XML 27 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Disclosures
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Value Disclosure
FAIR VALUE DISCLOSURES

As of September 30, 2018, Farmer Mac's assets and liabilities recorded at fair value included financial instruments valued at $6.0 billion whose fair values were estimated by management in the absence of readily determinable fair values (i.e., level 3).  These financial instruments measured as Level 3 represented 32 percent of total assets and 73 percent of financial instruments measured at fair value as of September 30, 2018. As of December 31, 2017, Farmer Mac's assets and liabilities recorded at fair value included financial instruments valued at $5.5 billion whose fair values were estimated by management in the absence of readily determinable fair values.  These financial instruments measured as level 3 represented 31 percent of total assets and 71 percent of financial instruments measured at fair value as of December 31, 2017.

Transfers in and/or out of the different levels within the fair value hierarchy are based on the fair values of the assets and liabilities as of the beginning of the reporting period. During the first nine months of 2018 there were no transfers within fair value hierarchy for fair value measurements of Farmer Mac's investment securities, Farmer Mac Guaranteed Securities, USDA Securities, and financial derivatives. During the first nine months of 2017 there was one transfer within the fair value hierarchy from Level 2 to Level 3 for the fair value measurement of a fixed-rate GSE guaranteed mortgage-backed security (interest-only security). The transfer to Level 3 was because unobservable inputs became significant to the overall estimate of the fair value of the security as of March 31, 2017.
The following tables present information about Farmer Mac's assets and liabilities measured at fair value on a recurring and non-recurring basis as of September 30, 2018 and December 31, 2017, respectively, and indicate the fair value hierarchy of the valuation techniques used by Farmer Mac to determine such fair value:

Table 8.1
Assets and Liabilities Measured at Fair Value as of September 30, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Recurring:
 
Assets:
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$

 
$

 
$
18,961

 
$
18,961

Floating rate asset-backed securities

 
30,056

 

 
30,056

Floating rate Government/GSE guaranteed mortgage-backed securities

 
1,336,474

 

 
1,336,474

Fixed rate GSE guaranteed mortgage-backed securities

 
422

 

 
422

Fixed rate U.S. Treasuries
838,089

 

 

 
838,089

Total Investment Securities
838,089

 
1,366,952

 
18,961

 
2,224,002

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 

Available-for-sale:
 

 
 

 
 

 
 

AgVantage

 

 
5,957,304

 
5,957,304

Total Farmer Mac Guaranteed Securities

 

 
5,957,304

 
5,957,304

USDA Securities:
 

 
 

 
 

 
 

Trading

 

 
10,237

 
10,237

Total USDA Securities

 

 
10,237

 
10,237

Financial derivatives

 
8,007

 

 
8,007

Total Assets at fair value
$
838,089

 
$
1,374,959

 
$
5,986,502

 
$
8,199,550

Liabilities:
 

 
 

 
 

 
 

Financial derivatives
$
10

 
$
17,831

 
$

 
$
17,841

Total Liabilities at fair value
$
10

 
$
17,831

 
$

 
$
17,841

Non-recurring:
 

 
 

 
 

 
 

Assets:
 

 
 

 
 

 
 

Loans held for investment
$

 
$

 
$
317

 
$
317

REO

 

 
128

 
128

Total Non-recurring Assets at fair value
$

 
$

 
$
445

 
$
445


Assets and Liabilities Measured at Fair Value as of December 31, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Recurring:
 
Assets:
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$

 
$

 
$
18,814

 
$
18,814

Floating rate asset-backed securities

 
34,210

 

 
34,210

Floating rate Government/GSE guaranteed mortgage-backed securities

 
1,290,187

 

 
1,290,187

Fixed rate GSE guaranteed mortgage-backed securities

 
486

 
4,333

 
4,819

Fixed rate senior agency debt

 
99,951

 

 
99,951

Fixed rate U.S. Treasuries
767,424

 

 

 
767,424

Total available-for-sale
767,424

 
1,424,834

 
23,147

 
2,215,405

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 

Available-for-sale:
 

 
 

 
 

 
 

AgVantage

 

 
5,471,914

 
5,471,914

Total Farmer Mac Guaranteed Securities

 

 
5,471,914

 
5,471,914

USDA Securities:
 

 
 

 
 

 
 

Trading

 

 
13,515

 
13,515

Total USDA Securities

 

 
13,515

 
13,515

Financial derivatives

 
7,093

 

 
7,093

Total Assets at fair value
$
767,424

 
$
1,431,927

 
$
5,508,576

 
$
7,707,927

Liabilities:
 

 
 

 
 

 
 

