XML 44 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Allowance for Losses and Concentrations of Credit Risk - Loans and Allowance for Losses and Concentrations (Tables)
12 Months Ended
Dec. 31, 2017
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
Loans

Farmer Mac classifies loans as either held for investment or held for sale. Loans held for investment are recorded at the unpaid principal balance, net of unamortized premium or discount and other cost adjustments. Loans held for sale are reported at the lower of cost or fair value determined on a pooled basis. As of December 31, 2017 and 2016, Farmer Mac had no loans held for sale. The following table displays the composition of the loan balances as of December 31, 2017 and 2016:

Table 8.1

 
As of December 31, 2017
 
As of December 31, 2016
 
Unsecuritized
 
In Consolidated Trusts
 
Total
 
Unsecuritized
 
In Consolidated Trusts
 
Total
 
(in thousands)
Farm & Ranch
$
2,798,906

 
$
1,399,827

 
$
4,198,733

 
$
2,381,488

 
$
1,132,966

 
$
3,514,454

Rural Utilities
1,076,291

 

 
1,076,291

 
999,512

 

 
999,512

Total unpaid principal balance(1)
3,875,197

 
1,399,827

 
5,275,024

 
3,381,000

 
1,132,966

 
4,513,966

Unamortized premiums, discounts and other cost basis adjustments
(1,442
)
 

 
(1,442
)
 
(1,116
)
 

 
(1,116
)
Total loans
3,873,755

 
1,399,827

 
5,273,582

 
3,379,884

 
1,132,966

 
4,512,850

Allowance for loan losses
(5,493
)
 
(1,303
)
 
(6,796
)
 
(4,437
)
 
(978
)
 
(5,415
)
Total loans, net of allowance
$
3,868,262

 
$
1,398,524

 
$
5,266,786

 
$
3,375,447

 
$
1,131,988

 
$
4,507,435

(1) 
Unpaid principal balance is the basis of presentation in disclosures of outstanding balances for Farmer Mac's lines of business.

Allowance for Credit Losses on Financing Receivables [Table Text Block]
Allowance for Losses

Farm & Ranch

Farmer Mac maintains an allowance for losses presented in two components on its consolidated balance sheets: (1) an allowance for loan losses to account for estimated probable losses on loans held, and (2) a reserve for losses to account for estimated probable losses on loans underlying LTSPCs and off-balance sheet Farmer Mac Guaranteed Securities (excluding AgVantage securities).  Farmer Mac's total allowance for losses was $8.9 million as of December 31, 2017 and $7.4 million as of December 31, 2016. See Note 12 for more information about off-balance sheet Farmer Mac Guaranteed Securities and LTSPCs.  

The following is a summary of the changes in the total allowance for losses for each year in the three-year period ended December 31, 2017:

Table 8.2
 
Allowance
for Loan
Losses
 
Reserve
for Losses
 
Total
Allowance
for Losses
 
(in thousands)
Balance as of December 31, 2014
$
5,864

 
$
4,263

 
$
10,127

Provision for/(release of) losses
2,388

 
(2,180
)
 
208

Charge-offs
(3,772
)
 

 
(3,772
)
Balance as of December 31, 2015
$
4,480

 
$
2,083

 
$
6,563

Provision for/(release of) losses
1,065

 
(63
)
 
1,002

Charge-offs
(130
)
 

 
(130
)
Balance as of December 31, 2016
$
5,415

 
$
2,020

 
$
7,435

Provision for/(release of) losses
1,708

 
50

 
1,758

Charge-offs
(327
)
 

 
(327
)
Balance as of December 31, 2017
$
6,796

 
$
2,070

 
$
8,866


During 2017, Farmer Mac recorded net provisions to its allowance for loan losses and reserve for losses of $1.7 million and $0.1 million, respectively. The net provisions to the allowance for loan losses recorded during 2017 were primarily attributable to (1) an increase in the general allowance due to overall net volume growth in on-balance sheet Farm & Ranch loans, and (2) an increase in the specific allowance for certain impaired on-balance sheet crop and permanent planting loans resulting from both an increase in the outstanding balance of such loans and downgrades in risk ratings on certain of those loans. The net provision to the reserve for losses recorded during 2017 was primarily attributable to an increase in the general reserve due to downgrades in risk ratings on certain unimpaired Agricultural Storage and Processing loans underlying LTSPCs. Farmer Mac recorded $0.3 million of charge-offs to its allowance for loan losses during 2017.

