XML 30 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Accounting Policies - Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2017
Accounting Policies [Abstract]  
Schedule of Variable Interest Entities [Table Text Block]
The following tables present, by line of business, details about the consolidation of VIEs:

Table 1.1
 
Consolidation of Variable Interest Entities
 
As of September 30, 2017
 
Farm & Ranch
 
USDA Guarantees
 
Rural Utilities
 
Institutional Credit
 
Corporate
 
Total
 
(in thousands)
On-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment in consolidated trusts, at amortized cost
$
1,329,212

 
$

 
$

 
$

 
$

 
$
1,329,212

Debt securities of consolidated trusts held by third parties (1)
1,333,417

 

 

 

 

 
1,333,417

   Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Carrying value (2)

 
31,003

 

 

 

 
31,003

      Maximum exposure to loss (3)

 
30,688

 

 

 

 
30,688

   Investment securities:
 
 
 
 
 
 
 
 
 
 
 
        Carrying value (4)

 

 

 

 
783,665

 
783,665

        Maximum exposure to loss (3) (4)

 

 

 

 
781,755

 
781,755

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Maximum exposure to loss (3) (5)
354,823

 
226,802

 

 

 

 
581,625

(1) 
Includes borrower remittances of $4.2 million. The borrower remittances had not been passed through to third party investors as of September 30, 2017.
(2) 
Includes $0.3 million of unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees line of business.
(3) 
Farmer Mac uses unpaid principal balance and outstanding face amount of investment securities to represent maximum exposure to loss.
(4) 
Includes auction-rate certificates, asset-backed securities, and government-sponsored enterprise ("GSE")-guaranteed mortgage-backed securities.
(5) 
The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.

 
Consolidation of Variable Interest Entities
 
As of December 31, 2016
 
Farm & Ranch
 
USDA Guarantees
 
Rural Utilities
 
Institutional Credit
 
Corporate
 
Total
 
(in thousands)
On-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment in consolidated trusts, at amortized cost
$
1,132,966

 
$

 
$

 
$

 
$

 
$
1,132,966

Debt securities of consolidated trusts held by third parties (1)
1,142,704

 

 

 

 

 
1,142,704

   Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Carrying value (2)

 
36,042

 

 
30,347

 

 
66,389

      Maximum exposure to loss (3)

 
35,599

 

 
30,000

 

 
65,599

   Investment securities:
 
 
 
 
 
 
 
 
 
 
 
        Carrying value (4)

 

 

 

 
827,874

 
827,874

        Maximum exposure to loss (3) (4)

 

 

 

 
825,909

 
825,909

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Maximum exposure to loss (3) (5)
415,441

 
103,976

 

 
970,000

 

 
1,489,417

(1) 
Includes borrower remittances of $9.7 million, which have not been passed through to third party investors as of December 31, 2016.
(2) 
Includes $0.4 million of unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees line of business. Includes fair value adjustments related to the Institutional Credit line of business of $0.3 million.
(3) 
Farmer Mac uses unpaid principal balance and the outstanding face amount of investment securities to represent maximum exposure to loss.
(4) 
Includes auction-rate certificates, asset-backed securities, and GSE-guaranteed mortgage-backed securities.
(5) 
The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.
Schedule of Cash Flow, Supplemental Disclosures
The following table sets forth information regarding certain cash and non-cash transactions for the nine months ended September 30, 2017 and 2016:

Table 1.2

 
For the Nine Months Ended
 
September 30, 2017
 
September 30, 2016
 
(in thousands)
Non-cash activity:
 
 
 
Real estate owned acquired through loan liquidation
5,261

 

Loans acquired and securitized as Farmer Mac Guaranteed Securities
404,246

 
457,369

Consolidation of Farm & Ranch Guaranteed Securities from off-balance sheet to loans held for investment in consolidated trusts and to debt securities of consolidated trusts held by third parties
277,307

 
402,841

Purchases of securities - traded not yet settled
9,987

 
25,000

Earnings Per Common Share
The following schedule reconciles basic and diluted EPS for the three and nine months ended September 30, 2017 and 2016:

Table 1.3
 
For the Three Months Ended
 
September 30, 2017(1)
 
September 30, 2016
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
(in thousands, except per share amounts)
Basic EPS
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
18,487

 
10,605

 
$
1.74

 
$
16,364

 
10,473

 
$
1.56

Effect of dilutive securities(2)
 
 
 
 
 
 
 

 
 

 
 
Stock options, SARs and restricted stock

 
210

 
(0.03
)
 

 
176

 
(0.02
)
Diluted EPS
$
18,487

 
10,815

 
$
1.71

 
$
16,364

 
10,649

 
$
1.54


(1) 
For the effect of the adoption of the new Accounting Standard Update 2016-09, "Improvements to Employee Share-Based Payment Accounting," on Basic and Diluted EPS, see Note 1(d) "New Accounting Standards."
(2) 
For the three months ended September 30, 2017 and 2016, stock options and SARs of 24,657 and 54,709, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the three months ended September 30, 2017 and 2016, contingent shares of non-vested restricted stock of 32,892, and 37,284, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions had not yet been met.

