XML 79 R67.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segment Reporting - Core Earnings - Business Segments (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2018
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2017
USD ($)
Segment Reporting Information [Line Items]        
Number of Operating Segments 4      
Segment Reporting Information, Profit (Loss) [Abstract]        
Net interest income $ 43,229 $ 37,071 $ 125,807  
Less: reconciling adjustments(1)(2)(3) 0 0 0  
Net Effective Spread 0 0 0  
Guaranty Fee Income 3,499 3,844 14,077  
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees (3,260) 2,952 6,064  
Non-interest income 239 6,796 20,141  
Release of/(provision for) loan losses 431 (637) (2,388)  
Provision for Other Credit Losses (21) 193 2,180  
Noninterest Expense, Excluding Loan, Lease and Other Losses (11,621) (10,742) (37,662)  
Non-interest expense (11,642) (10,549) (35,482)  
Income Tax Expense (Benefit) (6,438) (10,786) (34,239)  
Net income 25,819 21,895 73,839  
Net income 32,257 32,681 108,078  
Preferred Stock Dividends, Income Statement Impact (3,295) (3,295) (13,182)  
Less: Net loss attributable to non-controlling interest 0 15 (5,139)  
Preferred Stock Redemption Premium     8,147  
Net Income (Loss) Available to Common Stockholders, Basic 22,524 18,615 47,371  
Segment Reporting Information, Additional Information [Abstract]        
Total Assets 18,397,236 15,931,757 15,540,354 $ 17,792,274
On and Off Balance Sheet Program Assets, At Principal Balance 19,379,443 17,844,541 15,898,820  
Farm & Ranch [Member]        
Segment Reporting Information, Profit (Loss) [Abstract]        
Net interest income 14,941 12,754 43,271  
Less: reconciling adjustments(1)(2)(3) (2,401) (2,243) (5,308)  
Net Effective Spread 12,540 10,511 37,963  
Guaranty Fee Income 4,378 4,295 15,076  
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees 557 194 1,039  
Non-interest income 4,935 4,489 16,115  
Release of/(provision for) loan losses 431 (637) (2,388)  
Provision for Other Credit Losses (21) 193 2,180  
Noninterest Expense, Excluding Loan, Lease and Other Losses (4,520) (4,065) (16,876)  
Non-interest expense (4,541) (3,872) (14,696)  
Segment core earnings before income taxes 13,365 10,491 36,994  
Income Tax Expense (Benefit) (2,807) (3,672) (12,956)  
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends 10,558 6,819 24,038  
Preferred Stock Dividends, Income Statement Impact 0 0 0  
Less: Net loss attributable to non-controlling interest   0 0  
Preferred Stock Redemption Premium     0  
Segment core earnings 10,558 6,819 24,038  
Segment Reporting Information, Additional Information [Abstract]        
Total Assets 4,306,960 3,693,360 3,041,386  
On and Off Balance Sheet Program Assets, At Principal Balance 6,932,002 6,240,467 5,725,299  
USDA Guarantees [Member]        
Segment Reporting Information, Profit (Loss) [Abstract]        
Net interest income 5,070 5,283 17,750  
Less: reconciling adjustments(1)(2)(3) (670) (722) (638)  
Net Effective Spread 4,400 4,561 17,112  
Guaranty Fee Income 166 74 17  
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees 5 14 100  
Non-interest income 171 88 117  
Release of/(provision for) loan losses 0 0 0  
Provision for Other Credit Losses 0 0 0  
Noninterest Expense, Excluding Loan, Lease and Other Losses (1,193) (1,087) (3,449)  
Non-interest expense (1,193) (1,087) (3,449)  
Segment core earnings before income taxes 3,378 3,562 13,780  
Income Tax Expense (Benefit) (709) (1,247) (4,826)  
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends 2,669 2,315 8,954  
Preferred Stock Dividends, Income Statement Impact 0 0 0  
Less: Net loss attributable to non-controlling interest   0 0  
Preferred Stock Redemption Premium     0  
Segment core earnings 2,669 2,315 8,954  
Segment Reporting Information, Additional Information [Abstract]        
Total Assets 2,195,714 2,109,264 1,977,609  
On and Off Balance Sheet Program Assets, At Principal Balance 2,391,739 2,149,697 1,918,277  
Rural Utilities [Member]        
Segment Reporting Information, Profit (Loss) [Abstract]        
Net interest income 2,537 2,948 11,728  
Less: reconciling adjustments(1)(2)(3) 413 (380) (723)  
Net Effective Spread 2,950 2,568 11,005  
Guaranty Fee Income 449 492 397  
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees 5 5 25  