During 2016, Farmer Mac recorded provisions to its allowance for loan losses of $1.1 million and releases to its reserve for losses of $0.1 million. The provisions to the allowance for loan losses recorded during 2016 were attributable to an increase in the general allowance due to overall net volume growth in on-balance sheet Farm & Ranch loans and downgrades in risk ratings for certain loans. The releases to the reserve for losses recorded during the year ended December 31, 2016 were attributable to the release of a specific reserve on an impaired livestock loan underlying an LTSPC that was required to be removed from the LTSPC pool by the originator during 2016. Farmer Mac recorded $0.1 million of charge-offs to its allowance for loan losses during 2016.

During 2015, Farmer Mac recorded provisions to its allowance for loan losses of $2.4 million and releases to its reserve for losses of $2.2 million. The provisions to the allowance for loan losses recorded during 2015 were primarily attributable to the establishment of a specific allowance for two Agricultural Storage and Processing loans that financed one canola facility. Farmer Mac recognized a charge-off of $3.7 million in fourth quarter 2015 on those loans. The provisions to the allowance for losses were offset by the reduction in the specific allowance for a permanent planting loan based on the updated appraised value of the collateral underlying such loan and releases to the general reserve from the reserve for losses due to substantial paydowns of Agricultural Storage and Processing loans underlying LTSPCs due to repayments of these loans at par.



The following tables present the changes in the total allowance for losses for the years ended December 31, 2017, 2016, and 2015 by commodity type:

Table 8.3

 
For the Year Ended December 31, 2017
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
 
(in thousands)
Beginning Balance
$
3,365

 
$
1,723

 
$
1,375

 
$
405

 
$
533

 
$
34

 
$
7,435

Provision for/(release of) losses
944

 
816

 
(151
)
 
92

 
73

 
(16
)
 
1,758

Charge-offs
(228
)
 
(70
)
 
(13
)
 
(16
)
 

 

 
(327
)
Ending Balance
$
4,081

 
$
2,469

 
$
1,211

 
$
481

 
$
606

 
$
18

 
$
8,866


 
For the Year Ended December 31, 2016
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
 
(in thousands)
Beginning Balance
$
2,791

 
$
931

 
$
1,781

 
$
408

 
$
649

 
$
3

 
$
6,563

Provision for/(release of) losses
574

 
792

 
(406
)
 
127

 
(116
)
 
31

 
1,002

Charge-offs

 

 

 
(130
)
 

 

 
(130
)
Ending Balance
$
3,365

 
$
1,723

 
$
1,375

 
$
405

 
$
533

 
$
34

 
$
7,435



 
For the Year Ended December 31, 2015
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
 
(in thousands)
Beginning Balance
$
2,519

 
$
2,159

 
$
1,423

 
$
467

 
$
3,552

 
$
7

 
$
10,127

Provision for/(release of) losses
272

 
(1,228
)
 
358

 
52

 
758

 
(4
)
 
208

Charge-offs

 

 

 
(111
)
 
(3,661
)
 

 
(3,772
)
Ending Balance
$
2,791

 
$
931

 
$
1,781

 
$
408

 
$
649

 
$
3

 
$
6,563

Schedule of Allowance for Losses by Impairment Method and Commodity [Table Text Block]
The following tables present the unpaid principal balances of loans held and loans underlying LTSPCs and off-balance sheet Farmer Mac Guaranteed Securities (excluding AgVantage securities) and the related total allowance for losses by impairment method and commodity type as of December 31, 2017 and 2016:

Table 8.4

  
As of December 31, 2017
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,344,821

