XML 34 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and Allowance for Losses and Concentrations of Credit Risk - Loans and Allowance for Losses and Concentrations (Tables)
6 Months Ended
Jun. 30, 2016
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

Loans

Farmer Mac classifies loans as either held for investment or held for sale. Loans held for investment are recorded at the unpaid principal balance, net of unamortized premium or discount and other cost adjustments. Loans held for sale are reported at the lower of cost or fair value determined on a pooled basis. As of June 30, 2016 and December 31, 2015, Farmer Mac had no loans held for sale. The following table displays the composition of the loan balances as of June 30, 2016 and December 31, 2015:

Table 5.1

 
As of June 30, 2016
 
As of December 31, 2015
 
Unsecuritized
 
In Consolidated Trusts
 
Total
 
Unsecuritized
 
In Consolidated Trusts
 
Total
 
(in thousands)
Farm & Ranch
$
2,265,932

 
$
922,666

 
$
3,188,598

 
$
2,249,864

 
$
708,111

 
$
2,957,975

Rural Utilities
1,001,769

 

 
1,001,769

 
1,008,126

 

 
1,008,126

Total unpaid principal balance(1)
3,267,701

 
922,666

 
4,190,367

 
3,257,990

 
708,111

 
3,966,101

Unamortized premiums, discounts and other cost basis adjustments
9,821

 

 
9,821

 
423

 

 
423

Total loans
3,277,522

 
922,666

 
4,200,188

 
3,258,413

 
708,111

 
3,966,524

Allowance for loan losses
(4,038
)
 
(855
)
 
(4,893
)
 
(3,736
)
 
(744
)
 
(4,480
)
Total loans, net of allowance
$
3,273,484

 
$
921,811

 
$
4,195,295

 
$
3,254,677

 
$
707,367

 
$
3,962,044

(1) 
Unpaid principal balance is the basis of presentation in disclosures of outstanding balances for Farmer Mac's lines of business.

Allowance for Credit Losses on Financing Receivables [Table Text Block]
Allowance for Losses

Farmer Mac maintains an allowance for losses presented in two components on its consolidated balance sheets: (1) an allowance for loan losses to account for estimated probable losses on loans held, and (2) a reserve for losses to account for estimated probable losses on loans underlying LTSPCs and off-balance sheet Farmer Mac Guaranteed Securities.  As of June 30, 2016 and December 31, 2015, Farmer Mac's total allowances for losses were $7.1 million and $6.6 million, respectively. See Note 6 for more information about off-balance sheet Farmer Mac Guaranteed Securities and LTSPCs.  

The following is a summary of the changes in the total allowance for losses for the three and six months months ended June 30, 2016 and 2015:

Table 5.2
 
As of June 30, 2016
 
As of June 30, 2015
 
Allowance
for Loan
Losses
 
Reserve
for Losses
 
Total
Allowance
for Losses
 
Allowance
for Loan
Losses
 
Reserve
for Losses
 
Total
Allowance
for Losses
 
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
4,529

 
$
2,097

 
$
6,626

 
$
5,940

 
$
3,491

 
$
9,431

Provision for losses
364

 
94

 
458

 
110

 
1,146

 
1,256

Charge-offs

 

 

 
(111
)
 

 
(111
)
Ending Balance
$
4,893

 
$
2,191


$
7,084

 
$
5,939

 
$
4,637

 
$
10,576

 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended:
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
4,480

 
$
2,083

 
$
6,563

 
$
5,864

 
$
4,263

 
$
10,127

Provision for losses
413

 
108

 
521

 
186

 
374

 
560

Charge-offs

 

 

 
(111
)
 

 
(111
)
Ending Balance
$
4,893

 
$
2,191

 
$
7,084

 
$
5,939

 
$
4,637

 
$
10,576


During second quarter 2016, Farmer Mac recorded provisions to its allowance for loan losses of $0.4 million and provisions to its reserve for losses of $0.1 million. The provisions to the allowance for loan losses recorded during second quarter 2016 were attributable to the establishment of a specific reserve for a long-standing impaired permanent planting loan due to collateral shortfalls relative to the unpaid principal balance and an increase in the specific allowance for on-balance sheet impaired loans resulting from a modest increase in the outstanding balance of such loans. The provisions to the reserve for losses recorded during the three months ended June 30, 2016 were attributable to an increase in the general allowance due to downgrades in risk rating on certain unimpaired crop loans and permanent planting loans underlying LTSPCs. The provisions were partially offset by a decrease in the general allowance of Agricultural Storage and Processing loans and Agricultural Storage and Processing loans underlying LTSPCs due to paydowns of these loans. Farmer Mac recorded no charge-offs to its allowance for loan losses during second quarter 2016.

