XML 16 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Interest income:        
Investments and cash equivalents $ 9,223 $ 6,994 $ 24,834 $ 20,235
Farmer Mac Guaranteed Securities and USDA Securities 54,350 38,129 146,978 110,938
Loans 40,924 34,409 117,349 99,486
Total interest income 104,497 79,532 289,161 230,659
Total interest expense 64,935 43,969 172,797 127,098
Net interest income 39,562 35,563 116,364 103,561
Provision for loan losses (270) (191) (1,234) (604)
Net interest income after provision for loan losses 39,292 35,372 115,130 102,957
Non-interest income:        
Guarantee and commitment fees 3,314 [1] 3,798 [2] 10,630 [3] 11,079 [4]
Gains/(losses) on financial derivatives and hedging activities 661 (1,601) 2,530 (13,079)
Gains/(losses) on trading securities 0 1,182 (84) 1,934
Gains/(losses) on sale of available-for-sale investment securities 89 0 89 (9)
Gains on sale of real estate owned 32 15 784 15
Other income 203 707 890 1,221
Non-interest income 4,299 4,101 14,839 1,161
Non-interest expense:        
Compensation and employee benefits 5,987 5,438 18,986 16,823
General and administrative 3,890 3,474 11,611 10,757
Regulatory fees 625 613 1,875 1,838
Real estate owned operating costs, net 0 0 23 39
Provision for/(release of) reserve for losses 114 (222) 60 (114)
Non-interest expense 10,616 [5] 9,303 [6] 32,555 [7] 29,343 [8]
Income before income taxes 32,975 30,170 97,414 74,775
Income tax expense 11,193 10,529 33,103 26,264
Net income 21,782 19,641 64,311 48,511
Less: Net loss attributable to non-controlling interest 0 18 165 62
Net income attributable to Farmer Mac 21,782 19,659 64,476 48,573
Preferred stock dividends (3,295) (3,295) (9,886) (9,886)
Net income attributable to common stockholders $ 18,487 $ 16,364 $ 54,590 $ 38,687
Earnings per common share and dividends:        
Basic earnings per common share $ 1.74 [9] $ 1.56 $ 5.16 [10] $ 3.70
Diluted earnings per common share 1.71000 [9] 1.54000 5.06000 [10] 3.6000
Common Stock, Dividends, Per Share, Cash Paid $ 0.36 $ 0.26 $ 1.08 $ 0.78
[1] Includes the reclassification of interest income and interest expense from consolidated trusts owned by third parties to guarantee and commitment fees, to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee.
[2] Includes the reclassification of interest income and interest expense from consolidated trusts owned by third parties to guarantee and commitment fees, to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee.
[3] Includes the reclassification of interest income and interest expense from consolidated trusts owned by third parties to guarantee and commitment fees, to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee.
[4] Includes the reclassification of interest income and interest expense from consolidated trusts owned by third parties to guarantee and commitment fees, to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee.
[5] Includes directly attributable costs and an allocation of indirectly attributable costs based on staffing.
[6] Includes directly attributable costs and an allocation of indirectly attributable costs based on staffing.
[7] Includes directly attributable costs and an allocation of indirectly attributable costs based on staffing.
[8] Includes directly attributable costs and an allocation of indirectly attributable costs based on staffing.
[9] For the effect of the adoption of the new Accounting Standard Update 2016-09, "Improvements to Employee Share-Based Payment Accounting," on Basic and Diluted EPS, see Note 1(d) "New Accounting Standards."
[10] For the effect of the adoption of the new Accounting Standard Update 2016-09, "Improvements to Employee Share-Based Payment Accounting," on Basic and Diluted EPS, see Note 1(d) "New Accounting Standards."