 
$
794,478

 
$
635,768

 
$
269,337

 
$
13,023

 
$
9,030

 
$
4,066,457

Off-balance sheet
1,236,392

 
532,666

 
678,642

 
155,627

 
45,738

 
4,981

 
2,654,046

Total
$
3,581,213

 
$
1,327,144

 
$
1,314,410

 
$
424,964

 
$
58,761

 
$
14,011

 
$
6,720,503

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
67,828

 
$
38,180

 
$
17,766

 
$
7,858

 
$

 
$
644

 
$
132,276

Off-balance sheet
8,904

 
2,239

 
2,782

 
806

 

 
76

 
14,807

Total
$
76,732

 
$
40,419

 
$
20,548

 
$
8,664

 
$

 
$
720

 
$
147,083

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,412,649

 
$
832,658

 
$
653,534

 
$
277,195

 
$
13,023

 
$
9,674

 
$
4,198,733

Off-balance sheet
1,245,296

 
534,905

 
681,424

 
156,433

 
45,738

 
5,057

 
2,668,853

Total
$
3,657,945

 
$
1,367,563

 
$
1,334,958

 
$
433,628

 
$
58,761

 
$
14,731

 
$
6,867,586

Allowance for Losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,104

 
$
1,101

 
$
738

 
$
287

 
$
44

 
$
11

 
$
4,285

Off-balance sheet
546

 
305

 
231

 
48

 
562

 
5

 
1,697

Total
$
2,650

 
$
1,406

 
$
969

 
$
335

 
$
606

 
$
16

 
$
5,982

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,207

 
$
1,006

 
$
172

 
$
126

 
$

 
$

 
$
2,511

Off-balance sheet
224

 
57

 
70

 
20

 

 
2

 
373

Total
$
1,431

 
$
1,063

 
$
242

 
$
146

 
$

 
$
2

 
$
2,884

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
3,311

 
$
2,107

 
$
910

 
$
413

 
$
44

 
$
11

 
$
6,796

Off-balance sheet
770

 
362

 
301

 
68

 
562

 
7

 
2,070

Total
$
4,081

 
$
2,469

 
$
1,211

 
$
481

 
$
606

 
$
18

 
$
8,866


  
As of December 31, 2016
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,115,450

 
$
569,360

 
$
537,859

 
$
183,660

 
$
11,545

 
$
8,894

 
$
3,426,768

Off-balance sheet
1,241,851

 
437,575

 
752,473

 
131,889

 
36,506

 
4,503

 
2,604,797

Total
$
3,357,301

 
$
1,006,935

 
$
1,290,332

 
$
315,549

 
$
48,051

 
$
13,397

 
$
6,031,565

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
41,648

 
$
27,770

 
$
10,658

 
$
7,610

 
$

 
$

 
$
87,686

Off-balance sheet
11,549

 
2,735

 
4,854

 
915

 

 

 
20,053

Total
$
53,197

 
$
30,505

 
$
15,512

 
$
8,525

 
$

 
$

 
$
107,739

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,157,098

 
$
597,130

 
$
548,517

 
$
191,270

 
$
11,545

 
$
8,894

 
$
3,514,454

Off-balance sheet
1,253,400

 
440,310

 
757,327

 
132,804

 
36,506

 
4,503

 
2,624,850

Total
$
3,410,498

 
$
1,037,440

 
$
1,305,844

 
$
324,074

 
$
48,051

 
$
13,397

 
$
6,139,304

Allowance for Losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,000

 
$
652

 
$
735

 
$
193

 
$
22

 
$
28

 
$
3,630

Off-balance sheet
420

 
281

 
241

 
54

 
511

 
6

 
1,513

Total
$
2,420

 
$
933

 
$
976

 
$
247

 
$
533

 
$
34

 
$
5,143

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
613

 
$
770

 
$
270

 
$
132

 
$

 
$

 
$
1,785

Off-balance sheet
332

 
20

 
129

 
26

 

 