During second quarter 2015, Farmer Mac recorded provisions to its allowance for loan losses of $0.1 million and provisions to its reserve for losses of $1.1 million, primarily related to a specific allowance for two Agricultural Storage and Processing loans underlying an LTSPC that financed one canola facility. The establishment of a specific allowance for these loans was due to a downgrade in risk rating resulting from collateral shortfalls relative to the unpaid principal balance for such loans. Farmer Mac recorded $0.1 million of charge-offs to its allowance for loan losses during second quarter 2015.

The following tables present the changes in the total allowance for losses for the three and six months ended June 30, 2016 and 2015 by commodity type:

Table 5.3

 
June 30, 2016
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
 
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
2,892

 
$
937

 
$
1,763

 
$
444

 
$
587

 
$
3

 
$
6,626

Provision for/(release of) losses
219

 
207

 
143

 
3

 
(114
)
 

 
458

Ending Balance
$
3,111

 
$
1,144

 
$
1,906

 
$
447


$
473


$
3


$
7,084

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
2,791

 
$
931

 
$
1,781

 
$
408

 
$
649

 
$
3

 
$
6,563

Provision for/(release of) losses
320

 
213

 
125

 
39

 
(176
)
 

 
521

Ending Balance
$
3,111

 
$
1,144

 
$
1,906

 
$
447

 
$
473

 
$
3

 
$
7,084


 
June 30, 2015
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
 
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
2,640

 
$
2,284

 
$
1,343

 
$
459

 
$
2,698

 
$
7

 
$
9,431

Provision for/(release of) losses
13

 
(63
)
 
417

 
85

 
804

 

 
1,256

Charge-offs

 

 

 
(111
)
 

 

 
(111
)
Ending Balance
$
2,653

 
$
2,221

 
$
1,760

 
$
433

 
$
3,502

 
$
7

 
$
10,576

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
2,519

 
$
2,159

 
$
1,423

 
$
467

 
$
3,552

 
$
7

 
$
10,127

Provision for/(release of) losses
134

 
62

 
337

 
77

 
(50
)
 

 
560

Charge-offs

 

 

 
(111
)
 

 

 
(111
)
Ending Balance
$
2,653

 
$
2,221

 
$
1,760

 
$
433

 
$
3,502

 
$
7

 
$
10,576

Schedule of Allowance for Losses by Impairment Method and Commodity [Table Text Block]
The following tables present the unpaid principal balances of loans held and loans underlying LTSPCs and off-balance sheet Farmer Mac Guaranteed Securities and the related total allowance for losses by impairment method and commodity type as of June 30, 2016 and December 31, 2015:

Table 5.4

  
As of June 30, 2016
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,016,360

 
$
474,431

 
$
485,740

 
$
138,786

 
$
11,843

 
$
3,155

 
$
3,130,315

Off-balance sheet
1,275,541

 
458,343

 
727,971

 
117,304

 
41,960

 
4,964

 
2,626,083

Total
$
3,291,901

 
$
932,774

 
$
1,213,711

 
$
256,090

 
$
53,803

 
$
8,119

 
$
5,756,398

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
22,481

 
$
22,001

 
$
6,301

 
$
7,500

 
$

 
$

 
$
58,283

Off-balance sheet
6,227

 
3,123

 
5,584

 
918

 

 

