XML 24 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Allowance for Losses and Concentrations of Credit Risk
9 Months Ended
Sep. 30, 2017
Receivables [Abstract]  
Loans and Allowance for Credit Losses and Concentration Risk Disclosure
LOANS AND ALLOWANCE FOR LOSSES

Loans

Farmer Mac classifies loans as either held for investment or held for sale. Loans held for investment are recorded at the unpaid principal balance, net of unamortized premium or discount and other cost adjustments. Loans held for sale are reported at the lower of cost or fair value determined on a pooled basis. As of September 30, 2017 and December 31, 2016, Farmer Mac had no loans held for sale. The following table displays the composition of the loan balances as of September 30, 2017 and December 31, 2016:

Table 5.1

 
As of September 30, 2017
 
As of December 31, 2016
 
Unsecuritized
 
In Consolidated Trusts
 
Total
 
Unsecuritized
 
In Consolidated Trusts
 
Total
 
(in thousands)
Farm & Ranch
$
2,739,681

 
$
1,329,212

 
$
4,068,893

 
$
2,381,488

 
$
1,132,966

 
$
3,514,454

Rural Utilities
1,066,482

 

 
1,066,482

 
999,512

 

 
999,512

Total unpaid principal balance(1)
3,806,163

 
1,329,212

 
5,135,375

 
3,381,000

 
1,132,966

 
4,513,966

Unamortized premiums, discounts and other cost basis adjustments
(1,197
)
 

 
(1,197
)
 
(1,116
)
 

 
(1,116
)
Total loans
3,804,966

 
1,329,212

 
5,134,178

 
3,379,884

 
1,132,966

 
4,512,850

Allowance for loan losses
(5,195
)
 
(1,213
)
 
(6,408
)
 
(4,437
)
 
(978
)
 
(5,415
)
Total loans, net of allowance
$
3,799,771

 
$
1,327,999

 
$
5,127,770

 
$
3,375,447

 
$
1,131,988

 
$
4,507,435

(1) 
Unpaid principal balance is the basis of presentation in disclosures of outstanding balances for Farmer Mac's lines of business.

Allowance for Losses

Farmer Mac maintains an allowance for losses presented in two components on its consolidated balance sheets: (1) an allowance for loan losses to account for estimated probable losses on loans held, and (2) a reserve for losses to account for estimated probable losses on loans underlying LTSPCs and off-balance sheet Farmer Mac Guaranteed Securities (excluding AgVantage securities).  Farmer Mac's total allowance for losses was $8.5 million as of September 30, 2017 and $7.4 million as of December 31, 2016. See Note 6 for more information about off-balance sheet Farmer Mac Guaranteed Securities and LTSPCs.  

The following is a summary of the changes in the total allowance for losses for the three and nine months ended September 30, 2017 and 2016:

Table 5.2
 
As of September 30, 2017
 
As of September 30, 2016
 
Allowance
for Loan
Losses
 
Reserve
for Losses
 
Total
Allowance
for Losses
 
Allowance
for Loan
Losses
 
Reserve
for Losses
 
Total
Allowance
for Losses
 
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
6,138

 
$
1,966

 
$
8,104

 
$
4,893

 
$
2,191

 
$
7,084

Provision for/(release of) losses
270

 
114

 
384

 
191

 
(222
)
 
(31
)
Charge-offs

 

 

 
(130
)
 

 
(130
)
Ending Balance
$
6,408

 
$
2,080

 
$
8,488

 
$
4,954

 
$
1,969

 
$
6,923

 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended:
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
5,415

 
$
2,020

 
$
7,435

 
$
4,480

 
$
2,083

 
$
6,563

Provision for/(release of) losses
1,234

 
60

 
1,294

 
604

 
(114
)
 
490

Charge-offs
(241
)
 

 
(241
)
 
(130
)
 

