XML 23 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and Allowance for Losses and Concentrations of Credit Risk
9 Months Ended
Sep. 30, 2016
Receivables [Abstract]  
Loans and Allowance for Credit Losses and Concentration Risk Disclosure
LOANS AND ALLOWANCE FOR LOSSES

Loans

Farmer Mac classifies loans as either held for investment or held for sale. Loans held for investment are recorded at the unpaid principal balance, net of unamortized premium or discount and other cost adjustments. Loans held for sale are reported at the lower of cost or fair value determined on a pooled basis. As of September 30, 2016 and December 31, 2015, Farmer Mac had no loans held for sale. The following table displays the composition of the loan balances as of September 30, 2016 and December 31, 2015:

Table 5.1

 
As of September 30, 2016
 
As of December 31, 2015
 
Unsecuritized
 
In Consolidated Trusts
 
Total
 
Unsecuritized
 
In Consolidated Trusts
 
Total
 
(in thousands)
Farm & Ranch
$
2,298,714

 
$
1,039,770

 
$
3,338,484

 
$
2,249,864

 
$
708,111

 
$
2,957,975

Rural Utilities
993,139

 

 
993,139

 
1,008,126

 

 
1,008,126

Total unpaid principal balance(1)
3,291,853

 
1,039,770

 
4,331,623

 
3,257,990

 
708,111

 
3,966,101

Unamortized premiums, discounts and other cost basis adjustments
7,765

 

 
7,765

 
423

 

 
423

Total loans
3,299,618

 
1,039,770

 
4,339,388

 
3,258,413

 
708,111

 
3,966,524

Allowance for loan losses
(4,049
)
 
(905
)
 
(4,954
)
 
(3,736
)
 
(744
)
 
(4,480
)
Total loans, net of allowance
$
3,295,569

 
$
1,038,865

 
$
4,334,434

 
$
3,254,677

 
$
707,367

 
$
3,962,044

(1) 
Unpaid principal balance is the basis of presentation in disclosures of outstanding balances for Farmer Mac's lines of business.

Allowance for Losses

Farmer Mac maintains an allowance for losses presented in two components on its consolidated balance sheets: (1) an allowance for loan losses to account for estimated probable losses on loans held, and (2) a reserve for losses to account for estimated probable losses on loans underlying LTSPCs and off-balance sheet Farmer Mac Guaranteed Securities (excluding AgVantage securities).  As of September 30, 2016 and December 31, 2015, Farmer Mac's total allowances for losses were $6.9 million and $6.6 million, respectively. See Note 6 for more information about off-balance sheet Farmer Mac Guaranteed Securities and LTSPCs.  

The following is a summary of the changes in the total allowance for losses for the three and nine months months ended September 30, 2016 and 2015:

Table 5.2
 
As of September 30, 2016
 
As of September 30, 2015
 
Allowance
for Loan
Losses
 
Reserve
for Losses
 
Total
Allowance
for Losses
 
Allowance
for Loan
Losses
 
Reserve
for Losses
 
Total
Allowance
for Losses
 
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
4,893

 
$
2,191

 
$
7,084

 
$
5,939

 
$
4,637

 
$
10,576

Provision for/(release of) losses
191

 
(222
)
 
(31
)
 
(1,164
)
 
861

 
(303
)
Charge-offs
(130
)
 

 
(130
)
 

 

 

Ending Balance
$
4,954

 
$
1,969


$
6,923

 
$
4,775

 
$
5,498

 
$
10,273

 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended:
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
4,480

 
$
2,083

 
$
6,563

 
$
5,864

 
$
4,263

 
$
10,127

Provision for/(release of) losses
604

 
(114
)
 
490

 
(978
)
 
1,235

 
257

Charge-offs
(130
)
 

 
(130
)
 
(111
)
 