Financial derivatives
$
36

 
$
26,563

 
$

 
$
26,599

Total Liabilities at fair value
$
36

 
$
26,563

 
$

 
$
26,599

Non-recurring:
 

 
 

 
 

 
 

Assets:
 

 
 

 
 

 
 

Loans held for investment
$

 
$

 
$
508

 
$
508

Total Non-recurring Assets at fair value
$

 
$

 
$
508

 
$
508






The following tables present additional information about assets and liabilities measured at fair value on a recurring basis for which Farmer Mac has used significant unobservable inputs to determine fair value. Net transfers in and/or out of Level 3 are based on the fair values of the assets and liabilities as of the beginning of the reporting period. There were no liabilities measured at fair value using significant unobservable inputs during the three and nine months ended September 30, 2018 and 2017.


Table 8.2
 
Level 3 Assets and Liabilities Measured at Fair Value for the Three Months Ended September 30, 2018
  
Beginning
Balance
 
Purchases
 
Sales
 
Settlements
 
Realized and
Unrealized (Losses) included
in Income
 
Unrealized
Gains/(Losses)
included in Other
Comprehe- nsive
Income
 
Ending
Balance
 
(in thousands)
Recurring:
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$
19,010

 
$

 
$

 
$

 
$

 
$
(49
)
 
$
18,961

Total available-for-sale
19,010

 

 

 

 

 
(49
)
 
18,961

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale:
 

 
 

 
 

 
 
 
 

 
 
 
 

AgVantage
5,985,806

 
687,381

 

 
(689,213
)
 
(13,432
)
 
(13,238
)
 
5,957,304

Total available-for-sale
5,985,806

 
687,381

 

 
(689,213
)
 
(13,432
)
 
(13,238
)
 
5,957,304

USDA Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale

 
26,321

 
(26,321
)
 

 

 

 

Trading(1)
10,748

 

 

 
(508
)
 
(3
)
 

 
10,237

Total USDA Securities
10,748

 
26,321

 
(26,321
)
 
(508
)
 
(3
)
 

 
10,237

Total Assets at fair value
$
6,015,564

 
$
713,702

 
$
(26,321
)
 
$
(689,721
)
 
$
(13,435
)
 
$
(13,287
)
 
$
5,986,502

(1) 
Includes unrealized losses of $9,000 attributable to assets still held as of September 30, 2018 that are recorded in "(Losses)/gains on trading securities."

Level 3 Assets and Liabilities Measured at Fair Value for the Three Months Ended September 30, 2017
  
Beginning
Balance
 
Purchases
 
Sales
 
Settlements
 
Realized and
Unrealized Gains/(losses) included
in Income
 
Unrealized Gains/(losses) included in Other
Comprehe-nsive
Income
 
Ending
Balance
 
(in thousands)
Recurring:
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$
18,518

 
$

 
$

 
$

 
$

 
$

 
$
18,518

Fixed rate GSE guaranteed mortgage-backed securities
4,651

 

 

 
(111
)
 

 
(82
)
 
4,458

Total available-for-sale
23,169

 

 

 
(111
)
 

 
(82
)
 
22,976

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale:
 

 
 

 
 

 
 
 
 

 
 
 
 

AgVantage
5,282,562

 
193,800

 

 
(29,851
)
 
(1,171
)
 
(1,594
)
 
5,443,746

Total available-for-sale
5,282,562

 
193,800

 

 
(29,851
)
 
(1,171
)
 
(1,594
)
 
5,443,746

USDA Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale

 
40,844

 
(40,844
)
 

 

 

 

Trading(1)
16,294

 

 

 
(1,430
)
 

 

 
14,864

Total USDA Securities
16,294

 
40,844

 
(40,844
)
 
(1,430
)
 

 

 
14,864

Total Assets at fair value
$
5,322,025

 
$
234,644

 
$
(40,844
)
 
$
(31,392
)
 
$
(1,171
)
 
$
(1,676
)
 
$
5,481,586

(1) 
Includes unrealized gains of $34,000 attributable to assets still held as of September 30, 2017 that are recorded in "(Losses)/gains on trading securities."
Level 3 Assets and Liabilities Measured at Fair Value for the Nine Months Ended September 30, 2018
  
Beginning
Balance
 
Cumulative Effect from Change in Hedge Accounting
 
Purchases
 
Sales
 
Settlements
 
Realized and
Unrealized (Losses) included
in Income
 
Unrealized
Gains/(Losses)
included in Other
Comprehe- nsive
Income
 
Ending
Balance
 
(in thousands)
Recurring:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$
18,814

 

