XML 36 R24.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Disclosures - Fair Value Disclosures (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
The following tables present information about Farmer Mac's assets and liabilities measured at fair value on a recurring and nonrecurring basis as of March 31, 2016 and December 31, 2015, respectively, and indicate the fair value hierarchy of the valuation techniques used by Farmer Mac to determine such fair value:

Table 8.1
Assets and Liabilities Measured at Fair Value as of March 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Recurring:
 
Assets:
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$

 
$

 
$
17,730

 
$
17,730

Floating rate asset-backed securities

 
68,514

 

 
68,514

Floating rate corporate debt securities

 
10,002

 

 
10,002

Floating rate Government/GSE guaranteed mortgage-backed securities

 
1,317,439

 

 
1,317,439

Fixed rate GSE guaranteed mortgage-backed securities

 
7,839

 

 
7,839

Floating rate GSE subordinated debt

 
65,465

 

 
65,465

Fixed rate U.S. Treasuries
965,593

 

 

 
965,593

Total available-for-sale
965,593

 
1,469,259

 
17,730

 
2,452,582

Trading:
 

 
 

 
 

 
 

Floating rate asset-backed securities

 

 
383

 
383

Total trading

 

 
383

 
383

Total Investment Securities
965,593

 
1,469,259

 
18,113

 
2,452,965

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 

Available-for-sale:
 

 
 

 
 

 
 

AgVantage

 

 
4,534,810

 
4,534,810

Farmer Mac Guaranteed USDA Securities

 

 
30,694

 
30,694

Total Farmer Mac Guaranteed Securities

 

 
4,565,504

 
4,565,504

USDA Securities:
 

 
 

 
 

 
 

Available-for-sale

 

 
1,908,014

 
1,908,014

Trading

 

 
26,869

 
26,869

Total USDA Securities

 

 
1,934,883

 
1,934,883

Financial derivatives

 
7,034

 

 
7,034

Total Assets at fair value
$
965,593

 
$
1,476,293

 
$
6,518,500

 
$
8,960,386

Liabilities:
 

 
 

 
 

 
 

Financial derivatives
$
45

 
$
117,911

 
$

 
$
117,956

Total Liabilities at fair value
$
45

 
$
117,911

 
$

 
$
117,956

Nonrecurring:
 

 
 

 
 

 
 

Assets:
 

 
 

 
 

 
 

Loans held for investment
$

 
$

 
$
1,853

 
$
1,853

REO

 

 
663

 
663

Total Nonrecurring Assets at fair value
$

 
$

 
$
2,516

 
$
2,516


Assets and Liabilities Measured at Fair Value as of December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Recurring:
 
Assets:
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$

 
$

 
$
44,924

 
$
44,924

Floating rate asset-backed securities

 
73,729

 

 
73,729

Floating rate corporate debt securities

 
9,991

 

 
9,991

Fixed rate corporate debt

 
9,994

 

 
9,994

Floating rate Government/GSE guaranteed mortgage-backed securities

 
1,355,459

 

 
1,355,459

Fixed rate GSE guaranteed mortgage-backed securities

 
7,904

 

 
7,904

Floating rate GSE subordinated debt

 
66,249

 

 
66,249

Fixed rate senior agency debt

 
213,987

 

 
213,987

Fixed rate U.S. Treasuries
992,788

 

 

 
992,788

Total available-for-sale
992,788

 
1,737,313

 
44,924

 
2,775,025

Trading:
 

 
 

 
 

 
 

Floating rate asset-backed securities

 

 
491

 
491

Total trading

 

 
491

 
491

Total Investment Securities
992,788

 
1,737,313

 
45,415

 
2,775,516

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 

Available-for-sale:
 

 
 

 
 

 
 

AgVantage

 

 
4,121,244

 
4,121,244

Farmer Mac Guaranteed USDA Securities

 

 
31,361

 
31,361

Total Farmer Mac Guaranteed Securities

 

 
4,152,605

 
4,152,605

USDA Securities:
 