 
(130
)
Ending Balance
$
6,408

 
$
2,080

 
$
8,488

 
$
4,954

 
$
1,969

 
$
6,923


During third quarter 2017, Farmer Mac recorded net provisions to its allowance for loan losses and reserve for losses of $0.3 million and $0.1 million, respectively. The net provisions to the allowance for loan losses recorded during third quarter 2017 were primarily attributable to (1) an increase in the specific allowance for certain impaired on-balance sheet crop and permanent planting loans resulting from both an increase in the outstanding balance of such loans and downgrades in risk ratings on certain of those loans, and (2) an increase in the general allowance due to overall net volume growth in on-balance sheet Farm & Ranch loans. The net provision to the reserve for losses recorded during the third quarter 2017 was primarily attributable to an increase in the general reserve due to downgrades in risk ratings on certain unimpaired Agricultural Storage and Processing loans underlying LTSPCs. Farmer Mac recorded no charge-offs to its allowance for loan losses during third quarter 2017.

During third quarter 2016, Farmer Mac recorded net provisions to its allowance for loan losses of $0.2 million and net releases to its reserve for losses of $0.2 million. The net provisions to the allowance for loan losses recorded during third quarter 2016 were attributable to an increase in the general allowance due to overall net volume growth in on-balance sheet Farm & Ranch loans and downgrades in risk ratings for a small number of loans. The net releases to the reserve for losses recorded during the three months ended September 30, 2016 were attributable to the release of a specific reserve on an impaired livestock loan underlying an LTSPC that was required to be removed from the LTSPC pool by the originator during third quarter 2016. Farmer Mac recorded $0.1 million charge-offs to its allowance for loan losses during third quarter 2016.

The following tables present the changes in the total allowance for losses for the three and nine months ended September 30, 2017 and 2016 by commodity type:

Table 5.3

 
September 30, 2017
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
 
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
3,735

 
$
2,164

 
$
1,234

 
$
397

 
$
558

 
$
16

 
$
8,104

Provision for/(release of) losses
115

 
162

 
35

 
4

 
72

 
(4
)
 
384

Ending Balance
$
3,850

 
$
2,326

 
$
1,269

 
$
401

 
$
630

 
$
12

 
$
8,488

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
3,365

 
$
1,723

 
$
1,375

 
$
405

 
$
533

 
$
34

 
$
7,435

Provision for/(release of) losses
713

 
603

 
(93
)
 
(4
)
 
97

 
(22
)
 
1,294

Charge-offs
(228
)
 

 
(13
)
 

 

 

 
(241
)
Ending Balance
$
3,850

 
$
2,326

 
$
1,269

 
$
401

 
$
630

 
$
12

 
$
8,488


 
September 30, 2016
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
 
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
3,111

 
$
1,144

 
$
1,906

 
$
447

 
$
473

 
$
3

 
$
7,084

Provision for/(release of) losses
103

 
198

 
(354
)
 
36

 
(13
)
 
(1
)
 
(31
)
Charge-offs

 

 

 
(130
)
 

 

 
(130
)
Ending Balance
$
3,214

 
$
1,342

 
$
1,552

 
$
353

 
$
460

 
$
2

 
$
6,923

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
2,791

 
$
931

 
$
1,781

 
$
408

 
$
649

 
$
3

 
$
6,563

Provision for/(release of) losses
423

 
411

 
(229
)
 
75

 
(189
)
 
(1
)
 
490

Charge-offs

 

 

 
(130
)
 

 

 
(130
)
Ending Balance
$
3,214

 
$
1,342

 
$
1,552

 
$
353

 
$
460

 
$
2

 
$
6,923



The following tables present the unpaid principal balances of loans held and loans underlying LTSPCs and off-balance sheet Farmer Mac Guaranteed Securities (excluding AgVantage securities) and the related total allowance for losses by impairment method and commodity type as of September 30, 2017 and December 31, 2016:

Table 5.4

  
As of September 30, 2017
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,278,701

