XML 30 R18.htm IDEA: XBRL DOCUMENT v3.5.0.2
Accounting Policies - Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2016
Accounting Policies [Abstract]  
Schedule of Variable Interest Entities [Table Text Block]
The following tables present, by line of business, details about the consolidation of VIEs:

Table 1.1
 
Consolidation of Variable Interest Entities
 
As of June 30, 2016
 
Farm & Ranch
 
USDA Guarantees
 
Rural Utilities
 
Institutional Credit
 
Corporate
 
Total
 
(in thousands)
On-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment in consolidated trusts, at amortized cost
$
922,666

 
$

 
$

 
$

 
$

 
$
922,666

Debt securities of consolidated trusts held by third parties (1)
928,050

 

 

 

 

 
928,050

   Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Carrying value (2)

 
33,447

 

 
30,962

 

 
64,409

      Maximum exposure to loss (3)

 
32,886

 

 
30,000

 

 
62,886

   Investment securities:
 
 
 
 
 
 
 
 
 
 
 
        Carrying value (4)

 

 

 

 
812,501

 
812,501

        Maximum exposure to loss (3) (4)

 

 

 

 
813,063

 
813,063

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Maximum exposure to loss (3) (5)
466,479

 
30,962

 

 
970,000

 

 
1,467,441

(1) 
Includes borrower remittances of $5.4 million. The borrower remittances have not been passed through to third party investors as of June 30, 2016.
(2) 
Includes $0.6 million of unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees line of business. Includes fair value adjustments related to the Institutional Credit line of business of $1.0 million.
(3) 
Farmer Mac uses unpaid principal balance and outstanding face amount of investment securities to represent maximum exposure to loss.
(4) 
Includes auction-rate certificates, asset-backed securities, and government-sponsored enterprise ("GSE")-guaranteed mortgage-backed securities.
(5) 
The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.

 
Consolidation of Variable Interest Entities
 
As of December 31, 2015
 
Farm & Ranch
 
USDA Guarantees
 
Rural Utilities
 
Institutional Credit
 
Corporate
 
Total
 
(in thousands)
On-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment in consolidated trusts, at amortized cost
$
708,111

 
$

 
$

 
$

 
$

 
$
708,111

Debt securities of consolidated trusts held by third parties (1)
713,536

 

 

 

 

 
713,536

   Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Carrying value (2)

 
31,360

 

 
31,400

 

 
62,760

      Maximum exposure to loss (3)

 
31,553

 

 
30,000

 

 
61,553

   Investment securities:
 
 
 
 
 
 
 
 
 
 
 
        Carrying value (4)

 

 

 

 
917,292

 
917,292

        Maximum exposure to loss (3) (4)

 

 

 

 
918,121

 
918,121

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Maximum exposure to loss (3) (5)
514,051

 
10,272

 

 
970,000

 

 
1,494,323

(1) 
Includes borrower remittances of $5.4 million, which have not been passed through to third party investors as of December 31, 2015.
(2) 
Includes $0.2 million of unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees line of business. Includes fair value adjustments related to the Institutional Credit line of business of $1.4 million.
(3) 
Farmer Mac uses unpaid principal balance and the outstanding face amount of investment securities to represent maximum exposure to loss.
(4) 
Includes auction-rate certificates, asset-backed securities, and GSE-guaranteed mortgage-backed securities.
(5) 
The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.
Schedule of Cash Flow, Supplemental Disclosures
The following table sets forth information regarding certain non-cash transactions for the six months ended June 30, 2016 and 2015:

Table 1.2

 
For the Six Months Ended
 
June 30, 2016
 
June 30, 2015
 
(in thousands)
Non-cash activity:
 
 
 
Loans acquired and securitized as Farmer Mac Guaranteed Securities
$
278,443

 
$
112,440

Consolidation of Farm & Ranch Guaranteed Securities from off-balance sheet to loans held for investment in consolidated trusts and to debt securities of consolidated trusts held by third parties
255,781

 
112,440

Purchases of securities - traded, not yet settled
224,990

 
236,600

Issuance costs on the retirement of Farmer Mac II LLC Preferred Stock

 
8,147

Earnings Per Common Share
The following schedule reconciles basic and diluted EPS for the six months ended June 30, 2016 and 2015:

Table 1.3

 
For the Three Months Ended
 
June 30, 2016
 
June 30, 2015
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
(in thousands, except per share amounts)
Basic EPS
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
12,006

 
10,456

 
$
1.15

 
$
22,162

 
11,010

 
$
2.01

Effect of dilutive securities(1)
 
 
 
 
 
 
 

 
 

 
 
Stock options, SARs and restricted stock

 
158

 
(0.02
)
 

 
428

 
(0.07
)
Diluted EPS
$
12,006

 
10,614

 
$
1.13

 
$
22,162

 
11,438

 
$
1.94


(1) 
For the three months ended June 30, 2016 and 2015, stock options and SARs of 82,052 and 229,693, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the three months ended June 30, 2016 and 2015, contingent shares of non-vested restricted stock of 37,284 and 45,034, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions had not yet been met.
 