 
15,852

Total
$
28,708

 
$
25,124

 
$
11,885

 
$
8,418

 
$

 
$

 
$
74,135

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,038,841

 
$
496,432

 
$
492,041

 
$
146,286

 
$
11,843

 
$
3,155

 
$
3,188,598

Off-balance sheet
1,281,768

 
461,466

 
733,555

 
118,222

 
41,960

 
4,964

 
2,641,935

Total
$
3,320,609

 
$
957,898

 
$
1,225,596

 
$
264,508

 
$
53,803

 
$
8,119

 
$
5,830,533

Allowance for Losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,957

 
$
380

 
$
714

 
$
164

 
$
59

 
$

 
$
3,274

Off-balance sheet
433

 
260

 
298

 
57

 
414

 
3

 
1,465

Total
$
2,390

 
$
640

 
$
1,012

 
$
221

 
$
473

 
$
3

 
$
4,739

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
511

 
$
476

 
$
434

 
$
198

 
$

 
$

 
$
1,619

Off-balance sheet
210

 
28

 
460

 
28

 

 

 
726

Total
$
721

 
$
504

 
$
894

 
$
226

 
$

 
$

 
$
2,345

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,468

 
$
856

 
$
1,148

 
$
362

 
$
59

 
$

 
$
4,893

Off-balance sheet
643

 
288

 
758

 
85

 
414

 
3

 
2,191

Total
$
3,111

 
$
1,144

 
$
1,906

 
$
447

 
$
473

 
$
3

 
$
7,084


  
As of December 31, 2015
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,911,039

 
$
433,654

 
$
444,320

 
$
92,712

 
$
15,944

 
$
3,199

 
$
2,900,868

Off-balance sheet
1,313,872

 
483,473

 
777,663

 
110,378

 
56,208

 
7,142

 
2,748,736

Total
$
3,224,911

 
$
917,127

 
$
1,221,983

 
$
203,090

 
$
72,152

 
$
10,341

 
$
5,649,604

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
12,803

 
$
21,247

 
$
5,958

 
$
7,261

 
$
9,838

 
$

 
$
57,107

Off-balance sheet
5,937

 
3,037

 
8,840

 
774

 

 

 
18,588

Total
$
18,740

 
$
24,284

 
$
14,798

 
$
8,035

 
$
9,838

 
$

 
$
75,695

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,923,842

 
$
454,901

 
$
450,278

 
$
99,973

 
$
25,782

 
$
3,199

 
$
2,957,975

Off-balance sheet
1,319,809

 
486,510

 
786,503

 
111,152

 
56,208

 
7,142

 
2,767,324

Total
$
3,243,651

 
$
941,411

 
$
1,236,781

 
$
211,125

 
$
81,990

 
$
10,341

 
$
5,725,299

Allowance for Losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,968

 
$
434

 
$
702

 
$
116

 
$
167

 
$

 
$
3,387

Off-balance sheet
347

 
137

 
292

 
65

 
482

 
3

 
1,326

Total
$
2,315

 
$
571

 
$
994

 
$
181

 
$
649

 
$
3

 
$
4,713

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
290

 
$
218

 
$
384

 
$
201

 
$

 
$

 
$
1,093

Off-balance sheet
186

 
142

 
403

 
26

 

 

 
757

Total
$
476

 
$
360

 
$
787

 
$
227

 
$

 
$

 
$
1,850

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,258

 
$
652

 
$
1,086

 
$
317

 
$
167

 
$

 
$
4,480

Off-balance sheet
533

 
279

 
695

 
91

 
482

 
3

 
2,083

Total
$
2,791

 
$
931

 
$
1,781

 
$
408

 
$
649

 
$
3

 
$
6,563

Impaired Financing Receivables [Table Text Block]
The following tables present by commodity type the unpaid principal balances, recorded investment, and specific allowance for losses related to impaired loans and the recorded investment in loans on nonaccrual status as of June 30, 2016 and December 31, 2015:

Table 5.5
  
As of June 30, 2016
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
With no specific allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment
$
2,101

 
$
13,840

 
$
1,832

 
$
1,671

 
$

 
$

 
$
19,444

Unpaid principal balance
2,027

 
13,804

 
1,832

 
1,665

 

 

 
19,328

With a specific allowance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment(1)
27,126

 
11,409

 
9,992

 
6,776

 

 

 
55,303

Unpaid principal balance
26,681

 
11,320

 
10,053

 
6,753

 