 
$
767,275

 
$
623,499

 
$
246,416

 
$
13,248

 
$
9,004

 
$
3,938,143

Off-balance sheet
1,237,846

 
373,496

 
668,280

 
153,278

 
34,820

 
3,849

 
2,471,569

Total
$
3,516,547

 
$
1,140,771

 
$
1,291,779

 
$
399,694

 
$
48,068

 
$
12,853

 
$
6,409,712

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
68,322

 
$
41,201

 
$
13,516

 
$
7,069

 
$

 
$
642

 
$
130,750

Off-balance sheet
8,847

 
2,249

 
4,448

 
945

 

 
79

 
16,568

Total
$
77,169

 
$
43,450

 
$
17,964

 
$
8,014

 
$

 
$
721

 
$
147,318

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,347,023

 
$
808,476

 
$
637,015

 
$
253,485

 
$
13,248

 
$
9,646

 
$
4,068,893

Off-balance sheet
1,246,693

 
375,745

 
672,728

 
154,223

 
34,820

 
3,928

 
2,488,137

Total
$
3,593,716

 
$
1,184,221

 
$
1,309,743

 
$
407,708

 
$
48,068

 
$
13,574

 
$
6,557,030

Allowance for Losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,868

 
$
973

 
$
748

 
$
219

 
$
87

 
$
6

 
$
3,901

Off-balance sheet
560

 
285

 
212

 
46

 
543

 
4

 
1,650

Total
$
2,428

 
$
1,258

 
$
960

 
$
265

 
$
630

 
$
10

 
$
5,551

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,193

 
$
1,010

 
$
192

 
$
112

 
$

 
$

 
$
2,507

Off-balance sheet
229

 
58

 
117

 
24

 

 
2

 
430

Total
$
1,422

 
$
1,068

 
$
309

 
$
136

 
$

 
$
2

 
$
2,937

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
3,061

 
$
1,983

 
$
940

 
$
331

 
$
87

 
$
6

 
$
6,408

Off-balance sheet
789

 
343

 
329

 
70

 
543

 
6

 
2,080

Total
$
3,850

 
$
2,326

 
$
1,269

 
$
401

 
$
630

 
$
12

 
$
8,488


  
As of December 31, 2016
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,115,450

 
$
569,360

 
$
537,859

 
$
183,660

 
$
11,545

 
$
8,894

 
$
3,426,768

Off-balance sheet
1,241,851

 
437,575

 
752,473

 
131,889

 
36,506

 
4,503

 
2,604,797

Total
$
3,357,301

 
$
1,006,935

 
$
1,290,332

 
$
315,549

 
$
48,051

 
$
13,397

 
$
6,031,565

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
41,648

 
$
27,770

 
$
10,658

 
$
7,610

 
$

 
$

 
$
87,686

Off-balance sheet
11,549

 
2,735

 
4,854

 
915

 

 

 
20,053

Total
$
53,197

 
$
30,505

 
$
15,512

 
$
8,525

 
$

 
$

 
$
107,739

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,157,098

 
$
597,130

 
$
548,517

 
$
191,270

 
$
11,545

 
$
8,894

 
$
3,514,454

Off-balance sheet
1,253,400

 
440,310

 
757,327

 
132,804

 
36,506

 
4,503

 
2,624,850

Total
$
3,410,498

 
$
1,037,440

 
$
1,305,844

 
$
324,074

 
$
48,051

 
$
13,397

 
$
6,139,304

Allowance for Losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,000

 
$
652

 
$
735

 
$
193

 
$
22

 
$
28

 
$
3,630

Off-balance sheet
420

 
281

 
241

 
54

 
511

 
6

 
1,513

Total
$
2,420

 
$
933

 
$
976

 
$
247

 
$
533

 
$
34

 
$
5,143

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
613

 
$
770

 
$
270

 
$
132

 
$

 
$

 
$
1,785

Off-balance sheet
332

 
20

 
129

 
26

 

 

