XML 34 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Derivatives - Financial Derivatives (Tables)
3 Months Ended
Mar. 31, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Hedged Items in Fair Value Hedging Relationships [Table Text Block]
The following table shows the carrying amount and associated cumulative basis adjustment related to the application of hedge accounting that is included in the carrying amount of hedged assets and liabilities in fair value hedging relationships as of March 31, 2018 and December 31, 2017:

Table 4.3

 
Hedged Items in Fair Value Relationship
 
Carrying Amount of Hedged Assets/(Liabilities)
 
Cumulative Amount of Fair Value Hedging Adjustments included in the Carrying Amount of the Hedged Assets/(Liabilities)
 
March 31, 2018
 
December 31, 2017
 
March 31, 2018
 
December 31, 2017
 
(in thousands)
Farmer Mac Guaranteed Securities, Available-for-Sale, at fair value
$
2,135,593

 
$
1,928,220

 
$
(22,367
)
 
$
(22,853
)
Loans held for investment, at amortized cost
161,656

 
149,304

 
(44
)
 
(189
)
Notes Payable, due after one year(1)(2)
(2,114,705
)
 
(1,552,935
)
 
5,805

 
5,836

(1) 
Carrying amount represents amortized cost.
(2) 
Includes $0.4 million of hedging adjustments on a discontinued hedging relationship.

Schedule of Derivative Instruments [Table Text Block]
he following tables summarize information related to Farmer Mac's financial derivatives on a gross basis without giving consideration to master netting arrangements as of March 31, 2018 and December 31, 2017:

Table 4.1
  
As of March 31, 2018
  
 
 
Fair Value
 
Weighted-
Average
Pay Rate
 
Weighted-
Average Receive Rate
 
Weighted-
Average
Forward
Price
 
Weighted-
Average
Remaining
Term (in years)
  
Notional Amount
 
Asset
 
(Liability)
 
 
 
 
  
(dollars in thousands)
Fair value hedges:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pay fixed non-callable
$
2,323,209

 
$
804

 
$
(5,763
)
 
2.09%
 
1.82%
 
 
 
9.01
Receive fixed non-callable
2,121,700

 
444

 
(3,956
)
 
1.77%
 
1.58%
 
 
 
1.76
Cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pay fixed non-callable
380,500

 
2,878

 
(261
)
 
2.20%
 
2.09%
 
 
 
5.82
No hedge designation:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pay fixed non-callable
330,709

 
1,062

 
(11,725
)
 
3.72%
 
1.81%
 
 
 
6.76
Receive fixed non-callable
3,256,427

 

 

 
1.73%
 
1.60%
 
 
 
0.86
Basis swaps
1,278,500

 
4

 
(517
)
 
1.75%
 
1.74%
 
 
 
1.21
Treasury futures
43,200

 

 
(366
)
 
 
 
 
 
120.29

 
 
Credit valuation adjustment
 
 
(50
)
 
18

 
 
 
 
 
 
 
 
Total financial derivatives
$
9,734,245

 
$
5,142

 
$
(22,570
)
 
  
 
  
 
 
 
  
Collateral pledged
 
 

 
25,253

 
 
 
 
 
 
 
 
Net amount
 
 
$
5,142

 
$
2,683

 
 
 
 
 
 
 
 
  
As of December 31, 2017
  

 
Fair Value
 
Weighted-
Average
Pay Rate
 
Weighted-
Average Receive Rate
 
Weighted-
Average
Forward
Price
 
Weighted-
Average
Remaining
Term (in years)
  
Notional Amount
 
Asset
 
(Liability)
 
 
 
 
  
(dollars in thousands)
Fair value hedges:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pay fixed non-callable
$
2,086,347

 
$
5,240

 
$
(5,990
)
 
1.88%
 
1.40%
 
 
 
5.46
Receive fixed non-callable
1,559,700

 
110

 
(4,033
)
 
1.38%
 
1.45%
 
 
 
1.68
Cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pay fixed non-callable
365,500

 
1,402

 
(138
)
 
2.16%
 
1.74%
 
 
 
5.84
No hedge designation:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pay fixed non-callable
345,333

 
339

 
(16,352
)
 
3.79%
 
1.40%
 
 
 
6.68
Receive fixed non-callable
3,409,916

 

 

 
1.25%
 
1.24%
 
 
 
0.92
Basis swaps
1,053,500

 
18

 
(106
)
 
1.33%
 
1.42%
 
 
 
0.91
Treasury futures
40,000

 

 
(36
)
 
 
 
 
 
123.96

 
 
Credit valuation adjustment
 
 
(16
)
 
56

 
 
 
 
 
 
 
 
Total financial derivatives
$
8,860,296

 
$
7,093

 
$
(26,599
)
 
  
 
  
 
 
 
  
Collateral pledged
 
 

 
24,926

 
 
 
 
 
 
 
 
Net amount
 
 
$
7,093

 
$
(1,673
)
 
 
 
 
 
 
 
 
Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position, Location [Table Text Block]
The following table summarizes the net income/(expense) recognized in the consolidated statements of operations related to derivatives for the three months ended March 31, 2018 and 2017:

