XML 32 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Accounting Policies - Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2018
Accounting Policies [Abstract]  
Schedule of Variable Interest Entities [Table Text Block]
The following tables present, by line of business, details about the consolidation of VIEs:



Table 1.1
 
Consolidation of Variable Interest Entities
 
As of June 30, 2018
 
Farm & Ranch
 
USDA Guarantees
 
Rural Utilities
 
Institutional Credit
 
Corporate
 
Total
 
(in thousands)
On-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment in consolidated trusts, at amortized cost
$
1,443,246

 
$

 
$

 
$

 
$

 
$
1,443,246

Debt securities of consolidated trusts held by third parties (1)
1,449,888

 

 

 

 

 
1,449,888

   Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Carrying value (2)

 
29,206

 

 

 

 
29,206

      Maximum exposure to loss (3)

 
28,938

 

 

 

 
28,938

   Investment securities:
 
 
 
 
 
 
 
 
 
 
 
        Carrying value (4)

 

 

 

 
917,479

 
917,479

        Maximum exposure to loss (3) (4)

 

 

 

 
917,260

 
917,260

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Maximum exposure to loss (3) (5)
297,833

 
325,652

 

 

 

 
623,485

(1) 
Includes borrower remittances of $6.6 million. The borrower remittances had not been passed through to third party investors as of June 30, 2018.
(2) 
Includes $0.3 million of unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees line of business.
(3) 
Farmer Mac uses unpaid principal balance and outstanding face amount of investment securities to represent maximum exposure to loss.
(4) 
Includes auction-rate certificates, asset-backed securities, and government-sponsored enterprise ("GSE")-guaranteed mortgage-backed securities.
(5) 
The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.

 
Consolidation of Variable Interest Entities
 
As of December 31, 2017
 
Farm & Ranch
 
USDA Guarantees
 
Rural Utilities
 
Institutional Credit
 
Corporate
 
Total
 
(in thousands)
On-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment in consolidated trusts, at amortized cost
$
1,399,827

 
$

 
$

 
$

 
$

 
$
1,399,827

Debt securities of consolidated trusts held by third parties (1)
1,404,945

 

 

 

 

 
1,404,945

   Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Carrying value (2)

 
30,300

 

 

 

 
30,300

      Maximum exposure to loss (3)

 
29,980

 

 

 

 
29,980

   Investment securities:
 
 
 
 
 
 
 
 
 
 
 
        Carrying value (4)

 

 

 

 
783,964

 
783,964

        Maximum exposure to loss (3) (4)

 

 

 

 
783,916

 
783,916

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Maximum exposure to loss (3) (5)
333,511

 
254,217

 

 

 

 
587,728

(1) 
Includes borrower remittances of $5.1 million, which have not been passed through to third party investors as of December 31, 2017.
(2) 
Includes $0.3 million of unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees line of business.
(3) 
Farmer Mac uses unpaid principal balance and the outstanding face amount of investment securities to represent maximum exposure to loss.
(4) 
Includes auction-rate certificates, asset-backed securities, and GSE-guaranteed mortgage-backed securities.
(5) 
The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.
Schedule of Cash Flow, Supplemental Disclosures
The following table sets forth information regarding certain cash and non-cash transactions for the six months ended June 30, 2018 and 2017:


Table 1.2

 
For the Six Months Ended
 
June 30, 2018
 
June 30, 2017
 
(in thousands)
Non-cash activity:
 
 
 
Real estate owned acquired through loan liquidation

 
5,261

Loans acquired and securitized as Farmer Mac Guaranteed Securities
196,290

 
247,975

Consolidation of Farm & Ranch Guaranteed Securities from off-balance sheet to loans held for investment in consolidated trusts and to debt securities of consolidated trusts held by third parties
116,983

 
161,880

Purchases of securities - traded not yet settled
48,600

 
50,000

Earnings Per Common Share
The following schedule reconciles basic and diluted EPS for the three and six months ended June 30, 2018 and 2017:

Table 1.3
 
For the Three Months Ended
 
June 30, 2018
 
June 30, 2017
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
(in thousands, except per share amounts)
Basic EPS
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
26,340

 
10,658

 
$
2.47

 
$
17,488

 
10,600

 
$
1.65

Effect of dilutive securities(1)
 

 
 

 
 
 
 

 
 

 
 
Stock options, SARs and restricted stock

 
84

 
(0.02
)
 

 
183

 
(0.03
)
Diluted EPS
$
26,340

 
10,742

 
$
2.45

 
$
17,488

 
10,783

 
$
1.62

(1) 
For the three months ended June 30, 2018, no SARs were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive, compared to 24,907 stock options and SARs for the three months ended June 30, 2017. For the three months ended June 30, 2018 and 2017, contingent shares of non-vested restricted stock of 13,138 and 32,892, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions had not yet been met.