 
507

Total
$
945

 
$
790

 
$
399

 
$
158

 
$

 
$

 
$
2,292

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,613

 
$
1,422

 
$
1,005

 
$
325

 
$
22

 
$
28

 
$
5,415

Off-balance sheet
752

 
301

 
370

 
80

 
511

 
6

 
2,020

Total
$
3,365

 
$
1,723

 
$
1,375

 
$
405

 
$
533

 
$
34

 
$
7,435


Impaired Financing Receivables [Table Text Block]
The following tables present by commodity type the unpaid principal balances, recorded investment, and specific allowance for losses related to impaired loans and the recorded investment in loans on nonaccrual status as of December 31, 2017 and 2016:

Table 8.5
  
As of December 31, 2017
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
With no specific allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment
$
14,417

 
$
3,272

 
$
11,171

 
$
1,953

 
$

 
$
644

 
$
31,457

Unpaid principal balance
14,418

 
3,273

 
11,172

 
1,953

 

 
644

 
31,460

With a specific allowance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment(1)
62,309

 
37,143

 
9,376

 
6,710

 

 
76

 
115,614

Unpaid principal balance
62,314

 
37,146

 
9,376

 
6,711

 

 
76

 
115,623

Associated allowance
1,431

 
1,063

 
242

 
146

 

 
2

 
2,884

Total:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
76,726

 
40,415

 
20,547

 
8,663

 

 
720

 
147,071

Unpaid principal balance
76,732

 
40,419

 
20,548

 
8,664

 

 
720

 
147,083

Associated allowance
1,431

 
1,063

 
242

 
146

 

 
2

 
2,884

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment of loans on nonaccrual status(2)
$
27,630

 
$
25,701

 
$
5,333

 
$
4,929

 
$

 
$

 
$
63,593

(1) 
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on $113.2 million (77 percent) of impaired loans as of December 31, 2017, which resulted in a specific allowance of $2.7 million.
(2) 
Includes $15.7 million of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.
  
As of December 31, 2016
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
With no specific allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment
$
20,761

 
$
3,683

 
$
1,054

 
$
1,970

 
$

 
$

 
$
27,468

Unpaid principal balance
20,816

 
3,688

 
1,055

 
1,975

 

 

 
27,534

With a specific allowance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment(1)
32,326

 
26,748

 
14,322

 
6,535

 

 

 
79,931

Unpaid principal balance
32,381

 
26,817

 
14,457

 
6,550

 

 

 
80,205

Associated allowance
945

 
790

 
399

 
158

 

 

 
2,292

Total:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
53,087

 
30,431

 
15,376

 
8,505

 

 

 
107,399

Unpaid principal balance
53,197

 
30,505

 
15,512

 
8,525

 

 

 
107,739

Associated allowance
945

 
790

 
399

 
158

 

 

 
2,292

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment of loans on nonaccrual status(2)
$
13,405

 
$
10,785

 
$
2,696

 
$
5,256

 
$

 
$

 
$
32,142

(1) 
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on $76.5 million (71 percent) of impaired loans as of December 31, 2016, which resulted in a specific allowance of $1.6 million.
(2) 
Includes $12.4 million of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.
The following table presents by commodity type the average recorded investment and interest income recognized on impaired loans for the year ended December 31, 2017 and 2016:

Table 8.6

 
December 31, 2017
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
For the Year Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
71,154

 
$
37,597

 
$
15,913

 
$
8,135

 
$

 
$
381

 
$
133,180

Income recognized on impaired loans
696

 
530

 
238

 
289

 

 

 
1,753


 
December 31, 2016
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
For the Year Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
33,252

 
$
24,737

 
$
14,450

 
$
8,396

 
$
1,968

 
$

 
$
82,803

Income recognized on impaired loans
136

 
866

 
238

 
329

 

 

 
1,569



A modification to the contractual terms of a loan that results in granting a concession to a borrower experiencing financial difficulties is considered a troubled debt restructuring ("TDR"). Farmer Mac has granted a concession when, as a result of the restructuring, it does not expect to collect all amounts due in a timely manner, including interest accrued at the original contract rate. In making its determination of whether a borrower is experiencing financial difficulties, Farmer Mac considers several factors, including whether (1) the borrower has declared or is in the process of declaring bankruptcy, (2) there is substantial doubt as to whether the borrower will continue to be a going concern, and (3) the borrower can obtain funds from other sources at an effective interest rate at or near a current market interest rate for debt with similar risk characteristics. Farmer Mac evaluates TDRs similarly to other impaired loans for purposes of the allowance for losses.