Non-interest income 454 497 422  
Release of/(provision for) loan losses 0 0 0  
Provision for Other Credit Losses 0 0 0  
Noninterest Expense, Excluding Loan, Lease and Other Losses (673) (587) (3,364)  
Non-interest expense (673) (587) (3,364)  
Segment core earnings before income taxes 2,731 2,478 8,063  
Income Tax Expense (Benefit) (574) (867) (2,828)  
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends 2,157 1,611 5,235  
Preferred Stock Dividends, Income Statement Impact 0 0 0  
Less: Net loss attributable to non-controlling interest   0 0  
Preferred Stock Redemption Premium     0  
Segment core earnings 2,157 1,611 5,235  
Segment Reporting Information, Additional Information [Abstract]        
Total Assets 1,043,335 1,005,187 1,019,279  
On and Off Balance Sheet Program Assets, At Principal Balance 1,729,797 1,868,794 1,530,990  
Institutional Credit [Member]        
Segment Reporting Information, Profit (Loss) [Abstract]        
Net interest income 17,832 13,502 44,971  
Less: reconciling adjustments(1)(2)(3) (3,008) (887) (1,512)  
Net Effective Spread 14,824 12,615 43,459  
Guaranty Fee Income 90 455 1,665  
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees 0 0 0  
Non-interest income 90 455 1,665  
Release of/(provision for) loan losses 0 0 0  
Provision for Other Credit Losses 0 0 0  
Noninterest Expense, Excluding Loan, Lease and Other Losses (1,846) (1,521) (2,109)  
Non-interest expense (1,846) (1,521) (2,109)  
Segment core earnings before income taxes 13,068 11,549 43,015  
Income Tax Expense (Benefit) (2,744) (4,042) (15,038)  
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends 10,324 7,507 27,977  
Preferred Stock Dividends, Income Statement Impact 0 0 0  
Less: Net loss attributable to non-controlling interest   0 0  
Preferred Stock Redemption Premium     0  
Segment core earnings 10,324 7,507 27,977  
Segment Reporting Information, Additional Information [Abstract]        
Total Assets 8,066,231 6,315,591 5,420,195  
On and Off Balance Sheet Program Assets, At Principal Balance 8,325,905 7,585,583 6,724,254  
Corporate Segment [Member]        
Segment Reporting Information, Profit (Loss) [Abstract]        
Net interest income 2,849 2,584 8,087  
Less: reconciling adjustments(1)(2)(3) (462) (313) (198)  
Net Effective Spread 2,387 2,271 7,889  
Guaranty Fee Income 0 0 0  
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees (139) 267 74  
Non-interest income (139) 267 74  
Release of/(provision for) loan losses 0 0 0  
Provision for Other Credit Losses 0 0 0  
Noninterest Expense, Excluding Loan, Lease and Other Losses (3,389) (3,482) (11,864)  
Non-interest expense (3,389) (3,482) (11,864)  
Segment core earnings before income taxes (1,141) (944) (3,901)  
Income Tax Expense (Benefit) 575 984 3,053  
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends (566) 40 (848)  
Preferred Stock Dividends, Income Statement Impact (3,295) (3,295) (13,182)  
Less: Net loss attributable to non-controlling interest   15 (5,139)  
Preferred Stock Redemption Premium     0  
Segment core earnings (3,861) (3,240) (19,169)  
Segment Reporting Information, Additional Information [Abstract]        
Total Assets 2,784,996 2,808,355 4,081,885  
Segment Reconciling Items [Member]        
Segment Reporting Information, Profit (Loss) [Abstract]        
Net interest income 0 0 0  
Less: reconciling adjustments(1)(2)(3) 6,128 4,545 8,379  
Net Effective Spread 6,128 4,545 8,379  
Guaranty Fee Income (1,584) (1,472) (3,078)  
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees (3,688) 2,472 4,826  
Non-interest income (5,272) 1,000 1,748  
Release of/(provision for) loan losses 0 0 0  
Provision for Other Credit Losses 0 0 0  
Noninterest Expense, Excluding Loan, Lease and Other Losses 0 0 0  
Non-interest expense 0 0 0  
Segment core earnings before income taxes 856 5,545 10,127  
Income Tax Expense (Benefit) (179) (1,942) (1,644)  
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends 677 3,603 8,483  
Preferred Stock Dividends, Income Statement Impact 0 0 0  
Less: Net loss attributable to non-controlling interest   0 0  
Preferred Stock Redemption Premium     8,147  
Segment core earnings 677 3,603 336  
Segment Reporting Information, Additional Information [Abstract]        
Total Assets 0 0 0  
On and Off Balance Sheet Program Assets, At Principal Balance $ 0 $ 0 $ 0