 
For the Six Months Ended
 
June 30, 2018
 
June 30, 2017
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
(in thousands, except per share amounts)
Basic EPS
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
48,864

 
10,640

 
$
4.59

 
$
36,103

 
10,576

 
$
3.41

Effect of dilutive securities(1)
 

 
 

 
 
 
 
 
 
 
 
Stock options, SARs and restricted stock

 
102

 
(0.04
)
 

 
207

 
(0.06
)
Diluted EPS
$
48,864

 
10,742

 
$
4.55

 
$
36,103

 
10,783

 
$
3.35

(1)  
For the six months ended June 30, 2018, 25,062 SARs were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive, compared to 37,832 stock options and SARs for the six months ended June 30, 2017. For the six months ended June 30, 2018 and 2017, contingent shares of non-vested restricted stock of 13,138 and 32,892, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions had not yet been met.
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block]
Table 1.4

 
As of June 30, 2018
 
As of June 30, 2017
 
Available-for-Sale Securities
 
Held-to-Maturity Securities
 
Cash Flow Hedges
 
Total
 
Available-for-Sale Securities
 
Held-to-Maturity Securities
 
Cash Flow Hedges
 
Total
 
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
15,094

 
$
47,201

 
$
9,816

 
$
72,111

 
$
(4,742
)
 
$
43,485

 
$
2,801

 
$
41,544

Other comprehensive income/(loss) before reclassifications
2,209

 

 
1,778

 
3,987

 
6,191

 

 
(1,500
)
 
4,691

Amounts reclassified from AOCI
(1,421
)
 
(1,222
)
 
(45
)
 
(2,688
)
 
(2,725
)
 
(1,381
)
 
299

 
(3,807
)
Net comprehensive income/(loss)
788

 
(1,222
)
 
1,733

 
1,299

 
3,466

 
(1,381
)
 
(1,201
)
 
884

Ending Balance
$
15,882

 
$
45,979

 
$
11,549

 
$
73,410

 
$
(1,276
)
 
$
42,104

 
$
1,600

 
$
42,428

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
(1,676
)
 
$
48,236

 
$
4,525

 
$
51,085

 
$
(14,387
)
 
$
45,752

 
$
2,393

 
$
33,758

Cumulative effect from change in hedge accounting

 

 
27

 
27

 

 

 

 

Adjusted Beginning Balance
(1,676
)
 
48,236

 
4,552

 
51,112

 
(14,387
)
 
45,752

 
2,393

 
33,758

Other comprehensive income/(loss) before reclassifications
20,396

 

 
6,831

 
27,227

 
18,413

 

 
(1,426
)
 
16,987

Amounts reclassified from AOCI
(2,838
)
 
(2,257
)
 
166

 
(4,929
)
 
(5,302
)
 
(3,648
)
 
633

 
(8,317
)
Net comprehensive income/(loss)
17,558

 
(2,257
)
 
6,997

 
22,298

 
13,111

 
(3,648
)
 
(793
)
 
8,670

Ending Balance
$
15,882

 
$
45,979

 
$
11,549

 
$
73,410

 
$
(1,276
)
 
$
42,104

 
$
1,600

 
$
42,428

Reclassification out of Accumulated Other Comprehensive Income [Table Text Block]
The following table presents other comprehensive income activity, the impact on net income of amounts reclassified from each component of AOCI, and the related tax impact for the three and six months ended June 30, 2018 and 2017:

Table 1.5

 
For the Three Months Ended
 
June 30, 2018
 
June 30, 2017
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
(in thousands)
Other comprehensive income:
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale-securities:
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding gains on available-for-sale-securities
$
2,795

 
$
586

 
$
2,209

 
$
9,525

 
$
3,334


$
6,191

Less reclassification adjustments included in:
 
 
 
 
 
 

 
 
 
 
Net Interest Income(1)
(1,791
)
 
(376
)
 
(1,415
)
 

 

 

Gains/(losses) on financial derivatives and hedging activities(1)

 

 

 
(4,186
)
 
(1,465
)
 
(2,721
)
Other income(2)
(8
)
 
(2
)
 
(6
)
 