 
 

 
 

 
 

Available-for-sale

 

 
1,888,344

 
1,888,344

Trading

 

 
28,975

 
28,975

Total USDA Guaranteed Securities

 

 
1,917,319

 
1,917,319

Financial derivatives
19

 
3,797

 

 
3,816

Total Assets at fair value
$
992,807

 
$
1,741,110

 
$
6,115,339

 
$
8,849,256

Liabilities:
 

 
 

 
 

 
 

Financial derivatives
$

 
$
77,199

 
$

 
$
77,199

Total Liabilities at fair value
$

 
$
77,199

 
$

 
$
77,199

Nonrecurring:
 

 
 

 
 

 
 

Assets:
 

 
 

 
 

 
 

Loans held for investment
$

 
$

 
$
11,443

 
$
11,443

REO
$

 
$

 
$
388

 
$
388

Total Nonrecurring Assets at fair value
$

 
$

 
$
11,831

 
$
11,831


Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following tables present additional information about assets and liabilities measured at fair value on a recurring basis for which Farmer Mac has used significant unobservable inputs to determine fair value. Net transfers in and/or out of level 3 are based on the fair values of the assets and liabilities as of the beginning of the reporting period. There were no liabilities measured at fair value using significant unobservable inputs during the three months ended March 31, 2016 and 2015.

Table 8.2
 
Level 3 Assets and Liabilities Measured at Fair Value for the Three Months Ended March 31, 2016
  
Beginning
Balance
 
Purchases
 
Sales
 
Settlements
 
Realized and
Unrealized Gains included
in Income
 
Unrealized
Gains/(Losses)
included in Other
Comprehen-sive
Income
 
Ending
Balance
 
(in thousands)
Recurring:
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$
44,924

 
$

 
$
(26,806
)
 
$

 
$
6

 
$
(394
)
 
$
17,730

Total available-for-sale
44,924

 

 
(26,806
)
 

 
6

 
(394
)
 
17,730

Trading:
 

 
 

 
 

 
 
 
 

 
 
 
 

Floating rate asset-backed securities(1)
491

 

 

 
(206
)
 
98

 

 
383

Total trading
491

 

 

 
(206
)
 
98

 

 
383

Total Investment Securities
45,415

 

 
(26,806
)
 
(206
)
 
104

 
(394
)
 
18,113

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale:
 

 
 

 
 

 
 
 
 

 
 
 
 

AgVantage
4,121,244

 
915,531

 

 
(512,530
)
 
24,298

 
(13,733
)
 
4,534,810

Farmer Mac Guaranteed USDA Securities
31,361

 

 

 
(498
)
 

 
(169
)
 
30,694

Total Farmer Mac Guaranteed Securities
4,152,605

 
915,531

 

 
(513,028
)
 
24,298

 
(13,902
)
 
4,565,504

USDA Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale
1,888,344

 
98,974

 
(3,648
)
 
(84,193
)
 

 
8,537

 
1,908,014

Trading(2)
28,975

 

 

 
(2,365
)
 
259

 

 
26,869

Total USDA Securities
1,917,319

 
98,974

 
(3,648
)
 
(86,558
)
 
259

 
8,537

 
1,934,883

Total Assets at fair value
$
6,115,339

 
$
1,014,505

 
$
(30,454
)
 
$
(599,792
)
 
$
24,661

 
$
(5,759
)
 
$
6,518,500


(1) 
Unrealized gains are attributable to assets still held as of March 31, 2016 and are recorded in "Gains on trading securities."
(2) 
Includes unrealized gains of $0.2 million attributable to assets still held as of March 31, 2016 that are recorded in "Gains on trading securities."


