XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Interest income:        
Investments and cash equivalents $ 6,994 $ 3,185 $ 20,235 $ 9,144
Farmer Mac Guaranteed Securities and USDA Securities 38,129 34,002 110,938 101,608
Loans 34,409 29,731 99,486 86,509
Total interest income 79,532 66,918 230,659 197,261
Total interest expense 43,969 34,735 127,098 102,425
Net interest income 35,563 32,183 103,561 94,836
(Provision for)/release of loan losses (191) 1,164 (604) 978
Net interest income after (provision for)/release of loan losses 35,372 33,347 102,957 95,814
Non-interest income/(loss):        
Guarantee and commitment fees 3,798 3,532 11,079 10,297
(Losses)/gains on financial derivatives and hedging activities (1,601) (9,568) (13,079) 939
Gains/(losses) on trading securities 1,182 (8) 1,934 524
Gains/(losses) on sale of available-for-sale investment securities 0 3 (9) 9
Gains/(losses) on sale of real estate owned 15 0 15 (1)
Other income 707 1,060 1,221 1,933
Non-interest income/(loss) 4,101 (4,981) 1,161 13,701
Non-interest expense:        
Compensation and employee benefits 5,438 5,236 16,823 16,662
General and administrative 3,474 3,676 10,757 9,873
Regulatory fees 613 600 1,838 1,800
Real estate owned operating costs, net 0 48 39 47
(Release of)/provision for reserve for losses (222) 861 (114) 1,235
Non-interest expense [1] 9,303 10,421 29,343 29,617
Income before income taxes 30,170 17,945 74,775 79,898
Income tax expense 10,529 6,327 26,264 24,327
Net income 19,641 11,618 48,511 55,571
Less: Net loss/(income) attributable to non-controlling interest 18 36 62 (5,199)
Net income attributable to Farmer Mac 19,659 11,654 48,573 50,372
Preferred stock dividends (3,295) (3,295) (9,886) (9,886)
Loss on retirement of preferred stock 0 0 0 (8,147)
Net income attributable to common stockholders $ 16,364 $ 8,359 $ 38,687 $ 32,339
Earnings per common share and dividends:        
Basic earnings per common share $ 1.56 $ 0.76 $ 3.70 $ 2.94
Diluted earnings per common share 1.54000 0.74000 3.6000 2.85000
Common stock dividends per common share $ 0.26 $ 0.16 $ 0.78 $ 0.48
[1] (4) Includes reconciling adjustments for fair value adjustments on financial derivatives and trading assets. Also includes a reconciling adjustment related to the recognition of deferred gains over the estimated lives of certain Farmer Mac Guaranteed Securities and USDA Securities.