For the Six Months Ended
 
June 30, 2016
 
June 30, 2015
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
(in thousands, except per share amounts)
Basic EPS
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
22,323

 
10,460

 
$
2.13

 
$
23,980

 
10,974

 
$
2.19

Effect of dilutive securities(1)
 
 
 
 
 
 
 
 
 
 
 
Stock options, SARs and restricted stock

 
348

 
(0.06
)
 

 
411

 
(0.08
)
Diluted EPS
$
22,323

 
10,808

 
$
2.07

 
$
23,980

 
11,385

 
$
2.11

(1) 
For the six months ended June 30, 2016 and 2015, stock options and SARs of 146,459 and 215,547, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the six months ended June 30, 2016 and 2015, contingent shares of non-vested restricted stock of 37,284 and 37,774, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions had not yet been met.
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block]
The following table presents the changes in accumulated other comprehensive income ("AOCI"), net of tax, by component for the three and six months ended June 30, 2016 and 2015:

Table 1.4

 
As of June 30, 2016
 
As of June 30, 2015
 
Available-for-Sale Securities
 
Held-to-Maturity Securities
 
Cash Flow Hedges
 
Total
 
Available-for-Sale Securities
 
Held-to-Maturity Securities
 
Cash Flow Hedges
 
Total
 
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
(14,180
)
 
$
(1,133
)
 
$
(3,604
)
 
$
(18,917
)
 
$
47,700

 
$
3,800

 
$
(316
)
 
$
51,184

Other comprehensive income/(loss) before reclassifications
36,469

 

 
(2,267
)
 
34,202

 
(23,936
)
 

 
772

 
(23,164
)
Amounts reclassified from AOCI
(2,585
)
 
(648
)
 
332

 
(2,901
)
 
(3,266
)
 
(2,178
)
 
157

 
(5,287
)
Net other comprehensive income/(loss)
33,884

 
(648
)
 
(1,935
)
 
31,301

 
(27,202
)
 
(2,178
)
 
929

 
(28,451
)
Ending Balance
$
19,704

 
$
(1,781
)
 
$
(5,539
)
 
$
12,384

 
$
20,498

 
$
1,622

 
$
613

 
$
22,733

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
(10,035
)
 
$
(476
)
 
$
(508
)
 
$
(11,019
)
 
$
9,716

 
$
5,973

 
$
(156
)
 
$
15,533

Other comprehensive income/(loss) before reclassifications
34,700

 

 
(5,662
)
 
29,038

 
17,407

 

 
533

 
17,940

Amounts reclassified from AOCI
(4,961
)
 
(1,305
)
 
631

 
(5,635
)
 
(6,625
)
 
(4,351
)
 
236

 
(10,740
)
Net other comprehensive income/(loss)
29,739

 
(1,305
)
 
(5,031
)
 
23,403

 
10,782

 
(4,351
)
 
769

 
7,200

Ending Balance
$
19,704

 
$
(1,781
)
 
$
(5,539
)
 
$
12,384

 
$
20,498

 
$
1,622

 
$
613

 
$
22,733

Reclassification out of Accumulated Other Comprehensive Income [Table Text Block]
The following table presents other comprehensive income activity, the impact on net income of amounts reclassified from each component of AOCI, and the related tax impact for the three and six months ended June 30, 2016 and 2015:

Table 1.5

 
For the Three Months Ended
 
June 30, 2016
 
June 30, 2015
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
(in thousands)
Other comprehensive income/(loss):
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale-securities:
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding gains/(losses) on available-for-sale-securities
$
56,107

 
$
19,638

 
$
36,469

 
$
(36,826
)
 
$
(12,890
)
 
$
(23,936
)
Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
(Losses)/gains on financial derivatives and hedging activities(1)
(4,016
)
 
(1,405
)
 
(2,611
)
 
(4,952
)
 
(1,733
)
 
(3,219
)
Other income(2)
39

 
13

 
26

 
(73
)
 
(26
)
 
(47
)
Total
$
52,130

 
$
18,246

 
$
33,884

 
$
(41,851
)
 