 
507

Total
$
945

 
$
790

 
$
399

 
$
158

 
$

 
$

 
$
2,292

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,613

 
$
1,422

 
$
1,005

 
$
325

 
$
22

 
$
28

 
$
5,415

Off-balance sheet
752

 
301

 
370

 
80

 
511

 
6

 
2,020

Total
$
3,365

 
$
1,723

 
$
1,375

 
$
405

 
$
533

 
$
34

 
$
7,435



The following tables present by commodity type the unpaid principal balances, recorded investment, and specific allowance for losses related to impaired loans and the recorded investment in loans on nonaccrual status as of September 30, 2017 and December 31, 2016:

Table 5.5
  
As of September 30, 2017
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
With no specific allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment
$
11,909

 
$
4,963

 
$
3,942

 
$
1,939

 
$

 
$
644

 
$
23,397

Unpaid principal balance
11,885

 
4,953

 
3,935

 
1,936

 

 
643

 
23,352

With a specific allowance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment(1)
65,391

 
38,565

 
14,048

 
6,088

 

 
78

 
124,170

Unpaid principal balance
65,284

 
38,497

 
14,029

 
6,078

 

 
78

 
123,966

Associated allowance
1,422

 
1,068

 
309

 
136

 

 
2

 
2,937

Total:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
77,300

 
43,528

 
17,990

 
8,027

 

 
722

 
147,567

Unpaid principal balance
77,169

 
43,450

 
17,964

 
8,014

 

 
721

 
147,318

Associated allowance
1,422

 
1,068

 
309

 
136

 

 
2

 
2,937

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment of loans on nonaccrual status(2)
$
29,535

 
$
25,653

 
$
2,819

 
$
5,037

 
$

 
$

 
$
63,044

(1) 
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on $123.3 million (84 percent) of impaired loans as of September 30, 2017, which resulted in a specific allowance of $2.7 million.
(2) 
Includes no loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.
  
As of December 31, 2016
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
With no specific allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment
$
20,761

 
$
3,683

 
$
1,054

 
$
1,970

 
$

 
$

 
$
27,468

Unpaid principal balance
20,816

 
3,688

 
1,055

 
1,975

 

 

 
27,534

With a specific allowance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment(1)
32,326

 
26,748

 
14,322

 
6,535

 

 

 
79,931

Unpaid principal balance
32,381

 
26,817

 
14,457

 
6,550

 

 

 
80,205

Associated allowance
945

 
790

 
399

 
158

 

 

 
2,292

Total:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
53,087

 
30,431

 
15,376

 
8,505

 

 

 
107,399

Unpaid principal balance
53,197

 
30,505

 
15,512

 
8,525

 

 

 
107,739

Associated allowance
945

 
790

 
399

 
158

 

 

 
2,292

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment of loans on nonaccrual status(2)
$
13,405

 
$
10,785

 
$
2,696

 
$
5,256

 
$

 
$

 
$
32,142

(1) 
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on $76.5 million (71 percent) of impaired loans as of December 31, 2016, which resulted in a specific allowance of $1.6 million.
(2) 
Includes $12.4 million of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.
The following table presents by commodity type the average recorded investment and interest income recognized on impaired loans for the three and nine months ended September 30, 2017 and 2016:

Table 5.6

 
September 30, 2017
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
72,180

 
$
38,396

 
$
15,582

 
$
7,944

 
$

 
$
401

 
$
134,503

Income recognized on impaired loans
101

 
244

 
13

 
61

 

 

 
419

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
65,244

 
$
35,101

 
$
14,620

 
$
8,096

 
$

 
$
201

 
$
123,262

Income recognized on impaired loans
563

 
464

 
212

 
235

 

 

 
1,474


 
September 30, 2016
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
33,032

 
$
22,980

 
$
12,120

 
$
8,172

 
$

 
$

 
$
76,304

Income recognized on impaired loans
46

 
236

 
81

 
74

 

 

 
437

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
28,293

 
$
25,277

 
$
13,704

 
$
8,654

 
$
4,668

 
$

 
$
80,596

Income recognized on impaired loans
108

 
789

 
229

 
251

 

 

 
1,377


For the three months ended September 30, 2017, there were no troubled debt restructurings ("TDRs"). For the nine months ended September 30, 2017, the recorded investment of loans determined to be TDRs was$0.2 million both before and after restructuring. For the three and nine months ended September 30, 2016, there were no TDRs. As of September 30, 2017 and 2016, there were no TDRs identified during the previous 12 months that were in default under the modified terms. The impact of TDRs on Farmer Mac's allowance for loan losses was immaterial for the three and nine months ended September 30, 2017 and 2016.