 

 
54,807

Associated allowance
721

 
504

 
894

 
226

 

 

 
2,345

Total:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
29,227

 
25,249

 
11,824

 
8,447

 

 

 
74,747

Unpaid principal balance
28,708

 
25,124

 
11,885

 
8,418

 

 

 
74,135

Associated allowance
721

 
504

 
894

 
226

 

 

 
2,345

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment of loans on nonaccrual status(2)
$
8,629

 
$
14,903

 
$
3,329

 
$
5,691

 
$

 
$

 
$
32,552

(1) 
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on $52.1 million (70 percent) of impaired loans as of June 30, 2016, which resulted in a specific reserve of $1.3 million.
(2) 
Includes $17.4 million of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.
  
As of December 31, 2015
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
With no specific allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment
$
3,772

 
$
12,340

 
$
5,644

 
$
1,851

 
$

 
$

 
$
23,607

Unpaid principal balance
3,720

 
12,346

 
5,645

 
1,851

 

 

 
23,562

With a specific allowance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment(1)
15,103

 
11,939

 
9,050

 
6,185

 
9,838

 

 
52,115

Unpaid principal balance
15,020

 
11,938

 
9,153

 
6,184

 
9,838

 

 
52,133

Associated allowance
476

 
360

 
787

 
227

 

 

 
1,850

Total:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
18,875

 
24,279

 
14,694

 
8,036

 
9,838

 

 
75,722

Unpaid principal balance
18,740

 
24,284

 
14,798

 
8,035

 
9,838

 

 
75,695

Associated allowance
476

 
360

 
787

 
227

 

 

 
1,850

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment of loans on nonaccrual status(2)
$
5,105

 
$
16,546

 
$
4,313

 
$
5,870

 
$
9,838

 
$

 
$
41,672

(1) 
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on $46.4 million (61 percent) of impaired loans as of December 31, 2015, which resulted in a specific reserve of $1.0 million.
(2) 
Includes $14.7 million of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.


The following table presents by commodity type the average recorded investment and interest income recognized on impaired loans for the three and six months ended June 30, 2016 and 2015:

Table 5.6

 
June 30, 2016
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
28,732

 
$
24,133

 
$
14,883

 
$
8,772

 
$

 
$

 
$
76,520

Income recognized on impaired loans
60

 
509

 
133

 
105

 

 

 
807

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
26,121

 
$
29,673

 
$
13,906

 
$
9,111

 
$
7,368

 
$

 
$
86,179

Income recognized on impaired loans
62

 
553

 
148

 
177

 

 

 
940


 
June 30, 2015
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
24,392

 
$
42,347

 
$
14,247

 
$
10,924

 
$
6,750

 
$

 
$
98,660

Income recognized on impaired loans
58

 
142

 
49

 
92

 

 

 
341

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
21,471

 
$
41,407

 
$
14,683

 
$
11,733

 
$
4,500

 
$

 
$
93,794

Income recognized on impaired loans
340

 
225

 
197

 
150

 

 

 
912


Schedule of Certain Loans Acquired in Transfer Acquired During Period [Table Text Block]
The following tables present information related to Farmer Mac's acquisition of defaulted loans for the three and six months ended June 30, 2016 and 2015 and the outstanding balances and carrying amounts of all such loans as of June 30, 2016 and December 31, 2015:

Table 5.7

 
For the Three Months Ended
 
For the Six Months Ended
 
June 30, 2016
 
June 30, 2015
 
June 30, 2016
 
June 30, 2015
 
(in thousands)
Unpaid principal balance at acquisition date:
 
 
 
 
 
 
 
  Loans underlying LTSPCs
$

 
$

 
$
1,267

 
$

  Loans underlying off-balance sheet Farmer Mac Guaranteed Securities

 
1,324

 
148

 
1,981

    Total unpaid principal balance at acquisition date

 
1,324

 
1,415

 
1,981

Contractually required payments receivable

 

 
1,435

 

Impairment recognized subsequent to acquisition
208

 
57

 
208

 
109

Recovery/release of allowance for defaulted loans
6

 

 
10

 
121


 
As of
 
June 30, 2016
 
December 31, 2015
 
(in thousands)
Outstanding balance
$
16,734

 
$
36,195

Carrying amount
14,875

 
34,015




Past Due Financing Receivables [Table Text Block]
Net credit losses and 90-day delinquencies as of and for the periods indicated for loans held and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs are presented in the table below.  As of June 30, 2016, there were no delinquencies and no probable losses inherent in Farmer Mac's Rural Utilities loan portfolio and Farmer Mac had not experienced credit losses on any Rural Utilities loans.