For the year ended December 31, 2017, the recorded investment of loans determined to be troubled debt restructurings ("TDRs") was $0.2 million both before and after restructuring. For the year ended December 31 2016, there were no TDRs. For the year ended December 31, 2015, the recorded investment of loans determined to be TDRs was $1.1 million both before and after restructuring. As of December 31, 2017 and 2016, there were no TDRs identified during the previous 12 months that were in default under the modified terms. The impact of TDRs on Farmer Mac's allowance for loan losses was immaterial for the year ended December 31, 2017 and 2016.

When particular criteria are met, such as the default of the borrower, Farmer Mac becomes entitled to purchase the defaulted loans underlying Farmer Mac Guaranteed Securities (commonly referred to as "removal-of-account" provisions).  Farmer Mac records all such defaulted loans at their unpaid principal balance during the period in which Farmer Mac becomes entitled to purchase the loans and, therefore, regains effective control over the transferred loans. In accordance with the terms of all LTSPCs, Farmer Mac acquires loans that are either 90 days or 120 days delinquent (depending on the provisions of the applicable agreement) upon the request of the counterparty. Subsequent to the purchase, these defaulted loans are treated as nonaccrual loans and, therefore, interest is accounted for on the cash basis. Any decreases in expected cash flows are recognized as impairment.
Schedule of Certain Loans Acquired in Transfer Acquired During Period [Table Text Block]
The following tables present information related to Farmer Mac's acquisition of defaulted loans for the years ended December 31, 2017, 2016, and 2015 and the outstanding balances and carrying amounts of all such loans as of December 31, 2017 and 2016:

Table 8.7

 
For the Year Ended December 31,
 
2017
 
2016
 
2015
 
($ in thousands)
Unpaid principal balance at acquisition date:
 
 
 
 
 
Loans underlying LTSPCs
$
311

 
$
398

 
$
13,500

Loans underlying off-balance sheet Farmer Mac Guaranteed Securities (excluding AgVantage securities)
5,670

 
2,118

 
3,407

Total unpaid principal balance at acquisition date
5,981

 
2,516

 
16,907

Contractually required payments receivable
6,018

 
2,544

 
17,036

Impairment recognized subsequent to acquisition
60

 
208

 
3,772

Recovery/release of allowance for all outstanding acquired defaulted loans
171

 
67

 
1,019

 
 
 
 
 
 
Number of defaulted loans purchased
13

 
8

 
6


 
As of
 
December 31, 2017
 
December 31, 2016
 
(in thousands)
Outstanding balance
$
18,866

 
$
14,669

Carrying amount
17,691

 
13,069

Past Due Financing Receivables [Table Text Block]
Net credit losses and 90-day delinquencies as of and for the periods indicated for loans held and loans underlying off-balance sheet securities representing interests in pools of eligible Farm & Ranch loans ("Farm & Ranch Guaranteed Securities") and LTSPCs are presented in the table below.  As of December 31, 2017, there were no delinquencies and no probable losses inherent in Farmer Mac's Rural Utilities loan portfolio and Farmer Mac had not experienced credit losses on any Rural Utilities loans.

Table 8.8

 
90-Day Delinquencies(1)
 
Net Credit (Recoveries)/Losses
 
As of
 
For the Year Ended
 
December 31, 2017
 
December 31, 2016
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
 
(in thousands)
On-balance sheet assets:
 
 
 
 
 
 
 
 
 
Farm & Ranch:
 
 
 
 
 
 
 
 
 
Loans
$
47,881

 
$
19,757

 
$
(1,397
)
 
$
154

 
$
3,853

Total on-balance sheet
$
47,881

 
$
19,757

 
$
(1,397
)
 
$
154

 
$
3,853

Off-balance sheet assets:
 

 
 
 
 

 
 

 
 
Farm & Ranch:
 

 
 
 
 

 
 

 
 
LTSPCs
$
563

 
$
1,281

 
$

 
$

 
$

Total off-balance sheet
$
563

 
$
1,281

 
$

 
$

 
$

Total
$
48,444

 
$
21,038

 
$
(1,397
)
 
$
154

 
$
3,853

(1) 
Includes loans and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs that are 90 days or more past due, in foreclosure, or in bankruptcy with at least one missed payment, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.