When particular criteria are met, such as the default of the borrower, Farmer Mac becomes entitled to purchase the defaulted loans underlying Farmer Mac Guaranteed Securities (commonly referred to as "removal-of-account" provisions).  Farmer Mac records all such defaulted loans at their unpaid principal balance during the period in which Farmer Mac becomes entitled to purchase the loans and, therefore, regains effective control over the transferred loans. In accordance with the terms of all LTSPCs, Farmer Mac acquires loans that are either 90 days or 120 days delinquent (depending on the provisions of the applicable agreement) upon the request of the counterparty. Subsequent to the purchase, these defaulted loans are treated as nonaccrual loans and, therefore, interest is accounted for on the cash basis. Any decreases in expected cash flows are recognized as impairment.

The following tables present information related to Farmer Mac's acquisition of defaulted loans for the three and nine months ended September 30, 2017 and 2016 and the outstanding balances and carrying amounts of all such loans as of September 30, 2017 and December 31, 2016:

Table 5.7

 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30, 2017
 
September 30, 2016
 
September 30, 2017
 
September 30, 2016
 
($ in thousands)
Unpaid principal balance at acquisition date:
 
 
 
 
 
 
 
Loans underlying LTSPCs
$

 
$
852

 
$
311

 
$
2,118

Loans underlying off-balance sheet Farmer Mac Guaranteed Securities (excluding AgVantage securities)
3,043

 
250

 
3,147

 
398

Total unpaid principal balance at acquisition date
3,043

 
1,102

 
3,458

 
2,516

Contractually required payments receivable
3,073

 
1,109

 
3,490

 
2,544

Impairment recognized subsequent to acquisition

 

 

 
208

Recovery/release of allowance for all outstanding acquired defaulted loans
29

 
21

 
171

 
31

 
 
 
 
 
 
 
 
Number of defaulted loans purchased
6

 
3

 
10

 
8


 
As of
 
September 30, 2017
 
December 31, 2016
 
(in thousands)
Outstanding balance
$
16,514

 
$
14,669

Carrying amount
15,379

 
13,069




Net credit losses and 90-day delinquencies as of and for the periods indicated for loans held and loans underlying off-balance sheet securities representing interests in pools of eligible Farm & Ranch loans ("Farm & Ranch Guaranteed Securities") and LTSPCs are presented in the table below.  As of September 30, 2017, there were no delinquencies and no probable losses inherent in Farmer Mac's Rural Utilities loan portfolio and Farmer Mac had not experienced credit losses on any Rural Utilities loans.

Table 5.8

 
90-Day Delinquencies(1)
 
Net Credit (Recoveries)/Losses
 
As of
 
For the Nine Months Ended
 
September 30, 2017
 
December 31, 2016
 
September 30, 2017
 
September 30, 2016
 
(in thousands)
On-balance sheet assets:
 
 
 
 
 
 
 
Farm & Ranch:
 
 
 
 
 
 
 
Loans
$
65,105

 
$
19,757

 
$
(520
)
 
$
154

Total on-balance sheet
$
65,105

 
$
19,757

 
$
(520
)
 
$
154

Off-balance sheet assets:
 

 
 
 
 

 
 

Farm & Ranch:
 

 
 
 
 

 
 

LTSPCs
$
1,276

 
$
1,281

 
$

 
$

Total off-balance sheet
$
1,276

 
$
1,281

 
$

 
$

Total
$
66,381

 
$
21,038

 
$
(520
)
 
$
154

(1) 
Includes loans and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs that are 90 days or more past due, in foreclosure, or in bankruptcy with at least one missed payment, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.