 
(111
)
Ending Balance
$
4,954

 
$
1,969

 
$
6,923

 
$
4,775

 
$
5,498

 
$
10,273


During third quarter 2016, Farmer Mac recorded provisions to its allowance for loan losses of $0.2 million and releases to its reserve for losses of $0.2 million. The provisions to the allowance for loan losses recorded during third quarter 2016 were attributable to an increase in the general allowance due to overall net volume growth in on-balance sheet Farm & Ranch loans and downgrades in risk ratings for a small number of loans. The releases to the reserve for losses recorded during the three months ended September 30, 2016 were attributable to the release of a specific reserve on an impaired livestock loan underlying an LTSPC that was required to be removed from the LTSPC pool by the originator during third quarter 2016. Farmer Mac recorded $0.1 million of charge-offs to its allowance for loan losses during third quarter 2016.

During third quarter 2015, Farmer Mac recorded releases to its allowance for loan losses of $1.2 million and provisions to its reserve for losses of $0.9 million. The releases to the allowance for loan losses recorded during third quarter 2015 were primarily attributable to a reduction in the specific allowance for a permanent planting loan based on the updated appraised value of the collateral underlying such loan. The provisions to the reserve for losses recorded during third quarter 2015 were attributable to an increase in the specific allowance on two impaired canola facility loans underlying an LTSPC with one borrower. Farmer Mac recorded no charge-offs to its allowance for loan losses during third quarter 2015.

The following tables present the changes in the total allowance for losses for the three and nine months ended September 30, 2016 and 2015 by commodity type:

Table 5.3

 
September 30, 2016
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
 
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
3,111

 
$
1,144

 
$
1,906

 
$
447

 
$
473

 
$
3

 
$
7,084

Provision for/(release of) losses
103

 
198

 
(354
)
 
36

 
(13
)
 
(1
)
 
(31
)
Charge-offs

 

 

 
(130
)
 

 

 
(130
)
Ending Balance
$
3,214

 
$
1,342

 
$
1,552

 
$
353


$
460


$
2


$
6,923

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
2,791

 
$
931

 
$
1,781

 
$
408

 
$
649

 
$
3

 
$
6,563

Provision for/(release of) losses
423

 
411

 
(229
)
 
75

 
(189
)
 
(1
)
 
490

Charge-offs

 

 

 
(130
)
 

 

 
(130
)
Ending Balance
$
3,214

 
$
1,342

 
$
1,552

 
$
353

 
$
460

 
$
2

 
$
6,923


 
September 30, 2015
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
 
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
2,653

 
$
2,221

 
$
1,760

 
$
433

 
$
3,502

 
$
7

 
$
10,576

Provision for/(release of) losses
110

 
(1,151
)
 
39

 
(49
)
 
748

 

 
(303
)
Charge-offs

 

 

 

 

 

 

Ending Balance
$
2,763

 
$
1,070

 
$
1,799

 
$
384

 
$
4,250

 
$
7

 
$
10,273

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
2,519

 
$
2,159

 
$
1,423

 
$
467

 
$
3,552

 
$
7

 
$
10,127

Provision for/(release of) losses
244

 
(1,089
)
 
376

 
28

 
698

 

 
257

Charge-offs

 

 

 
(111
)
 

 

 
(111
)
Ending Balance
$
2,763

 
$
1,070

 
$
1,799

 
$
384

 
$
4,250

 
$
7

 
$
10,273



The following tables present the unpaid principal balances of loans held and loans underlying LTSPCs and off-balance sheet Farmer Mac Guaranteed Securities (excluding AgVantage securities) and the related total allowance for losses by impairment method and commodity type as of September 30, 2016 and December 31, 2015:

Table 5.4

  
As of September 30, 2016
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,051,432

