XML 29 R18.htm IDEA: XBRL DOCUMENT v3.5.0.2
Accounting Policies - Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2016
Accounting Policies [Abstract]  
Schedule of Variable Interest Entities [Table Text Block]
The following tables present, by line of business, details about the consolidation of VIEs:

Table 1.1
 
Consolidation of Variable Interest Entities
 
As of September 30, 2016
 
Farm & Ranch
 
USDA Guarantees
 
Rural Utilities
 
Institutional Credit
 
Corporate
 
Total
 
(in thousands)
On-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment in consolidated trusts, at amortized cost
$
1,039,770

 
$

 
$

 
$

 
$

 
$
1,039,770

Debt securities of consolidated trusts held by third parties (1)
1,044,559

 

 

 

 

 
1,044,559

   Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Carrying value (2)

 
32,824

 

 
30,666

 

 
63,490

      Maximum exposure to loss (3)

 
32,364

 

 
30,000

 

 
62,364

   Investment securities:
 
 
 
 
 
 
 
 
 
 
 
        Carrying value (4)

 

 

 

 
758,066

 
758,066

        Maximum exposure to loss (3) (4)

 

 

 

 
756,693

 
756,693

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Maximum exposure to loss (3) (5)
441,417

 
61,054

 

 
970,000

 

 
1,472,471

(1) 
Includes borrower remittances of $4.8 million. The borrower remittances have not been passed through to third party investors as of September 30, 2016.
(2) 
Includes $0.5 million of unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees line of business. Includes fair value adjustments related to the Institutional Credit line of business of $0.7 million.
(3) 
Farmer Mac uses unpaid principal balance and outstanding face amount of investment securities to represent maximum exposure to loss.
(4) 
Includes auction-rate certificates, asset-backed securities, and government-sponsored enterprise ("GSE")-guaranteed mortgage-backed securities.
(5) 
The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.

 
Consolidation of Variable Interest Entities
 
As of December 31, 2015
 
Farm & Ranch
 
USDA Guarantees
 
Rural Utilities
 
Institutional Credit
 
Corporate
 
Total
 
(in thousands)
On-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment in consolidated trusts, at amortized cost
$
708,111

 
$

 
$

 
$

 
$

 
$
708,111

Debt securities of consolidated trusts held by third parties (1)
713,536

 

 

 

 

 
713,536

   Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Carrying value (2)

 
31,360

 

 
31,400

 

 
62,760

      Maximum exposure to loss (3)

 
31,553

 

 
30,000

 

 
61,553

   Investment securities:
 
 
 
 
 
 
 
 
 
 
 
        Carrying value (4)

 

 

 

 
917,292

 
917,292

        Maximum exposure to loss (3) (4)

 

 

 

 
918,121

 
918,121

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Maximum exposure to loss (3) (5)
514,051

 
10,272

 

 
970,000

 

 
1,494,323

(1) 
Includes borrower remittances of $5.4 million, which have not been passed through to third party investors as of December 31, 2015.
(2) 
Includes $0.2 million of unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees line of business. Includes fair value adjustments related to the Institutional Credit line of business of $1.4 million.
(3) 
Farmer Mac uses unpaid principal balance and the outstanding face amount of investment securities to represent maximum exposure to loss.
(4) 
Includes auction-rate certificates, asset-backed securities, and GSE-guaranteed mortgage-backed securities.
(5) 
The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.
Schedule of Cash Flow, Supplemental Disclosures
The following table sets forth information regarding certain non-cash transactions for the nine months ended September 30, 2016 and 2015:

Table 1.2

 
For the Nine Months Ended
 
September 30, 2016
 
September 30, 2015
 
(in thousands)
Non-cash activity:
 
 
 
Loans acquired and securitized as Farmer Mac Guaranteed Securities
$
457,369

 
$
231,242

Consolidation of Farm & Ranch Guaranteed Securities from off-balance sheet to loans held for investment in consolidated trusts and to debt securities of consolidated trusts held by third parties
402,841

 
231,242

Purchases of securities - traded, not yet settled
25,000

 
15,000

Issuance costs on the retirement of Farmer Mac II LLC Preferred Stock

 
8,147

Unsettled common stock repurchases

 
796

Earnings Per Common Share
The following schedule reconciles basic and diluted EPS for three and nine months ended September 30, 2016 and 2015:

Table 1.3

 
For the Three Months Ended
 
September 30, 2016
 
September 30, 2015
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
(in thousands, except per share amounts)
Basic EPS
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
16,364

 
10,473

 
$
1.56

 
$
8,359

 
11,028

 
$
0.76

Effect of dilutive securities(1)
 
 
 
 
 
 
 

 
 

 
 
Stock options, SARs and restricted stock

 
176

 
(0.02
)
 

 
243

 
(0.02
)
Diluted EPS
$
16,364

 
10,649

 
$
1.54

 
$
8,359

 
11,271

 
$
0.74


(1) 
For the three months ended September 30, 2016 and 2015, stock options and SARs of 54,709 and 476,699, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the three months ended September 30, 2016 and 2015, contingent shares of non-vested restricted stock of 37,284 and 45,034, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions had not yet been met.
 