Of the $47.9 million of on-balance sheet loans reported as 90-day delinquencies as of December 31, 2017, $0.3 million were loans subject to "removal-of-account" provisions. Of the $19.8 million of on-balance sheet loans reported as 90-day delinquencies as of December 31, 2016, $0.1 million were loans subject to "removal-of-account" provisions.
Financing Receivable Credit Quality Indicators [Table Text Block]
Credit Quality Indicators

The following tables present credit quality indicators related to Farm & Ranch loans held and loans underlying LTSPCs and off-balance sheet Farm & Ranch Guaranteed Securities as of December 31, 2017 and 2016:  

Table 8.9
  
As of December 31, 2017
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Credit risk profile by internally assigned grade(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
2,274,912

 
$
771,600

 
$
617,527

 
$
260,854

 
$
13,023

 
$
9,030

 
$
3,946,946

Special mention(2)
70,063

 
22,878

 
18,405

 
8,483

 

 

 
119,829

Substandard(3)
67,674

 
38,180

 
17,602

 
7,858

 

 
644

 
131,958

Total on-balance sheet
$
2,412,649

 
$
832,658

 
$
653,534

 
$
277,195

 
$
13,023

 
$
9,674

 
$
4,198,733

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,132,196

 
$
478,573

 
$
634,633

 
$
150,906

 
$
42,723

 
$
4,294

 
$
2,443,325

Special mention(2)
76,778

 
26,134

 
31,451

 
1,647

 

 
169

 
136,179

Substandard(3)
36,322

 
30,198

 
15,340

 
3,880

 
3,015

 
594

 
89,349

Total off-balance sheet
$
1,245,296

 
$
534,905

 
$
681,424

 
$
156,433

 
$
45,738

 
$
5,057

 
$
2,668,853

Total Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
3,407,108

 
$
1,250,173

 
$
1,252,160

 
$
411,760

 
$
55,746

 
$
13,324

 
$
6,390,271

Special mention(2)
146,841

 
49,012

 
49,856

 
10,130

 

 
169

 
256,008

Substandard(3)
103,996

 
68,378

 
32,942

 
11,738

 
3,015

 
1,238

 
221,307

Total
$
3,657,945

 
$
1,367,563

 
$
1,334,958

 
$
433,628

 
$
58,761

 
$
14,731

 
$
6,867,586

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity analysis of past due loans(1)
 

 
 

 
 

 
 

 
 

 
 

 
 

On-balance sheet
$
21,702

 
$
18,833

 
$
3,835

 
$
3,511

 
$

 
$

 
$
47,881

Off-balance sheet
151

 

 

 
412

 

 

 
563

90 days or more past due
$
21,853

 
$
18,833

 
$
3,835

 
$
3,923

 
$

 
$

 
$
48,444

(1) 
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans. 
(2) 
Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(3) 
Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

  
As of December 31, 2016
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Credit risk profile by internally assigned grade(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
2,080,227

 
$
568,221

 
$
504,784

 
$
179,288

 
$
11,545

 
$
8,894

 
$
3,352,959

Special mention(2)
35,223

 
1,139

 
33,075

 
4,372

 

 

 
73,809

Substandard(3)
41,648

 
27,770

 
10,658

 
7,610

 

 

 
87,686

Total on-balance sheet
$
2,157,098

 
$
597,130

 
$
548,517

 
$
191,270

 
$
11,545

 
$
8,894

 
$
3,514,454

Off-Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,201,144

 
$
403,256

 
$
724,056

 
$
125,440

 
$
34,537

 
$
3,916

 
$
2,492,349

Special mention(2)
20,422

 
16,881

 
15,341

 
2,344

 