Level 3 Assets and Liabilities Measured at Fair Value for the Three Months Ended March 31, 2015
  
Beginning
Balance
 
Purchases
 
Sales
 
Settlements
 
Realized and
Unrealized Gains included
in Income
 
Unrealized
Gains/(Losses)
included in Other
Comprehen-sive
Income
 
Ending
Balance
 
(in thousands)
Recurring:
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$
40,576

 
$

 
$

 
$

 
$

 
$
(197
)
 
$
40,379

Total available-for-sale
40,576

 

 

 

 

 
(197
)
 
40,379

Trading:
 

 
 

 
 

 
 
 
 

 
 
 
 

Floating rate asset-backed securities(1)
689

 

 

 
(247
)
 
196

 

 
638

Total trading
689

 

 

 
(247
)
 
196

 

 
638

Total Investment Securities
41,265

 

 

 
(247
)
 
196

 
(197
)
 
41,017

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale:
 

 
 

 
 

 
 
 
 

 
 
 
 

AgVantage
3,631,662

 
214,915

 

 
(57,753
)
 
8,877

 
21,003

 
3,818,704

Farmer Mac Guaranteed USDA Securities
27,619

 

 

 
(4,652
)
 

 
538

 
23,505

Total Farmer Mac Guaranteed Securities
3,659,281

 
214,915

 

 
(62,405
)
 
8,877

 
21,541

 
3,842,209

USDA Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale
1,731,222

 
89,186

 

 
(64,191
)
 

 
38,627

 
1,794,844

Trading(2)
40,310

 

 

 
(2,883
)
 
166

 

 
37,593

Total USDA Securities
1,771,532

 
89,186

 

 
(67,074
)
 
166

 
38,627

 
1,832,437

Total Assets at fair value
$
5,472,078

 
$
304,101

 
$

 
$
(129,726
)
 
$
9,239

 
$
59,971

 
$
5,715,663

(1) 
Unrealized gains are attributable to assets still held as of March 31, 2015 and are recorded in "Gains on trading securities."
(2) 
Includes unrealized gains of $0.2 million attributable to assets still held as of March 31, 2015 that are recorded in "Gains on trading securities."

Fair Value Inputs, Assets and Liabilities, Quantitative Information [Table Text Block]
The following tables present additional information about the significant unobservable inputs, such as discount rates and constant prepayment rates ("CPR"), used in the fair value measurements categorized in level 3 of the fair value hierarchy as of March 31, 2016 and December 31, 2015.

Table 8.3
 
 
As of March 31, 2016
Financial Instruments
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted-Average)
 
 
(in thousands)
Assets:
 
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
 
$
17,730

 
Indicative bids
 
Range of broker quotes
 
90.0% - 90.0% (90.0%)
Floating rate asset-backed securities
 
$
383

 
Discounted cash flow
 
Discount rate
 
22.5% - 26.5% (24.9%)
 
 
 
 
 
 
CPR
 
10.0%
Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
AgVantage
 
$
4,534,810

 
Discounted cash flow
 
Discount rate
 
1.3% - 2.8% (1.7%)
Farmer Mac Guaranteed USDA Securities
 
$
30,694

 
Discounted cash flow
 
Discount rate
 
1.3% - 4.2% (2.0%)
 
 
 
 
 
 
CPR
 
9% - 22% (11%)
USDA Securities
 
$
1,934,883

 
Discounted cash flow
 
Discount rate
 
1.6% - 5.1% (3.1%)
 
 
 
 
 
 
CPR
 
0% - 21% (9%)

 
 
As of December 31, 2015
Financial Instruments
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted-Average)
 
 
(in thousands)
Assets:
 
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
 
$
44,924

 
Indicative bids
 
Range of broker quotes
 
92.0% - 99.6% (96.6%)
Floating rate asset-backed securities
 
$
491

 
Discounted cash flow
 
Discount rate
 
18.3% - 23.9% (21.5%)
 
 
 
 
 
 
CPR
 
10.0%
Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
AgVantage
 
$
4,121,244

 
Discounted cash flow
 
Discount rate
 
1.1% - 3.3% (1.8%)
Farmer Mac Guaranteed USDA Securities
 
$
31,361

 
Discounted cash flow
 
Discount rate
 
1.0% - 3.9% (1.8%)
 