For the Nine Months Ended
 
September 30, 2016
 
September 30, 2015
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
(in thousands, except per share amounts)
Basic EPS
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
38,687

 
10,464

 
$
3.70

 
$
32,339

 
10,992

 
$
2.94

Effect of dilutive securities(1)
 
 
 
 
 
 
 
 
 
 
 
Stock options, SARs and restricted stock

 
291

 
(0.10
)
 

 
355

 
(0.09
)
Diluted EPS
$
38,687

 
10,755

 
$
3.60

 
$
32,339

 
11,347

 
$
2.85

(1) 
For the nine months ended September 30, 2016 and 2015, stock options and SARs of 115,875 and 302,598, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the nine months ended September 30, 2016 and 2015, contingent shares of non-vested restricted stock of 37,284 and 40,194, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions had not yet been met.
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block]
The following table presents the changes in accumulated other comprehensive income ("AOCI"), net of tax, by component for the three and nine months ended September 30, 2016 and 2015:

Table 1.4

 
As of September 30, 2016
 
As of September 30, 2015
 
Available-for-Sale Securities
 
Held-to-Maturity Securities
 
Cash Flow Hedges
 
Total
 
Available-for-Sale Securities
 
Held-to-Maturity Securities
 
Cash Flow Hedges
 
Total
 
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
19,704

 
$
(1,781
)
 
$
(5,539
)
 
$
12,384

 
$
20,498

 
$
1,622

 
$
613

 
$
22,733

Other comprehensive income/(loss) before reclassifications
2,746

 

 
527

 
3,273

 
(33,392
)
 

 
(2,347
)
 
(35,739
)
Amounts reclassified from AOCI
(2,388
)
 
(47
)
 
342

 
(2,093
)
 
(3,624
)
 
(1,454
)
 
270

 
(4,808
)
Net other comprehensive income/(loss)
358

 
(47
)
 
869

 
1,180

 
(37,016
)
 
(1,454
)
 
(2,077
)
 
(40,547
)
Ending Balance
$
20,062

 
$
(1,828
)
 
$
(4,670
)
 
$
13,564

 
$
(16,518
)
 
$
168

 
$
(1,464
)
 
$
(17,814
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
(10,035
)
 
$
(476
)
 
$
(508
)
 
$
(11,019
)
 
$
9,716

 
$
5,973

 
$
(156
)
 
$
15,533

Other comprehensive income/(loss) before reclassifications
37,446

 

 
(5,136
)
 
32,310

 
(15,985
)
 

 
(1,814
)
 
(17,799
)
Amounts reclassified from AOCI
(7,349
)
 
(1,352
)
 
974

 
(7,727
)
 
(10,249
)
 
(5,805
)
 
506

 
(15,548
)
Net other comprehensive income/(loss)
30,097

 
(1,352
)
 
(4,162
)
 
24,583

 
(26,234
)
 
(5,805
)
 
(1,308
)
 
(33,347
)
Ending Balance
$
20,062

 
$
(1,828
)
 
$
(4,670
)
 
$
13,564

 
$
(16,518
)
 
$
168

 
$
(1,464
)
 
$
(17,814
)
Reclassification out of Accumulated Other Comprehensive Income [Table Text Block]
The following table presents other comprehensive income activity, the impact on net income of amounts reclassified from each component of AOCI, and the related tax impact for the three and nine months ended September 30, 2016 and 2015:

Table 1.5

 
For the Three Months Ended
 
September 30, 2016
 
September 30, 2015
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
(in thousands)
Other comprehensive income/(loss):
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale-securities:
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding gains/(losses) on available-for-sale-securities
$
4,225

 
$
1,479

 
$
2,746

 
$
(51,373
)
 
$
(17,981
)
 
$
(33,392
)
Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
(Losses)/gains on financial derivatives and hedging activities(1)
(3,652
)
 
(1,278
)
 
(2,374
)
 
(5,038
)
 
(1,763
)
 
(3,275
)
Gains/(losses) on sale of available-for-sale investment securities(2)

 

 

 
(4
)
 
(2
)
 
(2
)
Other income(3)
(21
)
 
(7
)
 
(14
)
 
(534
)
 
(187
)
 
(347
)
Total
$
552

 
$
194

 
$
358

 
$
(56,949
)
 
$
(19,933
)
 