 
$
544,237

 
$
501,713

 
$
162,029

 
$
11,731

 
$
8,790

 
$
3,279,932

Off-balance sheet
1,284,363

 
453,183

 
748,908

 
122,768

 
32,901

 
4,813

 
2,646,936

Total
$
3,335,795

 
$
997,420

 
$
1,250,621

 
$
284,797

 
$
44,632

 
$
13,603

 
$
5,926,868

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
26,788

 
$
17,783

 
$
6,976

 
$
7,005

 
$

 
$

 
$
58,552

Off-balance sheet
9,999

 
2,895

 
5,536

 
878

 

 

 
19,308

Total
$
36,787

 
$
20,678

 
$
12,512

 
$
7,883

 
$

 
$

 
$
77,860

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,078,220

 
$
562,020

 
$
508,689

 
$
169,034

 
$
11,731

 
$
8,790

 
$
3,338,484

Off-balance sheet
1,294,362

 
456,078

 
754,444

 
123,646

 
32,901

 
4,813

 
2,666,244

Total
$
3,372,582

 
$
1,018,098

 
$
1,263,133

 
$
292,680

 
$
44,632

 
$
13,603

 
$
6,004,728

Allowance for Losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,947

 
$
579

 
$
757

 
$
146

 
$
34

 
$

 
$
3,463

Off-balance sheet
498

 
259

 
271

 
52

 
426

 
2

 
1,508

Total
$
2,445

 
$
838

 
$
1,028

 
$
198

 
$
460

 
$
2

 
$
4,971

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
473

 
$
479

 
$
410

 
$
129

 
$

 
$

 
$
1,491

Off-balance sheet
296

 
25

 
114

 
26

 

 

 
461

Total
$
769

 
$
504

 
$
524

 
$
155

 
$

 
$

 
$
1,952

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,420

 
$
1,058

 
$
1,167

 
$
275

 
$
34

 
$

 
$
4,954

Off-balance sheet
794

 
284

 
385

 
78

 
426

 
2

 
1,969

Total
$
3,214

 
$
1,342

 
$
1,552

 
$
353

 
$
460

 
$
2

 
$
6,923


  
As of December 31, 2015
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,911,039

 
$
433,654

 
$
444,320

 
$
92,712

 
$
15,944

 
$
3,199

 
$
2,900,868

Off-balance sheet
1,313,872

 
483,473

 
777,663

 
110,378

 
56,208

 
7,142

 
2,748,736

Total
$
3,224,911

 
$
917,127

 
$
1,221,983

 
$
203,090

 
$
72,152

 
$
10,341

 
$
5,649,604

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
12,803

 
$
21,247

 
$
5,958

 
$
7,261

 
$
9,838

 
$

 
$
57,107

Off-balance sheet
5,937

 
3,037

 
8,840

 
774

 

 

 
18,588

Total
$
18,740

 
$
24,284

 
$
14,798

 
$
8,035

 
$
9,838

 
$

 
$
75,695

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,923,842

 
$
454,901

 
$
450,278

 
$
99,973

 
$
25,782

 
$
3,199

 
$
2,957,975

Off-balance sheet
1,319,809

 
486,510

 
786,503

 
111,152

 
56,208

 
7,142

 
2,767,324

Total
$
3,243,651

 
$
941,411

 
$
1,236,781

 
$
211,125

 
$
81,990

 
$
10,341

 
$
5,725,299

Allowance for Losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,968

 
$
434

 
$
702

 
$
116

 
$
167

 
$

 
$
3,387

Off-balance sheet
347

 
137

 
292

 
65

 
482

 
3

 
1,326

Total
$
2,315

 
$
571

 
$
994

 
$
181

 
$
649

 
$
3

 
$
4,713

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
290

 
$
218

 
$
384

 
$
201

 
$

 
$

 
$
1,093

Off-balance sheet
186

 
142

 
403

 
26

 

 