Table 5.8

 
90-Day Delinquencies(1)
 
Net Credit Losses
 
As of
 
For the Six Months Ended
 
June 30, 2016
 
December 31, 2015
 
June 30, 2016
 
June 30, 2015
 
(in thousands)
On-balance sheet assets:
 
 
 
 
 
 
 
Farm & Ranch:
 
 
 
 
 
 
 
Loans
$
15,180

 
$
26,935

 
$
39

 
$
112

Total on-balance sheet
$
15,180

 
$
26,935

 
$
39

 
$
112

Off-balance sheet assets:
 

 
 
 
 

 
 

Farm & Ranch:
 

 
 
 
 

 
 

LTSPCs
$
6,913

 
$
5,201

 
$

 
$

Total off-balance sheet
$
6,913

 
$
5,201

 
$

 
$

Total
$
22,093

 
$
32,136

 
$
39

 
$
112

(1) 
Includes loans and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs that are 90 days or more past due, in foreclosure, or in bankruptcy, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.

Of the $15.2 million of on-balance sheet loans reported as 90-day delinquencies as of June 30, 2016, $0.3 million were loans subject to "removal-of-account" provisions.
Financing Receivable Credit Quality Indicators [Table Text Block]
Credit Quality Indicators

The following tables present credit quality indicators related to Farm & Ranch loans held and loans underlying LTSPCs and off-balance sheet Farm & Ranch Guaranteed Securities as of June 30, 2016 and December 31, 2015:  

Table 5.9
  
As of June 30, 2016
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Credit risk profile by internally assigned grade(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,982,541

 
$
473,353

 
$
453,701

 
$
136,174

 
$
11,843

 
$
3,155

 
$
3,060,767

Special mention(2)
33,819

 
1,078

 
32,039

 
2,612

 

 

 
69,548

Substandard(3)
22,481

 
22,001

 
6,301

 
7,500

 

 

 
58,283

Total on-balance sheet
$
2,038,841

 
$
496,432

 
$
492,041

 
$
146,286

 
$
11,843

 
$
3,155

 
$
3,188,598

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,203,888

 
$
422,893

 
$
686,744

 
$
110,477

 
$
39,837

 
$
4,324

 
$
2,468,163

Special mention(2)
54,224

 
20,489

 
29,565

 
2,786

 
2,123

 
544

 
109,731

Substandard(3)
23,656

 
18,084

 
17,246

 
4,959

 

 
96

 
64,041

Total off-balance sheet
$
1,281,768

 
$
461,466

 
$
733,555

 
$
118,222

 
$
41,960

 
$
4,964

 
$
2,641,935

Total Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
3,186,429

 
$
896,246

 
$
1,140,445

 
$
246,651

 
$
51,680

 
$
7,479

 
$
5,528,930

Special mention(2)
88,043

 
21,567

 
61,604

 
5,398

 
2,123

 
544

 
179,279

Substandard(3)
46,137

 
40,085

 
23,547

 
12,459

 

 
96

 
122,324

Total
$
3,320,609

 
$
957,898

 
$
1,225,596

 
$
264,508

 
$
53,803

 
$
8,119

 
$
5,830,533

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity analysis of past due loans(1)
 

 
 

 
 

 
 

 
 

 
 

 
 

On-balance sheet
$
5,773

 
$
6,663

 
$
639

 
$
2,105

 
$

 
$

 
$
15,180

Off-balance sheet
6,121

 
15

 
298

 
479

 

 

 
6,913

90 days or more past due
$
11,894

 
$
6,678

 
$
937

 
$
2,584

 
$

 
$

 
$
22,093


(1) 
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans. 
(2) 
Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(3) 
Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