 
$

 
$

 
$

 
$

 
$
147

 
$
18,961

Fixed rate GSE guaranteed mortgage-backed securities
4,333

 

 

 

 
(2,137
)
 
(2,092
)
 
(104
)
 

Total available-for-sale
23,147

 

 

 

 
(2,137
)
 
(2,092
)
 
43

 
18,961

Farmer Mac Guaranteed Securities:
 

 
 
 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale:
 

 
 
 
 

 
 

 
 
 
 

 
 
 
 

AgVantage
5,471,914

 
487

 
1,646,345

 

 
(1,128,674
)
 
(43,230
)
 
10,462

 
5,957,304

Total available-for-sale
5,471,914

 
487

 
1,646,345

 

 
(1,128,674
)
 
(43,230
)
 
10,462

 
5,957,304

USDA Securities:
 

 
 
 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale

 

 
105,628

 
(105,628
)
 

 

 

 

Trading(1)
13,515

 

 

 

 
(3,302
)
 
24

 

 
10,237

Total USDA Securities
13,515

 

 
105,628

 
(105,628
)
 
(3,302
)
 
24

 

 
10,237

Total Assets at fair value
$
5,508,576

 
$
487

 
$
1,751,973

 
$
(105,628
)
 
$
(1,134,113
)
 
$
(45,298
)
 
$
10,505

 
$
5,986,502

(1) 
Includes unrealized gains of $0.1 million attributable to assets still held as of September 30, 2018 that are recorded in "(Losses)/gains on trading securities."






Level 3 Assets and Liabilities Measured at Fair Value for the Nine Months Ended September 30, 2017
  
Beginning
Balance
 
Transfers in
 
Purchases
 
Sales
 
Settlements
 
Realized and
Unrealized Gains/(losses) included
in Income
 
Unrealized Gains/(losses) included in Other
Comprehe-nsive
Income
 
Ending
Balance
 
(in thousands)
Recurring:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$
17,730

 
$

 
$

 
$

 
$

 
$

 
$
788

 
$
18,518

Fixed rate GSE guaranteed mortgage-backed securities
$

 
$
7,041

 
$

 
$

 
$
(334
)
 
$

 
$
(2,249
)
 
$
4,458

Total available-for-sale
17,730

 
7,041

 

 

 
(334
)
 

 
(1,461
)
 
22,976

Farmer Mac Guaranteed Securities:
 

 
 
 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale:
 

 
 
 
 

 
 

 
 
 
 

 
 
 
 

AgVantage
4,853,685

 

 
927,615

 

 
(357,006
)
 
5,166

 
14,286

 
5,443,746

Total available-for-sale
4,853,685

 

 
927,615

 

 
(357,006
)
 
5,166

 
14,286

 
5,443,746

USDA Securities:
 

 
 
 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale

 

 
126,939

 
(126,939
)
 

 

 

 

Trading(1)
20,388

 

 

 

 
(5,440
)
 
(84
)
 

 
14,864

Total USDA Securities
20,388

 

 
126,939

 
(126,939
)
 
(5,440
)
 
(84
)
 

 
14,864

Total Assets at fair value
$
4,891,803

 
$
7,041

 
$
1,054,554

 
$
(126,939
)
 
$
(362,780
)
 
$
5,082

 
$
12,825

 
$
5,481,586

(1) 
Includes unrealized gains of $42,000 attributable to assets still held as of September 30, 2017 that are recorded in "(Losses)/gains on trading securities."





The following tables present additional information about the significant unobservable inputs, such as discount rates and constant prepayment rates ("CPR"), used in the fair value measurements categorized in level 3 of the fair value hierarchy as of September 30, 2018 and December 31, 2017.

Table 8.3
 
 
As of September 30, 2018
Financial Instruments
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted-Average)
 
 
(in thousands)
Assets:
 
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
 
$
18,961

 
Indicative bids
 
Range of broker quotes
 
96.3% - 96.3% (96.3%)
Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
AgVantage
 
$
5,957,304

 
Discounted cash flow
 
Discount rate
 
2.9% - 4.0% (3.1%)
 
 
 
 
 
 
 
 
 
USDA Securities
 
$
10,237

 
Discounted cash flow
 
Discount rate
 
3.3% - 5.2% (4.9%)
 
 
 
 
 
 
CPR
 
6% - 16% (15%)

 
 
As of December 31, 2017
Financial Instruments
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted-Average)
 
 
(in thousands)
Assets:
 
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
 
$
18,814

 
Indicative bids
 
Range of broker quotes
 
95.5% - 95.5% (95.5%)
Fixed rate GSE guaranteed mortgage-backed securities
 
$
4,333

 
Discounted cash flow
 
Discount rate
 
2.9%
 
 
 