 
757

Total
$
476

 
$
360

 
$
787

 
$
227

 
$

 
$

 
$
1,850

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,258

 
$
652

 
$
1,086

 
$
317

 
$
167

 
$

 
$
4,480

Off-balance sheet
533

 
279

 
695

 
91

 
482

 
3

 
2,083

Total
$
2,791

 
$
931

 
$
1,781

 
$
408

 
$
649

 
$
3

 
$
6,563



The following tables present by commodity type the unpaid principal balances, recorded investment, and specific allowance for losses related to impaired loans and the recorded investment in loans on nonaccrual status as of September 30, 2016 and December 31, 2015:

Table 5.5
  
As of September 30, 2016
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
With no specific allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment
$
6,851

 
$
9,217

 
$
2,423

 
$
1,709

 
$

 
$

 
$
20,200

Unpaid principal balance
6,838

 
9,204

 
2,422

 
1,706

 

 

 
20,170

With a specific allowance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment(1)
29,985

 
11,494

 
9,993

 
6,187

 

 

 
57,659

Unpaid principal balance
29,949

 
11,474

 
10,090

 
6,177

 

 

 
57,690

Associated allowance
769

 
504

 
524

 
155

 

 

 
1,952

Total:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
36,836

 
20,711

 
12,416

 
7,896

 

 

 
77,859

Unpaid principal balance
36,787

 
20,678

 
12,512

 
7,883

 

 

 
77,860

Associated allowance
769

 
504

 
524

 
155

 

 

 
1,952

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment of loans on nonaccrual status(2)
$
7,964

 
$
9,859

 
$
3,292

 
$
5,456

 
$

 
$

 
$
26,571

(1) 
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on $55.5 million (71 percent) of impaired loans as of September 30, 2016, which resulted in a specific allowance of $1.3 million.
(2) 
Includes $10.6 million of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.
  
As of December 31, 2015
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
With no specific allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment
$
3,772

 
$
12,340

 
$
5,644

 
$
1,851

 
$

 
$

 
$
23,607

Unpaid principal balance
3,720

 
12,346

 
5,645

 
1,851

 

 

 
23,562

With a specific allowance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment(1)
15,103

 
11,939

 
9,050

 
6,185

 
9,838

 

 
52,115

Unpaid principal balance
15,020

 
11,938

 
9,153

 
6,184

 
9,838

 

 
52,133

Associated allowance
476

 
360

 
787

 
227

 

 

 
1,850

Total:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
18,875

 
24,279

 
14,694

 
8,036

 
9,838

 

 
75,722

Unpaid principal balance
18,740

 
24,284

 
14,798

 
8,035

 
9,838

 

 
75,695

Associated allowance
476

 
360

 
787

 
227

 

 

 
1,850

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment of loans on nonaccrual status(2)
$
5,105

 
$
16,546

 
$
4,313

 
$
5,870

 
$
9,838

 
$

 
$
41,672

(1) 
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on $46.4 million (61 percent) of impaired loans as of December 31, 2015, which resulted in a specific allowance of $1.0 million.
(2) 
Includes $14.7 million of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.


The following table presents by commodity type the average recorded investment and interest income recognized on impaired loans for the three and nine months ended September 30, 2016 and 2015:

Table 5.6

 
September 30, 2016
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
33,032

 
$
22,980

 
$
12,120

 
$
8,172

 
$

 
$

 
$
76,304

Income recognized on impaired loans
46

 
236

 
81

 
74

 

 

 
437

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
28,293

 
$
25,277

 
$
13,704

 
$
8,654

 
$
4,668

 
$

 
$
80,596

Income recognized on impaired loans
108

 
789

 
229

 
251

 

 

 
1,377


 
September 30, 2015
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
27,133

 
$
37,911

 
$
12,534

 
$
9,989

 
$
13,500

 
$

 
$
101,067

Income recognized on impaired loans
33

 
234

 
76

 
76

 

 

 
419

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
23,176

 
$
39,337

 
$
13,923

 
$
11,248

 
$
6,750

 
$

 
$
94,434

Income recognized on impaired loans
373

 
459

 
273

 
226

 

 

 
1,331


For the three and nine months ended September 30, 2016, there were no troubled debt restructurings ("TDRs"). For the three months ended September 30, 2015, there were no TDRs. For the nine months ended September 30, 2015, the recorded investment of loans determined to be TDRs was $1.1 million both before and after restructuring. As of September 30, 2016 and 2015, there were no TDRs identified during the previous 12 months that were in default under the modified terms. The impact of TDRs on Farmer Mac's allowance for loan losses was immaterial for the three and nine months ended September 30, 2016 and 2015.