(6
)
 
(2
)
 
(4
)
Total
$
996

 
$
208

 
$
788

 
$
5,333

 
$
1,867

 
$
3,466

Held-to-maturity securities:
 
 
 
 
 
 
 
 
 
 
 
Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
Net interest income(3)
(1,546
)
 
(324
)
 
(1,222
)
 
(2,125
)
 
(744
)
 
(1,381
)
Total
$
(1,546
)
 
$
(324
)
 
$
(1,222
)
 
$
(2,125
)
 
$
(744
)
 
$
(1,381
)
Cash flow hedges
 
 
 
 
 
 
 
 
 
 
 
Unrealized gains/(losses) on cash flow hedges
$
2,251

 
$
473

 
$
1,778

 
$
(2,309
)
 
$
(809
)
 
$
(1,500
)
Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
Net interest income(4)
(57
)
 
(12
)
 
(45
)
 
461

 
162

 
299

Total
$
2,194

 
$
461

 
$
1,733

 
$
(1,848
)
 
$
(647
)
 
$
(1,201
)
Other comprehensive income
$
1,644

 
$
345

 
$
1,299

 
$
1,360

 
$
476

 
$
884

(1) 
Relates to the amortization of unrealized gains on hedged items prior to the application of fair value hedge accounting.
(2) 
Represents amortization of deferred gains related to certain available-for-sale USDA Securities and Farmer Mac Guaranteed USDA Securities.
(3) 
Relates to the amortization of unrealized gains or losses prior to the reclassification of these securities from available-for-sale to held-to-maturity. The amortization of unrealized gains or losses reported in AOCI for held-to-maturity securities will be offset by the amortization of the premium or discount created from the transfer into held-to-maturity securities, which occurred at fair value. These unrealized gains or losses will be recorded over the remaining life of the security with no impact on future net income.
(4) 
Relates to the recognition of unrealized gains and losses on cash flow hedges recorded in AOCI.

 
For the Six Months Ended
 
June 30, 2018
 
June 30, 2017
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
(in thousands)
Other comprehensive income:
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale-securities:
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding gains on available-for-sale-securities
$
25,817

 
$
5,421

 
$
20,396

 
$
28,328

 
$
9,915

 
$
18,413

Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
Net Interest Income(1)
(3,578
)
 
(752
)
 
(2,826
)
 

 

 

Gains/(losses) on financial derivatives and hedging activities(1)

 

 

 
(8,145
)
 
(2,851
)
 
(5,294
)
Other income(2)
(15
)
 
(3
)
 
(12
)
 
(13
)
 
(5
)
 
(8
)
Total
$
22,224

 
$
4,666

 
$
17,558

 
$
20,170

 
$
7,059

 
$
13,111

Held-to-maturity securities:
 
 
 
 
 
 
 
 
 
 
 
Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
Net interest income(3)
(2,856
)
 
(599
)
 
(2,257
)
 
(5,612
)
 
(1,964
)
 
(3,648
)
Total
$
(2,856
)
 
$
(599
)
 
$
(2,257
)
 
$
(5,612
)
 
$
(1,964
)
 
$
(3,648
)
Cash flow hedges
 
 
 
 
 
 
 
 
 
 
 
Unrealized gains/(losses) on cash flow hedges
$
8,647

 
$
1,816

 
$
6,831

 
$
(2,192
)
 
$
(766
)
 
$
(1,426
)
Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
Net interest income(4)
210

 
44

 
166

 
973

 
340

 
633

Total
$
8,857

 
$
1,860

 
$
6,997

 
$
(1,219
)
 
$
(426
)
 
$
(793
)
Other comprehensive income
$
28,225

 
$
5,927

 
$
22,298

 
$
13,339

 
$
4,669

 
$
8,670

(1) 
Relates to the amortization of unrealized gains on hedged items prior to the application of fair value hedge accounting.
(2) 
Represents amortization of deferred gains related to certain available-for-sale USDA Securities and Farmer Mac Guaranteed USDA Securities.
(3) 
Relates to the amortization of unrealized gains or losses prior to the reclassification of these securities from available-for-sale to held-to-maturity. The amortization of unrealized gains or losses reported in AOCI for held-to-maturity securities will be offset by the amortization of the premium or discount created from the transfer into held-to-maturity securities, which occurred at fair value. These unrealized gains or losses will be recorded over the remaining life of the security with no impact on future net income.
(4) 
Relates to the recognition of unrealized gains and losses on cash flow hedges recorded in AOCI.