 
For the Nine Months Ended
 
September 30, 2017(1)
 
September 30, 2016
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
(in thousands, except per share amounts)
Basic EPS
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
54,590

 
10,586

 
$
5.16

 
$
38,687

 
10,464

 
$
3.70

Effect of dilutive securities(2)
 
 
 
 
 
 
 

 
 

 
 
Stock options, SARs and restricted stock

 
208

 
(0.10
)
 

 
291

 
(0.10
)
Diluted EPS
$
54,590

 
10,794

 
$
5.06

 
$
38,687

 
10,755

 
$
3.60

(1) 
For the effect of the adoption of the new Accounting Standard Update 2016-09, "Improvements to Employee Share-Based Payment Accounting," on Basic and Diluted EPS, see Note 1(d) "New Accounting Standards."
(2) 
For the nine months ended September 30, 2017 and 2016, stock options and SARs of 33,440 and 115,875, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the nine months ended September 30, 2017 and 2016, contingent shares of non-vested restricted stock of 32,892, and 37,284, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions had not yet been met.
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block]
The following table presents the changes in accumulated other comprehensive income ("AOCI"), net of tax, by component for the three and nine months ended September 30, 2017 and 2016:


Table 1.4

 
As of September 30, 2017
 
As of September 30, 2016
 
Available-for-Sale Securities
 
Held-to-Maturity Securities
 
Cash Flow Hedges
 
Total
 
Available-for-Sale Securities
 
Held-to-Maturity Securities
 
Cash Flow Hedges
 
Total
 
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
(1,276
)
 
$
42,104

 
$
1,600

 
$
42,428

 
$
19,704

 
$
(1,781
)
 
$
(5,539
)
 
$
12,384

Other Comprehensive Income Before Reclassifications
2,298

 

 
(97
)
 
2,201

 
2,746

 

 
527

 
3,273

Amounts reclassified from AOCI
(2,875
)
 
(1,221
)
 
262

 
(3,834
)
 
(2,388
)
 
(47
)
 
342

 
(2,093
)
Net Comprehensive (Loss)/Income
(577
)
 
(1,221
)

165


(1,633
)
 
358

 
(47
)

869


1,180

Ending Balance
$
(1,853
)
 
$
40,883


$
1,765


$
40,795

 
$
20,062

 
$
(1,828
)

$
(4,670
)

$
13,564

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
(14,387
)
 
$
45,752

 
$
2,393

 
$
33,758

 
$
(10,035
)
 
$
(476
)
 
$
(508
)
 
$
(11,019
)
Other Comprehensive Income Before Reclassifications
20,711

 

 
(1,522
)
 
19,189

 
37,446

 

 
(5,136
)
 
32,310

Amounts reclassified from AOCI
(8,177
)
 
(4,869
)
 
894

 
(12,152
)
 
(7,349
)
 
(1,352
)
 
974

 
(7,727
)
Net Comprehensive Income/(Loss)
12,534

 
(4,869
)
 
(628
)
 
7,037

 
30,097

 
(1,352
)
 
(4,162
)
 
24,583

Ending Balance
$
(1,853
)
 
$
40,883

 
$
1,765

 
$
40,795

 
$
20,062

 
$
(1,828
)
 
$
(4,670
)
 
$
13,564

Reclassification out of Accumulated Other Comprehensive Income [Table Text Block]
The following table presents other comprehensive income activity, the impact on net income of amounts reclassified from each component of AOCI, and the related tax impact for the three and nine months ended September 30, 2017 and 2016:

Table 1.5

 
For the Three Months Ended
 
September 30, 2017
 
September 30, 2016
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
(in thousands)
Other comprehensive income:
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale-securities:
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding gains on available-for-sale-securities
$
3,536

 
$
1,238

 
$
2,298

 
$
4,225

 
$
1,479

 
$
2,746

Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
Gains/(losses) on financial derivatives and hedging activities(1)
(4,326
)
 
(1,514
)
 
(2,812
)
 
(3,652
)
 
(1,278
)
 
(2,374
)
Gains/(losses) on sale of available-for-sale investment securities(2)
(89
)
 
(31
)
 
(58
)
 

 

 

Other income(2)
(7
)
 
(2
)
 