When particular criteria are met, such as the default of the borrower, Farmer Mac becomes entitled to purchase the defaulted loans underlying Farmer Mac Guaranteed Securities (commonly referred to as "removal-of-account" provisions).  Farmer Mac records all such defaulted loans at their unpaid principal balance during the period in which Farmer Mac becomes entitled to purchase the loans and therefore regains effective control over the transferred loans. In accordance with the terms of all LTSPCs, Farmer Mac acquires loans that are either 90 days or 120 days delinquent (depending on the provisions of the applicable agreement) upon the request of the counterparty. Subsequent to the purchase, these defaulted loans are treated as nonaccrual loans and, therefore, interest is accounted for on the cash basis.  Any decreases in expected cash flows are recognized as impairment.

During the three months ended September 30, 2016, Farmer Mac purchased three defaulted loans having an unpaid principal balance of $1.1 million from pools underlying LTSPCs and Farm & Ranch Guaranteed Securities. During the nine months ended September 30, 2016, Farmer Mac purchased eight defaulted loans having an unpaid principal balance of $2.5 million from pools underlying LTSPCs and Farm & Ranch Guaranteed Securities. During the three months ended September 30, 2015, Farmer Mac purchased one defaulted loan having an unpaid principal balance of $0.3 million from a pool underlying a Farm & Ranch Guaranteed Security. During the nine months ended September 30, 2015, Farmer Mac purchased three defaulted loans having an unpaid principal balance of $2.2 million from pools underlying Farm & Ranch Guaranteed Securities.
The following tables present information related to Farmer Mac's acquisition of defaulted loans for the three and nine months ended September 30, 2016 and 2015 and the outstanding balances and carrying amounts of all such loans as of September 30, 2016 and December 31, 2015:

Table 5.7

 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30, 2016
 
September 30, 2015
 
September 30, 2016
 
September 30, 2015
 
(in thousands)
Unpaid principal balance at acquisition date:
 
 
 
 
 
 
 
Loans underlying LTSPCs
$
852

 
$

 
$
2,118

 
$

Loans underlying off-balance sheet Farmer Mac Guaranteed Securities (excluding AgVantage securities)
250

 
263

 
398

 
2,244

Total unpaid principal balance at acquisition date
1,102

 
263

 
2,516

 
2,244

Contractually required payments receivable
1,109

 
264

 
2,544

 
2,334

Impairment recognized subsequent to acquisition

 
1

 
208

 
110

Recovery/release of allowance for all outstanding acquired defaulted loans
21

 
882

 
31

 
1,003


 
As of
 
September 30, 2016
 
December 31, 2015
 
(in thousands)
Outstanding balance
$
15,447

 
$
36,195

Carrying amount
13,815

 
34,015




Net credit losses and 90-day delinquencies as of and for the periods indicated for loans held and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities (excluding AgVantage securities) and LTSPCs are presented in the table below.  As of September 30, 2016, there were no delinquencies and no probable losses inherent in Farmer Mac's Rural Utilities loan portfolio and Farmer Mac had not experienced credit losses on any Rural Utilities loans.