 
 
 
CPR
 
0 %
Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
AgVantage
 
$
5,471,914

 
Discounted cash flow
 
Discount rate
 
2.1% - 3.4% (2.4%)
 
 
 
 
 
 
 
 
 
USDA Securities
 
$
13,515

 
Discounted cash flow
 
Discount rate
 
3.6% - 5.4% (5.0%)
 
 
 
 
 
 
CPR
 
7% - 19% (17%)

The significant unobservable inputs used in the fair value measurements of Farmer Mac Guaranteed Securities and USDA Securities are prepayment rates and discount rates commensurate with the risks involved. Typically, significant increases (decreases) in any of these inputs in isolation may result in materially lower (higher) fair value measurements. Generally, in a rising interest rate environment, Farmer Mac would expect average discount rates to increase and would likely expect a corresponding decrease in forecasted prepayment rates. Conversely, in a declining interest rate environment, Farmer Mac would expect average discount rates to decrease and would likely expect a corresponding increase in forecasted prepayment rates. Prepayment rates are not presented in the table above for AgVantage securities because they generally do not pay down principal based on amortization schedules but instead typically have fixed maturity dates when the secured general obligations are due.

Disclosures on Fair Value of Financial Instruments

The following table sets forth the estimated fair values and carrying values for financial assets, liabilities, and guarantees and commitments as of September 30, 2018 and December 31, 2017:

Table 8.4

 
As of September 30, 2018
 
As of December 31, 2017
 
Fair Value
 
Carrying
Amount
 
Fair Value
 
Carrying
Amount
 
(in thousands)
Financial assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
436,152

 
$
436,152

 
$
302,022

 
$
302,022

Investment securities
2,269,877

 
2,269,034

 
2,260,969

 
2,260,437

Farmer Mac Guaranteed Securities
8,002,686

 
8,024,611

 
7,588,806

 
7,598,188

USDA Securities
2,067,583

 
2,154,111

 
2,076,396

 
2,131,365

Loans
5,331,095

 
5,360,900

 
5,279,225

 
5,266,786

Financial derivatives
8,007

 
8,007

 
7,093

 
7,093

Guarantee and commitment fees receivable:
 
 
 
 
 
 
 
LTSPCs
37,764

 
36,436

 
33,871

 
35,718

Farmer Mac Guaranteed Securities
3,710

 
3,742

 
4,323

 
4,177

Financial liabilities:
 
 
 
 
 
 
 
Notes payable:
 
 
 
 
 
 
 
Due within one year
7,363,251

 
7,378,927

 
8,079,309

 
8,089,826

Due after one year
8,348,709

 
8,419,424

 
7,445,545

 
7,432,790

Debt securities of consolidated trusts held by third parties
1,451,781

 
1,486,733

 
1,386,652

 
1,404,945

Financial derivatives
17,841

 
17,841

 
26,599

 
26,599

Guarantee and commitment obligations:
 
 
 
 
 
 
 
LTSPCs
36,796

 
35,468

 
32,976

 
34,824

Farmer Mac Guaranteed Securities
3,098

 
3,129

 
3,722

 
3,576


The carrying value of cash and cash equivalents is a reasonable estimate of their approximate fair value and is classified as Level 1. Investment securities primarily are valued based on unadjusted quoted prices in active markets and are classified as Level 2. Farmer Mac internally models the fair value of its loan portfolio, including loans held for investment and loans held for investment in consolidated trusts, Farmer Mac Guaranteed Securities, and USDA Securities by discounting the projected cash flows of these instruments at projected interest rates. The fair values are based on the present value of expected cash flows using management's best estimate of certain key assumptions, which include prepayment speeds, forward yield curves and discount rates commensurate with the risks involved. These fair value measurements do not take into consideration the fair value of the underlying property and are classified as Level 3. Financial derivatives primarily are valued using unadjusted counterparty valuations and are classified as Level 2. The fair value of the guarantee fees receivable/obligation and debt securities of consolidated trusts are estimated based on the present value of expected future cash flows of the underlying mortgage assets using management's best estimate of certain key assumptions, which include prepayments speeds, forward yield curves, and discount rates commensurate with the risks involved and are classified as Level 3. Notes payable are valued by discounting the expected cash flows of these instruments using a yield curve derived from market prices observed for similar agency securities and are also classified as Level 3. Because the cash flows of Farmer Mac's financial instruments may be interest rate path dependent, estimated fair values and projected discount rates for Level 3 financial instruments are derived using a Monte Carlo simulation model. Different market assumptions and estimation methodologies could significantly affect estimated fair value amounts.