(5
)
 
(21
)
 
(7
)
 
(14
)
Total
$
(886
)
 
$
(309
)
 
$
(577
)
 
$
552

 
$
194

 
$
358

Held-to-maturity securities:
 
 
 
 
 
 
 
 
 
 
 
Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
Net interest income(3)
$
(1,879
)
 
$
(658
)
 
$
(1,221
)
 
$
(73
)
 
$
(26
)
 
$
(47
)
Total
$
(1,879
)
 
$
(658
)
 
$
(1,221
)
 
$
(73
)
 
$
(26
)
 
$
(47
)
Cash flow hedges
 
 
 
 
 
 
 
 
 
 
 
Unrealized (losses)/gains on cash flow hedges
$
(150
)
 
$
(53
)
 
$
(97
)
 
$
810

 
$
283

 
$
527

Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
Net interest income(4)
403

 
141

 
262

 
526

 
184

 
342

Total
$
253

 
$
88

 
$
165

 
$
1,336

 
$
467

 
$
869

Other comprehensive (loss)/income
$
(2,512
)
 
$
(879
)
 
$
(1,633
)
 
$
1,815

 
$
635

 
$
1,180


(1) 
Relates to the amortization of unrealized gains on hedged items prior to the application of fair value hedge accounting.
(2) 
Represents amortization of deferred gains related to certain available-for-sale USDA Securities and Farmer Mac Guaranteed USDA Securities.
(3) 
Relates to the amortization of unrealized gains or losses prior to the reclassification of these securities from available-for-sale to held-to-maturity. The amortization of unrealized gains or losses reported in AOCI for held-to-maturity securities will be offset by the amortization of the premium or discount created from the transfer into held-to-maturity securities, which occurred at fair value. These unrealized gains or losses will be recorded over the remaining life of the security with no impact on future net income.
(4) 
Relates to the recognition of unrealized gains and losses on cash flow hedges recorded in AOCI.

 
For the Nine Months Ended
 
September 30, 2017
 
September 30, 2016
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
(in thousands)
Other comprehensive income:
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale-securities:
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding gains on available-for-sale-securities
$
31,863

 
$
11,152

 
$
20,711

 
$
57,610

 
$
20,164

 
$
37,446

Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
Gains/(losses) on financial derivatives and hedging activities(1)
(12,470
)
 
(4,365
)
 
(8,105
)
 
(11,591
)
 
(4,056
)
 
(7,535
)
Gains/(losses) on sale of available-for-sale investment securities(2)
(89
)
 
(31
)
 
(58
)
 
9

 
3

 
6

Other income(3)
(21
)
 
(7
)
 
(14
)
 
277

 
97

 
180

Total
$
19,283

 
$
6,749

 
$
12,534

 
$
46,305

 
$
16,208

 
$
30,097

Held-to-maturity securities:
 
 
 
 
 
 
 
 
 
 
 
Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
Net interest income(4)
$
(7,491
)
 
$
(2,622
)
 
$
(4,869
)
 
$
(2,081
)
 
$
(729
)
 
$
(1,352
)
Total
$
(7,491
)
 
$
(2,622
)
 
$
(4,869
)
 
$
(2,081
)
 
$
(729
)
 
$
(1,352
)
Cash flow hedges
 
 
 
 
 
 
 
 
 
 
 
Unrealized losses on cash flow hedges
(2,342
)
 
(820
)
 
$
(1,522
)
 
$
(7,901
)
 
$
(2,765
)
 
$
(5,136
)
Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
Net interest income(5)
1,376

 
482

 
894

 
1,498

 
524

 
974

Total
$
(966
)
 
$
(338
)
 
$
(628
)
 
$
(6,403
)
 
$
(2,241
)
 
$
(4,162
)
Other comprehensive income
$
10,826

 
$
3,789

 
$
7,037

 
$
37,821

 
$
13,238

 
$
24,583


(1) 
Relates to the amortization of unrealized gains on hedged items prior to the application of fair value hedge accounting.
(2) 
Represents unrealized losses on sales of available-for-sale investment securities.
(3) 
Represents amortization of deferred gains related to certain available-for-sale USDA Securities and Farmer Mac Guaranteed USDA Securities.
(4) 
Relates to the amortization of unrealized gains or losses prior to the reclassification of these securities from available-for-sale to held-to-maturity. The amortization of unrealized gains or losses reported in AOCI for held-to-maturity securities will be offset by the amortization of the premium or discount created from the transfer into held-to-maturity securities, which occurred at fair value. These unrealized gains or losses will be recorded over the remaining life of the security with no impact on future net income.
(5) 
Relates to the recognition of unrealized gains and losses on cash flow hedges recorded in AOCI.