Table 5.8

 
90-Day Delinquencies(1)
 
Net Credit Losses
 
As of
 
For the Nine Months Ended
 
September 30, 2016
 
December 31, 2015
 
September 30, 2016
 
September 30, 2015
 
(in thousands)
On-balance sheet assets:
 
 
 
 
 
 
 
Farm & Ranch:
 
 
 
 
 
 
 
Loans
$
16,016

 
$
26,935

 
$
154

 
$
160

Total on-balance sheet
$
16,016

 
$
26,935

 
$
154

 
$
160

Off-balance sheet assets:
 

 
 
 
 

 
 

Farm & Ranch:
 

 
 
 
 

 
 

LTSPCs
$
2,361

 
$
5,201

 
$

 
$

Total off-balance sheet
$
2,361

 
$
5,201

 
$

 
$

Total
$
18,377

 
$
32,136

 
$
154

 
$
160

(1) 
Includes loans and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities (excluding AgVantage securities) and LTSPCs that are 90 days or more past due, in foreclosure, or in bankruptcy, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.

Of the $16.0 million of on-balance sheet loans reported as 90-day delinquencies as of September 30, 2016, $0.3 million were loans subject to "removal-of-account" provisions. Of the $26.9 million of on-balance sheet loans reported as 90-day delinquencies as of December 31, 2015, none were loans subject to "removal-of-account" provisions.


















Credit Quality Indicators

The following tables present credit quality indicators related to Farm & Ranch loans held and loans underlying LTSPCs and off-balance sheet Farm & Ranch Guaranteed Securities (excluding AgVantage securities) as of September 30, 2016 and December 31, 2015:  

Table 5.9
  
As of September 30, 2016
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Credit risk profile by internally assigned grade(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
2,019,856

 
$
532,007

 
$
464,122

 
$
160,120

 
$
11,731

 
$
8,790

 
$
3,196,626

Special mention(2)
31,576

 
12,229

 
37,591

 
1,909

 

 

 
83,305

Substandard(3)
26,788

 
17,784

 
6,976

 
7,005

 

 

 
58,553

Total on-balance sheet
$
2,078,220

 
$
562,020

 
$
508,689

 
$
169,034

 
$
11,731

 
$
8,790

 
$
3,338,484

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,203,775

 
$
418,765

 
$
710,670

 
$
117,897

 
$
30,854

 
$
4,216

 
$
2,486,177

Special mention(2)
58,946

 
17,375

 
25,260

 
1,117

 
2,047

 
502

 
105,247

Substandard(3)
31,641

 
19,938

 
18,514

 
4,632

 

 
95

 
74,820

Total off-balance sheet
$
1,294,362

 
$
456,078

 
$
754,444

 
$
123,646

 
$
32,901

 
$
4,813

 
$
2,666,244

Total Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
3,223,631

 
$
950,772

 
$
1,174,792

 
$
278,017

 
$
42,585

 
$
13,006

 
$
5,682,803

Special mention(2)
90,522

 
29,604

 
62,851

 
3,026

 
2,047

 
502

 
188,552

Substandard(3)
58,429

 
37,722

 
25,490

 
11,637

 

 
95

 
133,373

Total
$
3,372,582

 
$
1,018,098

 
$
1,263,133

 
$
292,680

 
$
44,632

 
$
13,603

 
$
6,004,728

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity analysis of past due loans(1)
 

 
 

 
 

 
 

 
 

 
 

 
 

On-balance sheet
$
7,021

 
$
5,423

 
$
1,382

 
$
2,190

 
$

 
$

 
$
16,016

Off-balance sheet
1,577

 
15

 
306

 
463

 

 

 
2,361

90 days or more past due
$
8,598

 
$
5,438

 
$
1,688

 
$
2,653

 
$

 
$

 
$
18,377


(1) 
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans. 
(2) 
Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(3) 
Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

  
As of December 31, 2015
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Credit risk profile by internally assigned grade(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,888,762

 
$
431,038

 
$
409,003

 
$
89,541

 
$
15,944

 
$
3,199

 
$
2,837,487

Special mention(2)
22,255

 
2,616

 
35,317

 
2,918

 