 
6

 
54,994

Substandard(3)
31,834

 
20,173

 
17,930

 
5,020

 
1,969

 
581

 
77,507

Total off-balance sheet
$
1,253,400

 
$
440,310

 
$
757,327

 
$
132,804

 
$
36,506

 
$
4,503

 
$
2,624,850

Total Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
3,281,371

 
$
971,477

 
$
1,228,840

 
$
304,728

 
$
46,082

 
$
12,810

 
$
5,845,308

Special mention(2)
55,645

 
18,020

 
48,416

 
6,716

 

 
6

 
128,803

Substandard(3)
73,482

 
47,943

 
28,588

 
12,630

 
1,969

 
581

 
165,193

Total
$
3,410,498

 
$
1,037,440

 
$
1,305,844

 
$
324,074

 
$
48,051

 
$
13,397

 
$
6,139,304

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity analysis of past due loans(1)
 

 
 

 
 

 
 

 
 

 
 

 
 

On-balance sheet
$
13,449

 
$
3,245

 
$
669

 
$
2,394

 
$

 
$

 
$
19,757

Off-balance sheet
373

 
407

 
38

 
463

 

 

 
1,281

90 days or more past due
$
13,822

 
$
3,652

 
$
707

 
$
2,857

 
$

 
$

 
$
21,038

(1) 
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.  
(2) 
Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(3) 
Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

Schedules of Concentration of Risk, by Risk Factor [Table Text Block]
Concentrations of Credit Risk

The following table sets forth the geographic and commodity/collateral diversification, the range of original loan-to-value ratios, and the range in the size of borrower exposure for all Farm & Ranch loans held and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs as of December 31, 2017 and 2016:

Table 8.10
 
As of
  
December 31, 2017
 
December 31, 2016
  
(in thousands)
By commodity/collateral type:
 
 
 
Crops
$
3,657,945

 
$
3,410,498

Permanent plantings
1,367,563

 
1,037,440

Livestock
1,334,958

 
1,305,844

Part-time farm
433,628

 
324,074

Ag. Storage and Processing
58,761

 
48,051

Other
14,731

 
13,397

Total
$
6,867,586

 
$
6,139,304

By geographic region(1):
 

 
 

Northwest
$
740,991

 
$
657,403

Southwest
2,093,213

 
1,791,745

Mid-North
2,244,094

 
2,104,867

Mid-South
908,603

 
837,121

Northeast
296,264

 
229,679

Southeast
584,421

 
518,489

Total
$
6,867,586

 
$
6,139,304

By original loan-to-value ratio(2):
 

 
 

0.00% to 40.00%
$
1,322,422

 
$
1,220,432

40.01% to 50.00%
1,733,671

 
1,466,047

50.01% to 60.00%
2,385,605

 
2,078,099

60.01% to 70.00%
1,150,914

 
1,167,395

70.01% to 80.00%
248,799

 
191,664

80.01% to 90.00%
26,175

 
15,667

Total
$
6,867,586

 
$
6,139,304

By size of borrower exposure(3):
 
 
 
Less than $1,000,000
$
2,379,596

 
$
2,195,103

$1,000,000 to $4,999,999
2,627,617

 
2,398,843

$5,000,000 to $9,999,999
867,574

 
782,171

$10,000,000 to $24,999,999
584,896

 
469,681

$25,000,000 to $50,000,000
407,903

 
293,506

Total
$
6,867,586

 
$
6,139,304

(1) 
Geographic regions:  Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN).
(2) 
As of second quarter 2017, Farmer Mac revised its calculation of the original loan-to-value ratio of a loan to combine for any cross-collateralized loans: (i) the original loan principal balance amounts in the numerator and (ii) the original appraised property values in the denominator. In previous periods, the ratio was calculated on a loan-by-loan basis without considering the effects of any cross-collateralization. Prior period information has been reclassified to conform to the current period calculation and presentation.
(3) 
Includes multiple loans to the same borrower or borrower-related entities.

The original loan-to-value ratio is calculated by dividing the loan principal balance at the time of guarantee, purchase, or commitment by the appraised value at the date of loan origination or, when available, the updated appraised value at the time of guarantee, purchase, or commitment.  Current loan-to-value ratios may be higher or lower than the original loan-to-value ratios.