$
(37,016
)
Held-to-maturity securities:
 
 
 
 
 
 
 
 
 
 
 
Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
Net interest income(4)
$
(73
)
 
$
(26
)
 
$
(47
)
 
$
(2,236
)
 
$
(782
)
 
$
(1,454
)
Total
$
(73
)
 
$
(26
)
 
$
(47
)
 
$
(2,236
)
 
$
(782
)
 
$
(1,454
)
Cash flow hedges
 
 
 
 
 
 
 
 
 
 
 
Unrealized gains/(losses) on cash flow hedges
$
810

 
$
283

 
$
527

 
$
(3,611
)
 
$
(1,264
)
 
$
(2,347
)
Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
Net interest income(5)
526

 
184

 
342

 
416

 
146

 
270

Total
$
1,336

 
$
467

 
$
869

 
$
(3,195
)
 
$
(1,118
)
 
$
(2,077
)
Other comprehensive income/(loss)
$
1,815

 
$
635

 
$
1,180

 
$
(62,380
)
 
$
(21,833
)
 
$
(40,547
)
(1) 
Relates to the amortization of unrealized gains on hedged items prior to the application of fair value hedge accounting.
(2) 
Represents unrealized gains and losses on sales of available-for-sale investment securities.
(3) 
Represents amortization of deferred gains related to certain available-for-sale USDA Securities and Farmer Mac Guaranteed USDA Securities.
(4) 
Relates to the amortization of unrealized gains or losses prior to the reclassification of these securities from available-for-sale to held-to-maturity. The amortization of unrealized gains or losses reported in AOCI for held-to-maturity securities will be offset by the amortization of the premium or discount created from the transfer into held-to-maturity securities, which occurred at fair value. These unrealized gains or losses will be recorded over the remaining life of the security with no impact on future net income.
(5) 
Relates to the recognition of unrealized gains and losses on cash flow hedges recorded in AOCI.

 
For the Nine Months Ended
 
September 30, 2016
 
September 30, 2015
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
(in thousands)
Other comprehensive income:
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale-securities:
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding gains on available-for-sale-securities
$
57,610

 
$
20,164

 
$
37,446

 
$
(24,594
)
 
$
(8,609
)
 
$
(15,985
)
Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
(Losses)/gains on financial derivatives and hedging activities(1)
(11,591
)
 
(4,056
)
 
(7,535
)
 
(14,852
)
 
(5,198
)
 
(9,654
)
Gains/(losses) on sale of available-for-sale investment securities(2)
9

 
3

 
6

 
(10
)
 
(5
)
 
(5
)
Other income(3)
277

 
97

 
180

 
(907
)
 
(317
)
 
(590
)
Total
$
46,305

 
$
16,208

 
$
30,097

 
$
(40,363
)
 
$
(14,129
)
 
$
(26,234
)
Held-to-maturity securities:
 
 
 
 
 
 
 
 
 
 
 
Net interest income(4)
$
(2,081
)
 
$
(729
)
 
$
(1,352
)
 
$
(8,930
)
 
$
(3,125
)
 
$
(5,805
)
Total
$
(2,081
)
 
$
(729
)
 
$
(1,352
)
 
$
(8,930
)
 
$
(3,125
)
 
$
(5,805
)
Cash flow hedges
 
 
 
 
 
 
 
 
 
 
 
Unrealized (losses)/gains on cash flow hedges
$
(7,901
)
 
$
(2,765
)
 
$
(5,136
)
 
$
(2,791
)
 
$
(977
)
 
$
(1,814
)
Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
Net interest income(5)
1,498

 
524

 
974

 
779

 
273

 
506

Total
$
(6,403
)
 
$
(2,241
)
 
$
(4,162
)
 
$
(2,012
)
 
$
(704
)
 
$
(1,308
)
Other comprehensive income
$
37,821

 
$
13,238

 
$
24,583

 
$
(51,305
)
 
$
(17,958
)
 
$
(33,347
)
(1) 
Relates to the amortization of unrealized gains on hedged items prior to the application of fair value hedge accounting.
(2) 
Represents unrealized gains and losses on sales of available-for-sale investment securities.
(3) 
Represents amortization of deferred gains related to certain available-for-sale USDA Securities and Farmer Mac Guaranteed USDA Securities.
(4) 
Relates to the amortization of unrealized gains or losses prior to the reclassification of these securities from available-for-sale to held-to-maturity. The amortization of unrealized gains or losses reported in AOCI for held-to-maturity securities will be offset by the amortization of the premium or discount created from the transfer into held-to-maturity securities, which occurred at fair value. These unrealized gains or losses will be recorded over the remaining life of the security with no impact on future net income.
(5) 
Relates to the recognition of unrealized gains and losses on cash flow hedges recorded in AOCI.