$
(14,649
)
 
$
(27,202
)
Held-to-maturity securities:
 
 
 
 
 
 
 
 
 
 
 
Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
Net interest income(3)
$
(997
)
 
$
(349
)
 
$
(648
)
 
$
(3,350
)
 
$
(1,172
)
 
$
(2,178
)
Total
$
(997
)
 
$
(349
)
 
$
(648
)
 
$
(3,350
)
 
$
(1,172
)
 
$
(2,178
)
Cash flow hedges
 
 
 
 
 
 
 
 
 
 
 
Unrealized (losses)/gains on cash flow hedges
$
(3,488
)
 
$
(1,221
)
 
$
(2,267
)
 
$
1,186

 
$
414

 
$
772

Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
Net interest income(4)
512

 
180

 
332

 
244

 
87

 
157

Total
$
(2,976
)
 
$
(1,041
)
 
$
(1,935
)
 
$
1,430

 
$
501

 
$
929

Other comprehensive income/(loss)
$
48,157

 
$
16,856

 
$
31,301

 
$
(43,771
)
 
$
(15,320
)
 
$
(28,451
)
(1) 
Relates to the amortization of unrealized gains on hedged items prior to the application of fair value hedge accounting.
(2) 
Represents amortization of deferred gains related to certain available-for-sale USDA Securities and Farmer Mac Guaranteed USDA Securities.
(3) 
Relates to the amortization of unrealized gains or losses prior to the reclassification of these securities from available-for-sale to held-to-maturity. The amortization of unrealized gains or losses reported in AOCI for held-to-maturity securities will be offset by the amortization of the premium or discount created from the transfer into held-to-maturity securities, which occurred at fair value. These unrealized gains or losses will be recorded over the remaining life of the security with no impact on future net income.
(4) 
Relates to the recognition of unrealized gains and losses on cash flow hedges recorded in AOCI.

 
For the Six Months Ended
 
June 30, 2016
 
June 30, 2015
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
(in thousands)
Other comprehensive income:
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale-securities:
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding gains on available-for-sale-securities
$
53,385

 
$
18,685

 
$
34,700

 
$
26,778

 
$
9,371

 
$
17,407

Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
(Losses)/gains on financial derivatives and hedging activities(1)
(7,939
)
 
(2,778
)
 
(5,161
)
 
(9,813
)
 
(3,434
)
 
(6,379
)
(Losses)/gains on sale of available-for-sale investment securities(2)
9

 
3

 
6

 
(6
)
 
(2
)
 
(4
)
Other income(3)
298

 
104

 
194

 
(373
)
 
(131
)
 
(242
)
Total
$
45,753

 
$
16,014

 
$
29,739

 
$
16,586

 
$
5,804

 
$
10,782

Held-to-maturity securities:
 
 
 
 
 
 
 
 
 
 
 
Net interest income(4)
$
(2,008
)
 
$
(703
)
 
$
(1,305
)
 
$
(6,693
)
 
$
(2,342
)
 
$
(4,351
)
Total
$
(2,008
)
 
$
(703
)
 
$
(1,305
)
 
$
(6,693
)
 
$
(2,342
)
 
$
(4,351
)
Cash flow hedges
 
 
 
 
 
 
 
 
 
 
 
Unrealized (losses)/gains on cash flow hedges
$
(8,710
)
 
$
(3,048
)
 
$
(5,662
)
 
$
820

 
$
287

 
$
533

Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
Net interest income(5)
971

 
340

 
631

 
363

 
127

 
236

Total
$
(7,739
)
 
$
(2,708
)
 
$
(5,031
)
 
$
1,183

 
$
414

 
$
769

Other comprehensive income
$
36,006

 
$
12,603

 
$
23,403

 
$
11,076

 
$
3,876

 
$
7,200

(1) 
Relates to the amortization of unrealized gains on hedged items prior to the application of fair value hedge accounting.
(2) 
Represents unrealized gains and losses on sales of available-for-sale investment securities.
(3) 
Represents amortization of deferred gains related to certain available-for-sale USDA Securities and Farmer Mac Guaranteed USDA Securities.
(4) 
Relates to the amortization of unrealized gains or losses prior to the reclassification of these securities from available-for-sale to held-to-maturity. The amortization of unrealized gains or losses reported in AOCI for held-to-maturity securities will be offset by the amortization of the premium or discount created from the transfer into held-to-maturity securities, which occurred at fair value. These unrealized gains or losses will be recorded over the remaining life of the security with no impact on future net income.
(5) 
Relates to the recognition of unrealized gains and losses on cash flow hedges recorded in AOCI.