  
As of December 31, 2015
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Credit risk profile by internally assigned grade(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,888,762

 
$
431,038

 
$
409,003

 
$
89,541

 
$
15,944

 
$
3,199

 
$
2,837,487

Special mention(2)
22,255

 
2,616

 
35,317

 
2,918

 

 

 
63,106

Substandard(3)
12,825

 
21,247

 
5,958

 
7,514

 
9,838

 

 
57,382

Total on-balance sheet
$
1,923,842

 
$
454,901

 
$
450,278

 
$
99,973

 
$
25,782

 
$
3,199

 
$
2,957,975

Off-Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,279,454

 
$
473,335

 
$
753,472

 
$
102,990

 
$
56,208

 
$
6,517

 
$
2,671,976

Special mention(2)
24,422

 
7,226

 
13,121

 
2,938

 

 
523

 
48,230

Substandard(3)
15,933

 
5,949

 
19,910

 
5,224

 

 
102

 
47,118

Total off-balance sheet
$
1,319,809

 
$
486,510

 
$
786,503

 
$
111,152

 
$
56,208

 
$
7,142

 
$
2,767,324

Total Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
3,168,216

 
$
904,373

 
$
1,162,475

 
$
192,531

 
$
72,152

 
$
9,716

 
$
5,509,463

Special mention(2)
46,677

 
9,842

 
48,438

 
5,856

 

 
523

 
111,336

Substandard(3)
28,758

 
27,196

 
25,868

 
12,738

 
9,838

 
102

 
104,500

Total
$
3,243,651

 
$
941,411

 
$
1,236,781

 
$
211,125

 
$
81,990

 
$
10,341

 
$
5,725,299

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity analysis of past due loans(1)
 

 
 

 
 

 
 

 
 

 
 

 
 

On-balance sheet
$
4,656

 
$
7,405

 
$
2,517

 
$
2,519

 
$
9,838

 
$

 
$
26,935

Off-balance sheet
511

 

 
4,542

 
148

 

 

 
5,201

90 days or more past due
$
5,167

 
$
7,405

 
$
7,059

 
$
2,667

 
$
9,838

 
$

 
$
32,136

(1) 
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.  
(2) 
Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(3) 
Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

Schedules of Concentration of Risk, by Risk Factor [Table Text Block]
Concentrations of Credit Risk

The following table sets forth the geographic and commodity/collateral diversification, as well as the range of original loan-to-value ratios, for all Farm & Ranch loans held and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs as of June 30, 2016 and December 31, 2015:

Table 5.10

 
As of
  
June 30, 2016
 
December 31, 2015
  
(in thousands)
By commodity/collateral type:
 
 
 
Crops
$
3,320,609

 
$
3,243,651

Permanent plantings
957,898

 
941,411

Livestock
1,225,596

 
1,236,781

Part-time farm
264,508

 
211,125

Ag. Storage and Processing
53,803

 
81,990

Other
8,119

 
10,341

Total
$
5,830,533

 
$
5,725,299

By geographic region(1):
 

 
 

Northwest
$
613,508

 
$
582,127

Southwest
1,722,509

 
1,726,927

Mid-North
2,045,422

 
2,009,654

Mid-South
794,257

 
769,831

Northeast
225,405

 
215,883

Southeast
429,432

 
420,877

Total
$
5,830,533

 
$
5,725,299

By original loan-to-value ratio:
 

 
 

0.00% to 40.00%
$
1,632,950

 
$
1,594,818

40.01% to 50.00%
1,339,807

 
1,279,321

50.01% to 60.00%
1,603,174

 
1,593,025

60.01% to 70.00%
1,086,716

 
1,107,710

70.01% to 80.00%
150,822

 
126,860

80.01% to 90.00%
17,064

 
23,565

Total
$
5,830,533

 
$
5,725,299

(1) 
Geographic regions:  Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN).


The original loan-to-value ratio is calculated by dividing the loan principal balance at the time of guarantee, purchase, or commitment by the appraised value at the date of loan origination or, when available, the updated appraised value at the time of guarantee, purchase, or commitment.  Current loan-to-value ratios may be higher or lower than the original loan-to-value ratios.