 

 
63,106

Substandard(3)
12,825

 
21,247

 
5,958

 
7,514

 
9,838

 

 
57,382

Total on-balance sheet
$
1,923,842

 
$
454,901

 
$
450,278

 
$
99,973

 
$
25,782

 
$
3,199

 
$
2,957,975

Off-Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,279,454

 
$
473,335

 
$
753,472

 
$
102,990

 
$
56,208

 
$
6,517

 
$
2,671,976

Special mention(2)
24,422

 
7,226

 
13,121

 
2,938

 

 
523

 
48,230

Substandard(3)
15,933

 
5,949

 
19,910

 
5,224

 

 
102

 
47,118

Total off-balance sheet
$
1,319,809

 
$
486,510

 
$
786,503

 
$
111,152

 
$
56,208

 
$
7,142

 
$
2,767,324

Total Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
3,168,216

 
$
904,373

 
$
1,162,475

 
$
192,531

 
$
72,152

 
$
9,716

 
$
5,509,463

Special mention(2)
46,677

 
9,842

 
48,438

 
5,856

 

 
523

 
111,336

Substandard(3)
28,758

 
27,196

 
25,868

 
12,738

 
9,838

 
102

 
104,500

Total
$
3,243,651

 
$
941,411

 
$
1,236,781

 
$
211,125

 
$
81,990

 
$
10,341

 
$
5,725,299

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity analysis of past due loans(1)
 

 
 

 
 

 
 

 
 

 
 

 
 

On-balance sheet
$
4,656

 
$
7,405

 
$
2,517

 
$
2,519

 
$
9,838

 
$

 
$
26,935

Off-balance sheet
511

 

 
4,542

 
148

 

 

 
5,201

90 days or more past due
$
5,167

 
$
7,405

 
$
7,059

 
$
2,667

 
$
9,838

 
$

 
$
32,136

(1) 
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.  
(2) 
Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(3) 
Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

Concentrations of Credit Risk

The following table sets forth the geographic and commodity/collateral diversification, as well as the range of original loan-to-value ratios, for all Farm & Ranch loans held and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities (excluding AgVantage securities) and LTSPCs as of September 30, 2016 and December 31, 2015:

Table 5.10

 
As of
  
September 30, 2016
 
December 31, 2015
  
(in thousands)
By commodity/collateral type:
 
 
 
Crops
$
3,372,582

 
$
3,243,651

Permanent plantings
1,018,098

 
941,411

Livestock
1,263,133

 
1,236,781

Part-time farm
292,680

 
211,125

Ag. Storage and Processing
44,632

 
81,990

Other
13,603

 
10,341

Total
$
6,004,728

 
$
5,725,299

By geographic region(1):
 

 
 

Northwest
$
616,869

 
$
582,127

Southwest
1,796,800

 
1,726,927

Mid-North
2,051,860

 
2,009,654

Mid-South
824,236

 
769,831

Northeast
225,068

 
215,883

Southeast
489,895

 
420,877

Total
$
6,004,728

 
$
5,725,299

By original loan-to-value ratio:
 

 
 

0.00% to 40.00%
$
1,687,390

 
$
1,594,818

40.01% to 50.00%
1,379,453

 
1,279,321

50.01% to 60.00%
1,662,645

 
1,593,025

60.01% to 70.00%
1,087,226

 
1,107,710

70.01% to 80.00%
164,868

 
126,860

80.01% to 90.00%
23,146

 
23,565

Total
$
6,004,728

 
$
5,725,299

(1) 
Geographic regions:  Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN).


The original loan-to-value ratio is calculated by dividing the loan principal balance at the time of guarantee, purchase, or commitment by the appraised value at the date of loan origination or, when available, the updated appraised value at the time of guarantee, purchase, or commitment.  Current loan-to-value ratios may be higher or lower than the original loan-to-value ratios.