
Treasury futures

 

 

 
193

 
193

Gains on financial derivatives not designated in hedge relationships
$

 
$

 
$

 
$
3,611

 
$
3,611