 
 
 
 
 
CPR
 
9% - 20% (10.0%)
USDA Securities
 
$
1,917,319

 
Discounted cash flow
 
Discount rate
 
1.3% - 5.1% (3.1%)
 
 
 
 
 
 
CPR
 
0% - 19% (7.0%)

Fair Value, by Balance Sheet Grouping [Table Text Block]
The following table sets forth the estimated fair values and carrying values for financial assets, liabilities, and guarantees and commitments as of March 31, 2016 and December 31, 2015:

Table 8.4

 
As of March 31, 2016
 
As of December 31, 2015
 
Fair Value
 
Carrying
Amount
 
Fair Value
 
Carrying
Amount
 
(in thousands)
Financial assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,729,563

 
$
1,729,563

 
$
1,210,084

 
$
1,210,084

Investment securities
2,452,965

 
2,452,965

 
2,775,516

 
2,775,516

Farmer Mac Guaranteed Securities
5,786,014

 
5,772,853

 
5,434,422

 
5,426,621

USDA Securities
1,934,883

 
1,934,883

 
1,917,319

 
1,917,319

Loans
4,076,366

 
4,016,190

 
4,027,660

 
3,962,044

Financial derivatives
7,034

 
7,034

 
3,816

 
3,816

Guarantee and commitment fees receivable:
 
 
 
 
 
 
 
LTSPCs
29,450

 
30,790

 
31,953

 
31,240

Farmer Mac Guaranteed Securities
8,259

 
8,599

 
8,872

 
8,949

Financial liabilities:
 
 
 
 
 
 
 
Notes payable:
 
 
 
 
 
 
 
Due within one year
9,326,082

 
9,322,682

 
9,108,468

 
9,111,461

Due after one year
5,385,606

 
5,264,695

 
5,009,310

 
4,967,036

Debt securities of consolidated trusts held by third parties
823,798

 
816,435

 
713,316

 
713,536

Financial derivatives
117,956

 
117,956

 
77,199

 
77,199

Guarantee and commitment obligations:
 
 
 
 
 
 
 
LTSPCs
28,593

 
29,932

 
31,015

 
30,301

Farmer Mac Guaranteed Securities
7,268

 
7,608

 
8,230

 
8,308



The carrying value of cash and cash equivalents is a reasonable estimate of their approximate fair value and is classified as level 1 within the fair value hierarchy. Investment securities primarily are valued based on unadjusted quoted prices in active markets and are classified as level 2 within the fair value hierarchy. Farmer Mac internally models the fair value of its loan portfolio, including loans held for sale, loans held for investment and loans held for investment in consolidated trusts, Farmer Mac Guaranteed Securities, and USDA Securities by discounting the projected cash flows of these instruments at projected interest rates. The fair values are based on the present value of expected cash flows using management's best estimate of certain key assumptions, which include prepayment speeds, forward yield curves and discount rates commensurate with the risks involved. These fair value measurements do not take into consideration the fair value of the underlying property and are classified as level 3 within the fair value hierarchy. Financial derivatives primarily are valued using unadjusted counterparty valuations and are classified as level 2 within the fair value hierarchy. The fair value of the guarantee fees receivable/obligation and debt securities of consolidated trusts are estimated based on the present value of expected future cash flows of the underlying mortgage assets using management's best estimate of certain key assumptions, which include prepayments speeds, forward yield curves, and discount rates commensurate with the risks involved and are classified as level 3 within the fair value hierarchy. Notes payable are valued by discounting the expected cash flows of these instruments using a yield curve derived from market prices observed for similar agency securities and are also classified as level 3 within the fair value hierarchy. Because the cash flows of Farmer Mac's financial instruments may be interest rate path dependent, estimated fair values and projected discount rates for level 3 financial instruments are derived using a Monte Carlo simulation model. Different market assumptions and estimation methodologies could significantly affect estimated fair value amounts.