Of the $65.1 million of on-balance sheet loans reported as 90-day delinquencies as of September 30, 2017, $11,000 were loans subject to "removal-of-account" provisions. Of the $19.8 million of on-balance sheet loans reported as 90-day delinquencies as of December 31, 2016, $0.1 million were loans subject to "removal-of-account" provisions.


















Credit Quality Indicators

The following tables present credit quality indicators related to Farm & Ranch loans held and loans underlying LTSPCs and off-balance sheet Farm & Ranch Guaranteed Securities as of September 30, 2017 and December 31, 2016:  

Table 5.9
  
As of September 30, 2017
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Credit risk profile by internally assigned grade(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
2,240,054

 
$
760,251

 
$
603,653

 
$
241,208

 
$
13,248

 
$
9,004

 
$
3,867,418

Special mention(2)
38,647

 
7,024

 
19,846

 
5,208

 

 

 
70,725

Substandard(3)
68,322

 
41,201

 
13,516

 
7,069

 

 
642

 
130,750

Total on-balance sheet
$
2,347,023

 
$
808,476

 
$
637,015

 
$
253,485

 
$
13,248

 
$
9,646

 
$
4,068,893

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,133,150

 
$
336,780

 
$
627,220

 
$
148,085

 
$
31,502

 
$
3,213

 
$
2,279,950

Special mention(2)
77,671

 
8,359

 
31,264

 
1,832

 

 
169

 
119,295

Substandard(3)
35,872

 
30,606

 
14,244

 
4,306

 
3,318

 
546

 
88,892

Total off-balance sheet
$
1,246,693

 
$
375,745

 
$
672,728

 
$
154,223

 
$
34,820

 
$
3,928

 
$
2,488,137

Total Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
3,373,204

 
$
1,097,031

 
$
1,230,873

 
$
389,293

 
$
44,750

 
$
12,217

 
$
6,147,368

Special mention(2)
116,318

 
15,383

 
51,110

 
7,040

 

 
169

 
190,020

Substandard(3)
104,194

 
71,807

 
27,760

 
11,375

 
3,318

 
1,188

 
219,642

Total
$
3,593,716

 
$
1,184,221

 
$
1,309,743

 
$
407,708

 
$
48,068

 
$
13,574

 
$
6,557,030

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity analysis of past due loans(1)
 

 
 

 
 

 
 

 
 

 
 

 
 

On-balance sheet
$
31,413

 
$
22,330

 
$
7,367

 
$
3,352

 
$

 
$
643

 
$
65,105

Off-balance sheet
862

 

 

 
414

 

 

 
1,276

90 days or more past due
$
32,275

 
$
22,330

 
$
7,367

 
$
3,766

 
$

 
$
643

 
$
66,381


(1) 
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans. 
(2) 
Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(3) 
Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

  
As of December 31, 2016
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Credit risk profile by internally assigned grade(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
2,080,227

 
$
568,221

 
$
504,784

 
$
179,288

 
$
11,545

 
$
8,894

 
$
3,352,959

Special mention(2)
35,223

 
1,139

 
33,075

 
4,372

 

 

 
73,809

Substandard(3)
41,648

 
27,770

 
10,658

 
7,610

 

 

 
87,686

Total on-balance sheet
$
2,157,098

 
$
597,130

 
$
548,517

 
$
191,270

 
$
11,545

 
$
8,894

 
$
3,514,454

Off-Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,201,144

 
$
403,256

 
$
724,056

 
$
125,440

 
$
34,537

 
$
3,916

 
$
2,492,349

Special mention(2)
20,422

 
16,881

 
15,341

 
2,344

 