Table 4.2

 
March 31, 2018
 
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
 
Net Interest Income
 
Non-Interest Income
 
Total
 
Interest Income
Farmer Mac Guaranteed Securities and USDA Securities
 
Interest Income Loans
 
Total Interest Expense
 
(Losses)/gains on financial derivatives and hedging activities
 
 
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
Total amounts presented in the consolidated statement of operations:
$
62,430

 
$
45,653

 
$
(76,317
)
 
$
(3,850
)
 
$
27,916

Income/(expense) related to interest settlements on fair value hedging relationships:
 
 
 
 
 
 
 
 
 
Recognized on derivatives
(1,488
)
 
(297
)
 
294

 

 
(1,491
)
Recognized on hedged items
13,597

 
1,414

 
(7,915
)
 

 
7,096

Discount amortization recognized on hedged items

 

 
(155
)
 

 
(155
)
Income/(expense) related to interest settlements on fair value hedging relationships
$
12,109

 
$
1,117

 
$
(7,776
)
 
$

 
$
5,450

 
 
 
 
 
 
 
 
 
 
Gains/(losses) on fair value hedging relationships:
 
 
 
 
 
 
 
 
 
Recognized on derivatives
20,449

 
6,419

 
(9,647
)
 

 
17,221

Recognized on hedged items
(18,948
)
 
(6,572
)
 
11,137

 

 
(14,383
)
Gains/(losses) on fair value hedging relationships
$
1,501

 
$
(153
)
 
$
1,490

 
$

 
$
2,838

 
 
 
 
 
 
 
 
 
 
Expense related to interest settlements on cash flow hedging relationships:
 
 
 
 
 
 
 
 
 
Interest settlements reclassified from AOCI into net income on derivatives

 

 
(267
)
 

 
(267
)
Recognized on hedged items

 

 
(1,780
)
 

 
(1,780
)
Discount amortization recognized on hedged items

 

 
(2
)
 

 
(2
)
Expense recognized on cash flow hedges
$

 
$

 
$
(2,049
)
 
$

 
$
(2,049
)
 
 
 
 
 
 
 
 
 
 
(Losses)/gains on financial derivatives not designated in hedge relationships:
 
 
 
 
 
 
 
 
 
Interest rate swaps

 

 

 
(4,075
)
 
(4,075
)
Agency forwards

 

 

 

 

Treasury futures

 

 

 
225

 
225

(Losses)/gains on financial derivatives not designated in hedge relationships
$

 
$

 
$

 
$
(3,850
)
 
$
(3,850
)


 
March 31, 2017
 
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
 
Net Interest Income
 
Non-Interest Income
 
Total
 
 Interest Income Farmer Mac Guaranteed Securities and USDA Securities
 
Interest Income Loans
 
Total Interest Expense
 
(Losses)/gains on financial derivatives and hedging activities
 
 
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
Total amounts presented in the consolidated statement of operations
$
42,522

 
$
36,852

 
$
(49,546
)
 
$
2,486

 
$
32,314

Income/(expense) related to interest settlements on fair value hedging relationships:
 
 
 
 
 
 
 
 
 
Recognized on derivatives
(3,158
)
 
(217
)
 
183

 

 
(3,192
)
Recognized on hedged items
10,275

 
516

 
(2,277
)
 

 
8,514

Discount amortization recognized on hedged items

 

 
(58
)
 

 
(58
)
Income/(expense) related to interest settlements on fair value hedging relationships
$
7,117

 
$
299

 
$
(2,152
)
 
$

 
$
5,264

 
 
 
 
 
 
 
 
 
 
Gains/(losses) on fair value hedging relationships:
 
 
 
 
 
 
 
 
 
Recognized on derivatives(1)


 


 


 
1,526

 
1,526

Recognized on hedged items


 


 


 
(5,404
)
 
(5,404
)
Gains/(losses) on fair value hedging relationships
$

 
$

 
$

 
$
(3,878
)
 
$
(3,878
)
 
 
 
 
 
 
 
 
 
 
Expense related to interest settlements on cash flow hedging relationships:
 
 
 
 
 
 
 
 
 
Interest settlements reclassified from AOCI into net income on derivatives
$

 
$

 
$
(512
)
 
$

 
$
(512
)
Recognized on hedged items

 

 
(652
)
 

 
(652
)
Discount amortization recognized on hedged items

 

 

 

 

Losses recognized in income for hedge ineffectiveness

 

 

 
(29
)
 
(29
)
Expense recognized on cash flow hedges
$

 
$

 
$
(1,164
)
 
$
(29
)
 
$
(1,193
)
 
 
 
 
 
 
 
 
 
 
Gains/(losses) on financial derivatives not designated in hedging relationships:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$

 
$

 
$

 
$
6,684

 
$
6,684

Agency forwards

 

 

 
(399
)
 
(399
)
Treasury futures

 

 

 
108

 
108

Gains/(losses) on financial derivatives not designated in hedge relationships
$

 
$

 
$

 
$
6,393

 
$
6,393

(1) 
Included in the assessment of hedge effectiveness as of March 31, 2017, but excluded from the amounts in the table, were gains of $3.6 million for the three months ended March 31, 2017, attributable to the fair value of the swaps at the inception of the hedging relationship. Accordingly, the amounts recognized as hedge ineffectiveness for the three months ended March 31, 2017 were losses of $0.3 million.