 
6

 
54,994

Substandard(3)
31,834

 
20,173

 
17,930

 
5,020

 
1,969

 
581

 
77,507

Total off-balance sheet
$
1,253,400

 
$
440,310

 
$
757,327

 
$
132,804

 
$
36,506

 
$
4,503

 
$
2,624,850

Total Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
3,281,371

 
$
971,477

 
$
1,228,840

 
$
304,728

 
$
46,082

 
$
12,810

 
$
5,845,308

Special mention(2)
55,645

 
18,020

 
48,416

 
6,716

 

 
6

 
128,803

Substandard(3)
73,482

 
47,943

 
28,588

 
12,630

 
1,969

 
581

 
165,193

Total
$
3,410,498

 
$
1,037,440

 
$
1,305,844

 
$
324,074

 
$
48,051

 
$
13,397

 
$
6,139,304

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity analysis of past due loans(1)
 

 
 

 
 

 
 

 
 

 
 

 
 

On-balance sheet
$
13,449

 
$
3,245

 
$
669

 
$
2,394

 
$

 
$

 
$
19,757

Off-balance sheet
373

 
407

 
38

 
463

 

 

 
1,281

90 days or more past due
$
13,822

 
$
3,652

 
$
707

 
$
2,857

 
$

 
$

 
$
21,038

(1) 
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.  
(2) 
Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(3) 
Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

Concentrations of Credit Risk

The following table sets forth the geographic and commodity/collateral diversification, the range of original loan-to-value ratios, and the range in the size of borrower exposure for all Farm & Ranch loans held and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs as of September 30, 2017 and December 31, 2016:

Table 5.10
 
As of
  
September 30, 2017
 
December 31, 2016
  
(in thousands)
By commodity/collateral type:
 
 
 
Crops
$
3,593,716

 
$
3,410,498

Permanent plantings
1,184,221

 
1,037,440

Livestock
1,309,743

 
1,305,844

Part-time farm
407,708

 
324,074

Ag. Storage and Processing
48,068

 
48,051

Other
13,574

 
13,397

Total
$
6,557,030

 
$
6,139,304

By geographic region(1):
 

 
 

Northwest
$
723,616

 
$
657,403

Southwest
1,917,692

 
1,791,745

Mid-North
2,205,750

 
2,104,867

Mid-South
899,293

 
837,121

Northeast
290,655

 
229,679

Southeast
520,024

 
518,489

Total
$
6,557,030

 
$
6,139,304

By original loan-to-value ratio(2):
 

 
 

0.00% to 40.00%
$
1,274,050

 
$
1,220,432

40.01% to 50.00%
1,622,767

 
1,466,047

50.01% to 60.00%
2,268,852

 
2,078,099

60.01% to 70.00%
1,130,748

 
1,167,395

70.01% to 80.00%
233,963

 
191,664

80.01% to 90.00%
26,650

 
15,667

Total
$
6,557,030

 
$
6,139,304

By size of borrower exposure(3):
 
 
 
Less than $1,000,000
$
2,297,648

 
$
2,195,103

$1,000,000 to $4,999,999
2,500,101

 
2,398,843

$5,000,000 to $9,999,999
815,411

 
782,171

$10,000,000 to $24,999,999
568,471

 
469,681

$25,000,000 to $50,000,000
375,399

 
293,506

Total
$
6,557,030

 
$
6,139,304

(1) 
Geographic regions:  Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN).
(2) 
As of second quarter 2017, Farmer Mac revised its calculation of the original loan-to-value ratio of a loan to combine for any cross-collateralized loans: (i) the original loan principal balance amounts in the numerator and (ii) the original appraised property values in the denominator. In previous periods, the ratio was calculated on a loan-by-loan basis without considering the effects of any cross-collateralization. Prior period information has been reclassified to conform to the current period calculation and presentation.
(3) 
Includes multiple loans to the same borrower or borrower-related entities.

The original loan-to-value ratio is calculated by dividing the loan principal balance at the time of guarantee, purchase, or commitment by the appraised value at the date of loan origination or, when available, the updated appraised value at the time of guarantee, purchase, or commitment.  Current loan-to-value ratios may be higher or lower than the original loan-to-value ratios.